MAYUR UNIQUOTERS
|
MAYUR UNIQUOTERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹934 Cr | ₹845 Cr | ₹732 Cr | ₹685 Cr | ₹601 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹941 Cr | ₹854 Cr | ₹741 Cr | ₹695 Cr | ₹610 Cr |
| General Reserves | - | - | - | ₹0.56 Cr | ₹0.56 Cr |
| Other Reserves | ₹-7.18 Cr | ₹-9.07 Cr | ₹-9.44 Cr | ₹-11 Cr | ₹-9.23 Cr |
| Reserve excluding Revaluation Reserve | ₹934 Cr | ₹845 Cr | ₹732 Cr | ₹685 Cr | ₹601 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹956 Cr | ₹867 Cr | ₹754 Cr | ₹707 Cr | ₹623 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.54 Cr | ₹7.45 Cr | ₹14 Cr | ₹20 Cr | ₹14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹7.45 Cr | ₹14 Cr | ₹24 Cr | ₹29 Cr | ₹20 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-4.91 Cr | ₹-6.15 Cr | ₹-9.93 Cr | ₹-8.94 Cr | ₹-5.45 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.51 Cr | ₹-2.80 Cr | ₹-2.33 Cr | ₹-0.53 Cr | ₹-0.93 Cr |
| Deferred Tax Assets | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹8.18 Cr | ₹8.46 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹11 Cr | ₹9.00 Cr | ₹7.65 Cr | ₹7.53 Cr |
| Other Long Term Liabilities | ₹4.54 Cr | ₹1.58 Cr | ₹1.58 Cr | ₹1.58 Cr | ₹1.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.17 Cr | ₹4.24 Cr | ₹2.60 Cr | ₹1.06 Cr | ₹0.92 Cr |
| Total Non-Current Liabilities | ₹9.73 Cr | ₹10 Cr | ₹15 Cr | ₹22 Cr | ₹16 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹58 Cr | ₹57 Cr | ₹73 Cr | ₹55 Cr | ₹60 Cr |
| Sundry Creditors | ₹58 Cr | ₹57 Cr | ₹73 Cr | ₹55 Cr | ₹60 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹21 Cr | ₹20 Cr | ₹24 Cr | ₹28 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.24 Cr | ₹0.73 Cr | ₹1.89 Cr | ₹2.15 Cr | ₹1.15 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹20 Cr | ₹22 Cr | ₹26 Cr | ₹22 Cr |
| Short Term Borrowings | - | - | - | ₹0.13 Cr | ₹19 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹0.13 Cr | ₹19 Cr |
| Short Term Provisions | ₹7.69 Cr | ₹4.68 Cr | ₹3.16 Cr | ₹43 Cr | ₹37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.17 Cr | ₹1.68 Cr | ₹1.67 Cr | ₹42 Cr | ₹36 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.53 Cr | ₹3.01 Cr | ₹1.49 Cr | ₹1.13 Cr | ₹1.21 Cr |
| Total Current Liabilities | ₹87 Cr | ₹82 Cr | ₹100 Cr | ₹126 Cr | ₹140 Cr |
| Total Liabilities | ₹1,052 Cr | ₹960 Cr | ₹869 Cr | ₹855 Cr | ₹779 Cr |
| ASSETS | |||||
| Gross Block | ₹405 Cr | ₹390 Cr | ₹370 Cr | ₹327 Cr | ₹282 Cr |
| Less: Accumulated Depreciation | ₹182 Cr | ₹157 Cr | ₹128 Cr | ₹108 Cr | ₹87 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹222 Cr | ₹232 Cr | ₹242 Cr | ₹220 Cr | ₹194 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.82 Cr | ₹1.05 Cr | ₹1.19 Cr | ₹12 Cr | ₹15 Cr |
| Non Current Investments | ₹107 Cr | ₹38 Cr | ₹25 Cr | ₹55 Cr | ₹56 Cr |
| Long Term Investment | ₹107 Cr | ₹38 Cr | ₹25 Cr | ₹55 Cr | ₹56 Cr |
| Quoted | ₹91 Cr | ₹38 Cr | ₹25 Cr | ₹40 Cr | ₹56 Cr |
| Unquoted | ₹15 Cr | - | - | ₹15 Cr | - |
| Long Term Loans & Advances | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹9.97 Cr | ₹7.33 Cr |
| Other Non Current Assets | ₹37 Cr | ₹13 Cr | ₹16 Cr | ₹2.76 Cr | ₹2.45 Cr |
| Total Non-Current Assets | ₹378 Cr | ₹295 Cr | ₹298 Cr | ₹300 Cr | ₹275 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹105 Cr | ₹148 Cr | ₹107 Cr | ₹98 Cr | ₹149 Cr |
| Quoted | ₹83 Cr | ₹124 Cr | ₹86 Cr | ₹78 Cr | ₹104 Cr |
| Unquoted | ₹22 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr | ₹45 Cr |
| Inventories | ₹198 Cr | ₹205 Cr | ₹231 Cr | ₹222 Cr | ₹160 Cr |
| Raw Materials | ₹92 Cr | ₹109 Cr | ₹125 Cr | ₹139 Cr | ₹92 Cr |
| Work-in Progress | ₹19 Cr | ₹20 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr |
| Finished Goods | ₹77 Cr | ₹68 Cr | ₹72 Cr | ₹55 Cr | ₹39 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.93 Cr | ₹7.70 Cr | ₹6.38 Cr | ₹5.77 Cr | ₹3.46 Cr |
| Other Inventory | ₹0.77 Cr | ₹0.45 Cr | - | ₹0.05 Cr | ₹3.46 Cr |
| Sundry Debtors | ₹182 Cr | ₹158 Cr | ₹134 Cr | ₹122 Cr | ₹114 Cr |
| Debtors more than Six months | ₹9.37 Cr | ₹9.01 Cr | ₹8.01 Cr | ₹4.71 Cr | ₹5.21 Cr |
| Debtors Others | ₹180 Cr | ₹154 Cr | ₹130 Cr | ₹122 Cr | ₹114 Cr |
| Cash and Bank | ₹88 Cr | ₹69 Cr | ₹70 Cr | ₹30 Cr | ₹21 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹88 Cr | ₹69 Cr | ₹70 Cr | ₹30 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.60 Cr | ₹5.84 Cr | ₹4.85 Cr | ₹5.13 Cr | ₹8.39 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.85 Cr | ₹3.25 Cr | ₹1.72 Cr | ₹2.54 Cr | ₹3.23 Cr |
| Prepaid Expenses | ₹1.90 Cr | ₹1.86 Cr | ₹2.46 Cr | ₹2.27 Cr | ₹1.69 Cr |
| Other current_assets | ₹0.85 Cr | ₹0.73 Cr | ₹0.67 Cr | ₹0.32 Cr | ₹3.48 Cr |
| Short Term Loans and Advances | ₹94 Cr | ₹78 Cr | ₹25 Cr | ₹78 Cr | ₹51 Cr |
| Advances recoverable in cash or in kind | ₹9.84 Cr | ₹8.22 Cr | ₹8.59 Cr | ₹14 Cr | ₹7.73 Cr |
| Advance income tax and TDS | - | - | - | ₹34 Cr | ₹23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹84 Cr | ₹70 Cr | ₹17 Cr | ₹30 Cr | ₹21 Cr |
| Total Current Assets | ₹674 Cr | ₹665 Cr | ₹571 Cr | ₹556 Cr | ₹504 Cr |
| Net Current Assets (Including Current Investments) | ₹587 Cr | ₹582 Cr | ₹471 Cr | ₹430 Cr | ₹364 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,052 Cr | ₹960 Cr | ₹869 Cr | ₹855 Cr | ₹779 Cr |
| Contingent Liabilities | ₹22 Cr | ₹35 Cr | ₹7.11 Cr | ₹0.08 Cr | ₹0.42 Cr |
| Total Debt | ₹7.45 Cr | ₹14 Cr | ₹24 Cr | ₹29 Cr | ₹39 Cr |
| Book Value | 219.91 | 197.28 | 171.46 | 158.63 | 139.80 |
| Adjusted Book Value | 219.91 | 197.28 | 171.46 | 158.63 | 139.80 |
Compare Balance Sheet of peers of MAYUR UNIQUOTERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAYUR UNIQUOTERS | ₹2,196.1 Cr | 1.9% | -3.7% | -18.3% | Stock Analytics | |
| PAGE INDUSTRIES | ₹46,243.0 Cr | 1.1% | -4.5% | -8.2% | Stock Analytics | |
| KPR MILL | ₹36,984.3 Cr | 3.5% | -4.8% | 10% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,717.9 Cr | 0.5% | -8.3% | -47.7% | Stock Analytics | |
| SWAN ENERGY | ₹13,472.4 Cr | -0.2% | -12.1% | -20.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,659.5 Cr | 6.9% | 3.9% | -14.3% | Stock Analytics | |
MAYUR UNIQUOTERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAYUR UNIQUOTERS | 1.9% |
-3.7% |
-18.3% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses