Home > Balance Sheet > MAYUR UNIQUOTERS

MAYUR UNIQUOTERS
Balance Sheet

COMMUNITY POLL
for MAYUR UNIQUOTERS
Please provide your vote to see the results

MAYUR UNIQUOTERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹934 Cr₹845 Cr₹732 Cr₹685 Cr₹601 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹941 Cr₹854 Cr₹741 Cr₹695 Cr₹610 Cr
    General Reserves ---₹0.56 Cr₹0.56 Cr
    Other Reserves ₹-7.18 Cr₹-9.07 Cr₹-9.44 Cr₹-11 Cr₹-9.23 Cr
Reserve excluding Revaluation Reserve ₹934 Cr₹845 Cr₹732 Cr₹685 Cr₹601 Cr
Revaluation reserve -----
Shareholder's Funds ₹956 Cr₹867 Cr₹754 Cr₹707 Cr₹623 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.54 Cr₹7.45 Cr₹14 Cr₹20 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹7.45 Cr₹14 Cr₹24 Cr₹29 Cr₹20 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.91 Cr₹-6.15 Cr₹-9.93 Cr₹-8.94 Cr₹-5.45 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.51 Cr₹-2.80 Cr₹-2.33 Cr₹-0.53 Cr₹-0.93 Cr
    Deferred Tax Assets ₹14 Cr₹13 Cr₹11 Cr₹8.18 Cr₹8.46 Cr
    Deferred Tax Liability ₹12 Cr₹11 Cr₹9.00 Cr₹7.65 Cr₹7.53 Cr
Other Long Term Liabilities ₹4.54 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr₹1.58 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.17 Cr₹4.24 Cr₹2.60 Cr₹1.06 Cr₹0.92 Cr
Total Non-Current Liabilities ₹9.73 Cr₹10 Cr₹15 Cr₹22 Cr₹16 Cr
Current Liabilities -----
Trade Payables ₹58 Cr₹57 Cr₹73 Cr₹55 Cr₹60 Cr
    Sundry Creditors ₹58 Cr₹57 Cr₹73 Cr₹55 Cr₹60 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹21 Cr₹20 Cr₹24 Cr₹28 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.24 Cr₹0.73 Cr₹1.89 Cr₹2.15 Cr₹1.15 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹20 Cr₹22 Cr₹26 Cr₹22 Cr
Short Term Borrowings ---₹0.13 Cr₹19 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹0.13 Cr₹19 Cr
Short Term Provisions ₹7.69 Cr₹4.68 Cr₹3.16 Cr₹43 Cr₹37 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.17 Cr₹1.68 Cr₹1.67 Cr₹42 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.53 Cr₹3.01 Cr₹1.49 Cr₹1.13 Cr₹1.21 Cr
Total Current Liabilities ₹87 Cr₹82 Cr₹100 Cr₹126 Cr₹140 Cr
Total Liabilities ₹1,052 Cr₹960 Cr₹869 Cr₹855 Cr₹779 Cr
ASSETS
Gross Block ₹405 Cr₹390 Cr₹370 Cr₹327 Cr₹282 Cr
Less: Accumulated Depreciation ₹182 Cr₹157 Cr₹128 Cr₹108 Cr₹87 Cr
Less: Impairment of Assets -----
Net Block ₹222 Cr₹232 Cr₹242 Cr₹220 Cr₹194 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.82 Cr₹1.05 Cr₹1.19 Cr₹12 Cr₹15 Cr
Non Current Investments ₹107 Cr₹38 Cr₹25 Cr₹55 Cr₹56 Cr
Long Term Investment ₹107 Cr₹38 Cr₹25 Cr₹55 Cr₹56 Cr
    Quoted ₹91 Cr₹38 Cr₹25 Cr₹40 Cr₹56 Cr
    Unquoted ₹15 Cr--₹15 Cr-
Long Term Loans & Advances ₹11 Cr₹11 Cr₹14 Cr₹9.97 Cr₹7.33 Cr
Other Non Current Assets ₹37 Cr₹13 Cr₹16 Cr₹2.76 Cr₹2.45 Cr
Total Non-Current Assets ₹378 Cr₹295 Cr₹298 Cr₹300 Cr₹275 Cr
Current Assets Loans & Advances -----
Currents Investments ₹105 Cr₹148 Cr₹107 Cr₹98 Cr₹149 Cr
    Quoted ₹83 Cr₹124 Cr₹86 Cr₹78 Cr₹104 Cr
    Unquoted ₹22 Cr₹24 Cr₹21 Cr₹20 Cr₹45 Cr
Inventories ₹198 Cr₹205 Cr₹231 Cr₹222 Cr₹160 Cr
    Raw Materials ₹92 Cr₹109 Cr₹125 Cr₹139 Cr₹92 Cr
    Work-in Progress ₹19 Cr₹20 Cr₹28 Cr₹23 Cr₹22 Cr
    Finished Goods ₹77 Cr₹68 Cr₹72 Cr₹55 Cr₹39 Cr
    Packing Materials -----
    Stores  and Spare ₹8.93 Cr₹7.70 Cr₹6.38 Cr₹5.77 Cr₹3.46 Cr
    Other Inventory ₹0.77 Cr₹0.45 Cr-₹0.05 Cr₹3.46 Cr
Sundry Debtors ₹182 Cr₹158 Cr₹134 Cr₹122 Cr₹114 Cr
    Debtors more than Six months ₹9.37 Cr₹9.01 Cr₹8.01 Cr₹4.71 Cr₹5.21 Cr
    Debtors Others ₹180 Cr₹154 Cr₹130 Cr₹122 Cr₹114 Cr
Cash and Bank ₹88 Cr₹69 Cr₹70 Cr₹30 Cr₹21 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹88 Cr₹69 Cr₹70 Cr₹30 Cr₹21 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.60 Cr₹5.84 Cr₹4.85 Cr₹5.13 Cr₹8.39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.85 Cr₹3.25 Cr₹1.72 Cr₹2.54 Cr₹3.23 Cr
    Prepaid Expenses ₹1.90 Cr₹1.86 Cr₹2.46 Cr₹2.27 Cr₹1.69 Cr
    Other current_assets ₹0.85 Cr₹0.73 Cr₹0.67 Cr₹0.32 Cr₹3.48 Cr
Short Term Loans and Advances ₹94 Cr₹78 Cr₹25 Cr₹78 Cr₹51 Cr
    Advances recoverable in cash or in kind ₹9.84 Cr₹8.22 Cr₹8.59 Cr₹14 Cr₹7.73 Cr
    Advance income tax and TDS ---₹34 Cr₹23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹84 Cr₹70 Cr₹17 Cr₹30 Cr₹21 Cr
Total Current Assets ₹674 Cr₹665 Cr₹571 Cr₹556 Cr₹504 Cr
Net Current Assets (Including Current Investments) ₹587 Cr₹582 Cr₹471 Cr₹430 Cr₹364 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,052 Cr₹960 Cr₹869 Cr₹855 Cr₹779 Cr
Contingent Liabilities ₹22 Cr₹35 Cr₹7.11 Cr₹0.08 Cr₹0.42 Cr
Total Debt ₹7.45 Cr₹14 Cr₹24 Cr₹29 Cr₹39 Cr
Book Value 219.91197.28171.46158.63139.80
Adjusted Book Value 219.91197.28171.46158.63139.80

Compare Balance Sheet of peers of MAYUR UNIQUOTERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS ₹2,311.6 Cr -1.8% -10.1% -18.7% Stock Analytics
PAGE INDUSTRIES ₹50,733.5 Cr 0.2% -1.9% 12.7% Stock Analytics
KPR MILL ₹33,467.0 Cr -4.2% -16.9% 14.6% Stock Analytics
VEDANT FASHIONS ₹18,410.1 Cr -1.9% -3.8% -33.5% Stock Analytics
SWAN ENERGY ₹14,229.4 Cr -0.4% -4.2% -31.2% Stock Analytics
VARDHMAN TEXTILES ₹11,515.6 Cr -7.2% -15.9% -17.1% Stock Analytics


MAYUR UNIQUOTERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAYUR UNIQUOTERS

-1.8%

-10.1%

-18.7%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses