MAX HEALTHCARE INSTITUTE
|
MAX HEALTHCARE INSTITUTE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹972 Cr | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr |
| Equity - Authorised | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr | ₹1,260 Cr |
| Equity - Issued | ₹972 Cr | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr |
| Equity Paid Up | ₹972 Cr | ₹972 Cr | ₹971 Cr | ₹970 Cr | ₹966 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹120 Cr | ₹67 Cr | ₹42 Cr | ₹22 Cr | ₹27 Cr |
| Total Reserves | ₹8,289 Cr | ₹7,369 Cr | ₹6,397 Cr | ₹5,291 Cr | ₹4,646 Cr |
| Securities Premium | ₹5,184 Cr | ₹5,182 Cr | ₹5,158 Cr | ₹5,143 Cr | ₹5,105 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,111 Cr | ₹2,189 Cr | ₹1,234 Cr | ₹142 Cr | ₹-459 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-6.05 Cr | ₹-1.50 Cr | ₹4.95 Cr | ₹5.43 Cr | - |
| Reserve excluding Revaluation Reserve | ₹8,289 Cr | ₹7,369 Cr | ₹6,397 Cr | ₹5,291 Cr | ₹4,646 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,381 Cr | ₹8,408 Cr | ₹7,410 Cr | ₹6,282 Cr | ₹5,639 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,270 Cr | ₹1,060 Cr | ₹496 Cr | ₹629 Cr | ₹842 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,169 Cr | ₹1,053 Cr | ₹492 Cr | ₹624 Cr | ₹858 Cr |
| Term Loans - Institutions | ₹100 Cr | - | - | - | ₹0.02 Cr |
| Other Secured | ₹1.55 Cr | ₹6.96 Cr | ₹3.70 Cr | ₹4.81 Cr | ₹-16 Cr |
| Unsecured Loans | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹620 Cr | ₹515 Cr | ₹437 Cr | ₹681 Cr | ₹581 Cr |
| Deferred Tax Assets | ₹358 Cr | ₹215 Cr | ₹193 Cr | ₹162 Cr | ₹183 Cr |
| Deferred Tax Liability | ₹978 Cr | ₹730 Cr | ₹630 Cr | ₹844 Cr | ₹764 Cr |
| Other Long Term Liabilities | ₹1,004 Cr | ₹692 Cr | ₹653 Cr | ₹779 Cr | ₹644 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹98 Cr | ₹75 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Total Non-Current Liabilities | ₹3,992 Cr | ₹2,343 Cr | ₹1,647 Cr | ₹2,149 Cr | ₹2,128 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹808 Cr | ₹633 Cr | ₹543 Cr | ₹444 Cr | ₹436 Cr |
| Sundry Creditors | ₹808 Cr | ₹633 Cr | ₹543 Cr | ₹444 Cr | ₹436 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹863 Cr | ₹493 Cr | ₹408 Cr | ₹197 Cr | ₹248 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹79 Cr | ₹49 Cr | ₹33 Cr | ₹22 Cr | ₹19 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹785 Cr | ₹444 Cr | ₹375 Cr | ₹175 Cr | ₹229 Cr |
| Short Term Borrowings | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr |
| Secured ST Loans repayable on Demands | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr |
| Working Capital Loans- Sec | ₹64 Cr | ₹61 Cr | ₹46 Cr | ₹75 Cr | ₹54 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-64 Cr | ₹-61 Cr | ₹-46 Cr | ₹-75 Cr | ₹-54 Cr |
| Short Term Provisions | ₹79 Cr | ₹61 Cr | ₹48 Cr | ₹42 Cr | ₹39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.10 Cr | ₹0.10 Cr | ₹2.68 Cr | - | ₹0.05 Cr |
| Provision for post retirement benefits | ₹1.04 Cr | ₹0.75 Cr | ₹0.60 Cr | ₹0.39 Cr | ₹0.20 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹78 Cr | ₹60 Cr | ₹45 Cr | ₹41 Cr | ₹39 Cr |
| Total Current Liabilities | ₹1,814 Cr | ₹1,249 Cr | ₹1,046 Cr | ₹757 Cr | ₹777 Cr |
| Total Liabilities | ₹15,186 Cr | ₹12,000 Cr | ₹10,102 Cr | ₹9,189 Cr | ₹8,543 Cr |
| ASSETS | |||||
| Gross Block | ₹13,338 Cr | ₹9,902 Cr | ₹7,958 Cr | ₹7,760 Cr | ₹7,099 Cr |
| Less: Accumulated Depreciation | ₹1,841 Cr | ₹1,182 Cr | ₹920 Cr | ₹742 Cr | ₹563 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11,497 Cr | ₹8,721 Cr | ₹7,039 Cr | ₹7,018 Cr | ₹6,536 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹900 Cr | ₹445 Cr | ₹207 Cr | ₹105 Cr | ₹27 Cr |
| Non Current Investments | ₹2.89 Cr | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Long Term Investment | ₹2.89 Cr | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.89 Cr | ₹2.12 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Long Term Loans & Advances | ₹951 Cr | ₹728 Cr | ₹674 Cr | ₹757 Cr | ₹680 Cr |
| Other Non Current Assets | ₹237 Cr | ₹227 Cr | ₹193 Cr | ₹262 Cr | ₹176 Cr |
| Total Non-Current Assets | ₹13,594 Cr | ₹10,294 Cr | ₹8,159 Cr | ₹8,189 Cr | ₹7,419 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹106 Cr | ₹80 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹106 Cr | ₹80 Cr | ₹76 Cr | ₹61 Cr | ₹54 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹687 Cr | ₹463 Cr | ₹336 Cr | ₹385 Cr | ₹366 Cr |
| Debtors more than Six months | ₹97 Cr | ₹61 Cr | ₹42 Cr | ₹60 Cr | ₹81 Cr |
| Debtors Others | ₹644 Cr | ₹438 Cr | ₹321 Cr | ₹368 Cr | ₹347 Cr |
| Cash and Bank | ₹682 Cr | ₹1,099 Cr | ₹1,468 Cr | ₹499 Cr | ₹653 Cr |
| Cash in hand | ₹7.02 Cr | ₹3.68 Cr | ₹2.13 Cr | ₹2.31 Cr | ₹2.22 Cr |
| Balances at Bank | ₹665 Cr | ₹1,091 Cr | ₹1,460 Cr | ₹492 Cr | ₹648 Cr |
| Other cash and bank balances | ₹9.98 Cr | ₹4.50 Cr | ₹5.75 Cr | ₹4.66 Cr | ₹3.13 Cr |
| Other Current Assets | ₹41 Cr | ₹23 Cr | ₹14 Cr | ₹24 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.20 Cr | ₹2.16 Cr | ₹0.36 Cr | - | - |
| Prepaid Expenses | ₹29 Cr | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹11 Cr |
| Other current_assets | ₹13 Cr | ₹8.19 Cr | ₹3.10 Cr | ₹8.98 Cr | ₹3.37 Cr |
| Short Term Loans and Advances | ₹76 Cr | ₹41 Cr | ₹49 Cr | ₹30 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹64 Cr | ₹37 Cr | ₹33 Cr | ₹28 Cr | ₹30 Cr |
| Advance income tax and TDS | - | ₹3.92 Cr | ₹16 Cr | - | ₹6.61 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹0.22 Cr | ₹-0.06 Cr | ₹2.74 Cr | ₹1.24 Cr |
| Total Current Assets | ₹1,593 Cr | ₹1,706 Cr | ₹1,943 Cr | ₹1,000 Cr | ₹1,124 Cr |
| Net Current Assets (Including Current Investments) | ₹-221 Cr | ₹457 Cr | ₹898 Cr | ₹243 Cr | ₹348 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹15,186 Cr | ₹12,000 Cr | ₹10,102 Cr | ₹9,189 Cr | ₹8,543 Cr |
| Contingent Liabilities | ₹537 Cr | ₹454 Cr | ₹327 Cr | ₹422 Cr | ₹365 Cr |
| Total Debt | ₹2,489 Cr | ₹1,150 Cr | ₹565 Cr | ₹727 Cr | ₹920 Cr |
| Book Value | - | 85.82 | 75.89 | 64.57 | 58.10 |
| Adjusted Book Value | 95.27 | 85.82 | 75.89 | 64.57 | 58.10 |
Compare Balance Sheet of peers of MAX HEALTHCARE INSTITUTE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAX HEALTHCARE INSTITUTE | ₹115,123.1 Cr | -1.5% | 2.3% | 27.4% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹112,657.0 Cr | -0.9% | 2% | 14.1% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹78,277.8 Cr | -4.5% | 7.1% | 72.6% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,211.4 Cr | -1.8% | 2% | 29.1% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,405.5 Cr | -1.4% | -0.1% | 38.1% | Stock Analytics | |
| KRISHNA INSTITUTE OF MEDICAL SCIENCES | ₹28,804.0 Cr | -0% | -2.2% | 32% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAX HEALTHCARE INSTITUTE | -1.5% |
2.3% |
27.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses