Home > Balance Sheet > MAX ESTATES

MAX ESTATES
Balance Sheet

COMMUNITY POLL
for MAX ESTATES
Please provide your vote to see the results

MAX ESTATES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023
EQUITY AND LIABILITIES
Share Capital ₹163 Cr₹161 Cr₹147 Cr-
    Equity - Authorised ₹228 Cr₹228 Cr₹228 Cr₹228 Cr
    Equity - Issued ₹163 Cr₹161 Cr₹147 Cr-
    Equity Paid Up ₹163 Cr₹161 Cr₹147 Cr-
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹12 Cr₹41 Cr₹3.88 Cr₹149 Cr
Total Reserves ₹2,244 Cr₹2,076 Cr₹1,020 Cr₹1,062 Cr
    Securities Premium ₹1,424 Cr₹1,269 Cr₹500 Cr₹500 Cr
    Capital Reserves ₹130 Cr₹130 Cr₹130 Cr₹130 Cr
    Profit & Loss Account Balance ₹689 Cr₹676 Cr₹390 Cr₹432 Cr
    General Reserves ----
    Other Reserves ----
Reserve excluding Revaluation Reserve ₹2,244 Cr₹2,076 Cr₹1,020 Cr₹1,062 Cr
Revaluation reserve ----
Shareholder's Funds ₹2,420 Cr₹2,278 Cr₹1,171 Cr₹1,211 Cr
Minority Interest ₹741 Cr₹382 Cr₹280 Cr₹43 Cr
Long-Term Borrowings ----
Secured Loans ₹1,786 Cr₹1,239 Cr₹648 Cr₹673 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹1,818 Cr₹1,348 Cr₹735 Cr₹684 Cr
    Term Loans - Institutions ----
    Other Secured ₹-33 Cr₹-109 Cr₹-87 Cr₹-11 Cr
Unsecured Loans ₹521 Cr₹230 Cr₹215 Cr₹77 Cr
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ₹521 Cr₹230 Cr₹215 Cr₹77 Cr
Deferred Tax Assets / Liabilities ₹-172 Cr₹-72 Cr₹-57 Cr₹-9.15 Cr
    Deferred Tax Assets ₹242 Cr₹172 Cr₹114 Cr₹20 Cr
    Deferred Tax Liability ₹70 Cr₹100 Cr₹56 Cr₹11 Cr
Other Long Term Liabilities ₹131 Cr₹144 Cr₹135 Cr₹80 Cr
Long Term Trade Payables ₹2,028 Cr₹844 Cr--
Long Term Provisions ₹6.39 Cr₹3.84 Cr₹2.80 Cr₹1.69 Cr
Total Non-Current Liabilities ₹4,300 Cr₹2,390 Cr₹943 Cr₹824 Cr
Current Liabilities ----
Trade Payables ₹1,018 Cr₹453 Cr₹33 Cr₹27 Cr
    Sundry Creditors ₹1,018 Cr₹453 Cr₹33 Cr₹27 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹3,721 Cr₹1,649 Cr₹605 Cr₹38 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹3,576 Cr₹1,428 Cr₹453 Cr₹0.19 Cr
    Interest Accrued But Not Due ₹3.08 Cr₹35 Cr₹0.88 Cr₹6.09 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹142 Cr₹186 Cr₹151 Cr₹31 Cr
Short Term Borrowings ₹33 Cr--₹63 Cr
    Secured ST Loans repayable on Demands ₹33 Cr---
    Working Capital Loans- Sec ₹33 Cr---
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-33 Cr--₹63 Cr
Short Term Provisions ₹7.87 Cr₹5.10 Cr₹3.97 Cr₹2.52 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹2.24 Cr₹0.12 Cr₹0.26 Cr-
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹5.64 Cr₹4.98 Cr₹3.71 Cr₹2.52 Cr
Total Current Liabilities ₹4,780 Cr₹2,107 Cr₹643 Cr₹130 Cr
Total Liabilities ₹12,242 Cr₹7,158 Cr₹3,037 Cr₹2,207 Cr
ASSETS
Gross Block ₹33 Cr₹32 Cr₹29 Cr₹25 Cr
Less: Accumulated Depreciation ₹16 Cr₹13 Cr₹6.93 Cr₹3.15 Cr
Less: Impairment of Assets ----
Net Block ₹17 Cr₹18 Cr₹22 Cr₹22 Cr
Lease Adjustment A/c ----
Capital Work in Progress ----
Non Current Investments ₹5.18 Cr₹5.12 Cr₹2.69 Cr₹54 Cr
Long Term Investment ₹5.18 Cr₹5.12 Cr₹2.69 Cr₹54 Cr
    Quoted ----
    Unquoted ₹5.18 Cr₹5.12 Cr₹2.69 Cr₹54 Cr
Long Term Loans & Advances ₹218 Cr₹556 Cr₹98 Cr₹122 Cr
Other Non Current Assets ₹968 Cr₹332 Cr₹116 Cr₹35 Cr
Total Non-Current Assets ₹3,714 Cr₹2,940 Cr₹2,043 Cr₹1,638 Cr
Current Assets Loans & Advances ----
Currents Investments ₹380 Cr₹582 Cr₹90 Cr₹106 Cr
    Quoted ₹380 Cr₹582 Cr₹90 Cr₹106 Cr
    Unquoted ----
Inventories ₹6,888 Cr₹2,285 Cr₹533 Cr₹387 Cr
    Raw Materials ₹6,888 Cr₹2,285 Cr₹531 Cr₹385 Cr
    Work-in Progress --₹1.87 Cr₹1.87 Cr
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹12 Cr₹15 Cr₹8.01 Cr₹5.78 Cr
    Debtors more than Six months ₹2.35 Cr₹3.66 Cr₹1.01 Cr₹0.50 Cr
    Debtors Others ₹11 Cr₹12 Cr₹7.00 Cr₹5.28 Cr
Cash and Bank ₹615 Cr₹1,083 Cr₹264 Cr₹41 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹1.77 Cr₹0.57 Cr
    Balances at Bank ₹615 Cr₹1,083 Cr₹262 Cr₹41 Cr
    Other cash and bank balances ----
Other Current Assets ₹37 Cr₹26 Cr₹24 Cr₹8.66 Cr
    Interest accrued on Investments ---₹1.42 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹21 Cr₹21 Cr₹9.74 Cr₹1.09 Cr
    Other current_assets ₹16 Cr₹4.74 Cr₹15 Cr₹6.15 Cr
Short Term Loans and Advances ₹595 Cr₹228 Cr₹75 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹167 Cr₹58 Cr₹18 Cr₹5.61 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹429 Cr₹169 Cr₹58 Cr₹15 Cr
Total Current Assets ₹8,528 Cr₹4,218 Cr₹994 Cr₹569 Cr
Net Current Assets (Including Current Investments) ₹3,747 Cr₹2,111 Cr₹351 Cr₹439 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹12,242 Cr₹7,158 Cr₹3,037 Cr₹2,207 Cr
Contingent Liabilities ₹0.72 Cr₹51 Cr₹51 Cr₹54 Cr
Total Debt ₹2,376 Cr₹1,580 Cr₹951 Cr₹824 Cr
Book Value 147.29138.9579.32-
Adjusted Book Value 147.29138.9579.32-

Compare Balance Sheet of peers of MAX ESTATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAX ESTATES ₹7,242.6 Cr 5.4% 5.8% -2.4% Stock Analytics
DLF ₹164,113.0 Cr 0.8% 2.4% -12.8% Stock Analytics
LODHA DEVELOPERS ₹123,898.0 Cr 0.9% 5.3% 1.1% Stock Analytics
THE PHOENIX MILLS ₹68,528.4 Cr -1% -8.2% 30% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹68,382.7 Cr -0.3% -3.3% -1.4% Stock Analytics
OBEROI REALTY ₹67,019.2 Cr 2.6% -1.1% 14.7% Stock Analytics


MAX ESTATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAX ESTATES

5.4%

5.8%

-2.4%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses