MAWANA SUGARS
|
MAWANA SUGARS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹453 Cr | ₹371 Cr | ₹345 Cr | ₹345 Cr | ₹331 Cr |
| Securities Premium | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Capital Reserves | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
| Profit & Loss Account Balance | ₹190 Cr | ₹108 Cr | ₹82 Cr | ₹83 Cr | ₹68 Cr |
| General Reserves | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr |
| Other Reserves | ₹10 Cr | ₹10 Cr | ₹9.76 Cr | ₹9.42 Cr | ₹9.65 Cr |
| Reserve excluding Revaluation Reserve | ₹453 Cr | ₹371 Cr | ₹345 Cr | ₹345 Cr | ₹331 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹492 Cr | ₹410 Cr | ₹384 Cr | ₹384 Cr | ₹370 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹7.20 Cr | ₹41 Cr | ₹75 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹4.76 Cr | ₹38 Cr | ₹72 Cr | ₹105 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-4.76 Cr | ₹-31 Cr | ₹-31 Cr | ₹-30 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.84 Cr | ₹-14 Cr | ₹-29 Cr | ₹-31 Cr | ₹-43 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹31 Cr | ₹49 Cr | ₹53 Cr | ₹69 Cr |
| Deferred Tax Liability | ₹15 Cr | ₹18 Cr | ₹20 Cr | ₹23 Cr | ₹26 Cr |
| Other Long Term Liabilities | ₹0.44 Cr | ₹0.07 Cr | ₹0.65 Cr | ₹1.65 Cr | ₹5.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹9.79 Cr | ₹9.97 Cr | ₹9.30 Cr | ₹9.63 Cr |
| Total Non-Current Liabilities | ₹10 Cr | ₹-3.64 Cr | ₹-11 Cr | ₹21 Cr | ₹46 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹135 Cr | ₹152 Cr | ₹203 Cr | ₹186 Cr | ₹657 Cr |
| Sundry Creditors | ₹135 Cr | ₹152 Cr | ₹203 Cr | ₹186 Cr | ₹657 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹35 Cr | ₹38 Cr | ₹78 Cr | ₹77 Cr | ₹82 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.12 Cr | ₹2.03 Cr | ₹2.24 Cr | ₹1.77 Cr | ₹3.69 Cr |
| Interest Accrued But Not Due | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹22 Cr | ₹22 Cr | ₹62 Cr | ₹62 Cr | ₹67 Cr |
| Short Term Borrowings | ₹418 Cr | ₹563 Cr | ₹344 Cr | ₹344 Cr | ₹171 Cr |
| Secured ST Loans repayable on Demands | ₹418 Cr | ₹563 Cr | ₹344 Cr | ₹344 Cr | ₹171 Cr |
| Working Capital Loans- Sec | ₹418 Cr | ₹563 Cr | ₹344 Cr | ₹344 Cr | ₹171 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-418 Cr | ₹-563 Cr | ₹-344 Cr | ₹-344 Cr | ₹-171 Cr |
| Short Term Provisions | ₹4.68 Cr | ₹5.68 Cr | ₹6.90 Cr | ₹8.47 Cr | ₹10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.52 Cr | ₹2.90 Cr | ₹4.61 Cr | ₹6.39 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.68 Cr | ₹4.16 Cr | ₹4.00 Cr | ₹3.86 Cr | ₹3.81 Cr |
| Total Current Liabilities | ₹593 Cr | ₹758 Cr | ₹631 Cr | ₹615 Cr | ₹921 Cr |
| Total Liabilities | ₹1,095 Cr | ₹1,165 Cr | ₹1,004 Cr | ₹1,021 Cr | ₹1,337 Cr |
| ASSETS | |||||
| Gross Block | ₹497 Cr | ₹471 Cr | ₹430 Cr | ₹410 Cr | ₹393 Cr |
| Less: Accumulated Depreciation | ₹299 Cr | ₹267 Cr | ₹233 Cr | ₹198 Cr | ₹161 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹198 Cr | ₹204 Cr | ₹197 Cr | ₹212 Cr | ₹232 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.32 Cr | ₹0.55 Cr | ₹16 Cr | ₹2.55 Cr | ₹13 Cr |
| Non Current Investments | - | ₹2.68 Cr | ₹2.83 Cr | ₹4.45 Cr | ₹9.73 Cr |
| Long Term Investment | - | ₹2.68 Cr | ₹2.83 Cr | ₹4.45 Cr | ₹9.73 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹9.73 Cr |
| Long Term Loans & Advances | ₹5.96 Cr | ₹2.26 Cr | ₹3.09 Cr | ₹2.47 Cr | ₹3.60 Cr |
| Other Non Current Assets | ₹0.93 Cr | ₹0.78 Cr | ₹8.13 Cr | ₹1.87 Cr | ₹3.62 Cr |
| Total Non-Current Assets | ₹206 Cr | ₹210 Cr | ₹227 Cr | ₹223 Cr | ₹261 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹821 Cr | ₹878 Cr | ₹688 Cr | ₹700 Cr | ₹805 Cr |
| Raw Materials | ₹0.58 Cr | ₹1.57 Cr | ₹0.70 Cr | ₹1.15 Cr | ₹3.87 Cr |
| Work-in Progress | ₹31 Cr | ₹20 Cr | ₹49 Cr | ₹29 Cr | ₹27 Cr |
| Finished Goods | ₹779 Cr | ₹783 Cr | ₹565 Cr | ₹597 Cr | ₹704 Cr |
| Packing Materials | ₹1.77 Cr | ₹2.76 Cr | ₹2.39 Cr | ₹3.75 Cr | - |
| Stores  and Spare | ₹7.27 Cr | ₹8.49 Cr | ₹8.91 Cr | ₹10 Cr | ₹9.61 Cr |
| Other Inventory | ₹1.53 Cr | ₹63 Cr | ₹61 Cr | ₹58 Cr | ₹59 Cr |
| Sundry Debtors | ₹34 Cr | ₹39 Cr | ₹33 Cr | ₹39 Cr | ₹39 Cr |
| Debtors more than Six months | ₹2.61 Cr | ₹0.46 Cr | ₹0.83 Cr | ₹0.46 Cr | ₹0.37 Cr |
| Debtors Others | ₹32 Cr | ₹39 Cr | ₹32 Cr | ₹39 Cr | ₹39 Cr |
| Cash and Bank | ₹23 Cr | ₹25 Cr | ₹39 Cr | ₹46 Cr | ₹99 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Balances at Bank | ₹23 Cr | ₹25 Cr | ₹39 Cr | ₹46 Cr | ₹99 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.48 Cr | ₹3.04 Cr | ₹2.95 Cr | ₹2.99 Cr | ₹114 Cr |
| Interest accrued on Investments | ₹0.36 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹0.47 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.07 Cr | ₹0.36 Cr | ₹0.42 Cr | ₹1.84 Cr |
| Prepaid Expenses | ₹2.12 Cr | ₹2.47 Cr | ₹2.20 Cr | ₹2.10 Cr | ₹2.19 Cr |
| Other current_assets | - | - | - | - | ₹110 Cr |
| Short Term Loans and Advances | ₹9.23 Cr | ₹9.86 Cr | ₹10 Cr | ₹9.50 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹7.41 Cr | ₹8.81 Cr | ₹8.00 Cr | ₹7.44 Cr | ₹9.35 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.82 Cr | ₹1.05 Cr | ₹2.09 Cr | ₹2.06 Cr | ₹9.42 Cr |
| Total Current Assets | ₹890 Cr | ₹955 Cr | ₹772 Cr | ₹797 Cr | ₹1,076 Cr |
| Net Current Assets (Including Current Investments) | ₹296 Cr | ₹197 Cr | ₹141 Cr | ₹182 Cr | ₹154 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,095 Cr | ₹1,165 Cr | ₹1,004 Cr | ₹1,021 Cr | ₹1,337 Cr |
| Contingent Liabilities | ₹498 Cr | ₹493 Cr | ₹484 Cr | ₹478 Cr | ₹454 Cr |
| Total Debt | ₹418 Cr | ₹568 Cr | ₹382 Cr | ₹416 Cr | ₹276 Cr |
| Book Value | - | 104.87 | 98.24 | 98.23 | 94.51 |
| Adjusted Book Value | 125.75 | 104.87 | 98.24 | 98.23 | 94.51 |
Compare Balance Sheet of peers of MAWANA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAWANA SUGARS | ₹328.3 Cr | -0.3% | -3.7% | -17.2% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,091.4 Cr | -3.2% | -2% | 34.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,099.9 Cr | -4.5% | -3.7% | -13% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,914.3 Cr | -1% | 1.6% | -1.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,959.8 Cr | -0.4% | -6.2% | -28.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,469.2 Cr | -0.5% | 2.9% | -1.8% | Stock Analytics | |
MAWANA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAWANA SUGARS | -0.3% |
-3.7% |
-17.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses