Home > Balance Sheet > MASTER TRUST

MASTER TRUST
Balance Sheet

MASTER TRUST is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for MASTER TRUST
Please provide your vote to see the results

MASTER TRUST Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹11 Cr₹11 Cr₹11 Cr
    Â Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹19 Cr₹25 Cr---
Total Reserves ₹608 Cr₹468 Cr₹354 Cr₹289 Cr₹245 Cr
    Securities Premium ₹70 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves ₹4.91 Cr₹4.91 Cr₹4.91 Cr₹4.91 Cr₹4.91 Cr
    Profit & Loss Account Balance ₹526 Cr₹404 Cr₹297 Cr₹234 Cr₹180 Cr
    General Reserves ₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr₹2.20 Cr
    Other Reserves ₹4.98 Cr₹12 Cr₹3.63 Cr₹1.54 Cr₹11 Cr
Reserve excluding Revaluation Reserve ₹608 Cr₹468 Cr₹354 Cr₹289 Cr₹244 Cr
Revaluation reserve ₹0.40 Cr₹0.31 Cr₹0.18 Cr₹0.09 Cr₹0.15 Cr
Shareholder's Funds ₹638 Cr₹504 Cr₹365 Cr₹300 Cr₹256 Cr
Minority Interest ₹1.64 Cr₹1.63 Cr₹1.63 Cr--
Long-Term Borrowings -----
Secured Loans --₹1.74 Cr₹1.75 Cr₹0.63 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹1.74 Cr₹1.75 Cr₹0.63 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹0.84 Cr₹73 Cr₹72 Cr₹63 Cr₹56 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹0.84 Cr₹73 Cr₹72 Cr₹63 Cr₹56 Cr
Deferred Tax Assets / Liabilities ₹-0.01 Cr₹-2.42 Cr₹-4.31 Cr₹-0.49 Cr₹1.72 Cr
    Deferred Tax Assets ₹0.24 Cr₹2.69 Cr₹4.59 Cr₹3.43 Cr₹3.64 Cr
    Deferred Tax Liability ₹0.23 Cr₹0.27 Cr₹0.28 Cr₹2.95 Cr₹5.36 Cr
Other Long Term Liabilities ₹0.01 Cr₹0.01 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹6.07 Cr₹5.80 Cr---
Total Non-Current Liabilities ₹6.91 Cr₹77 Cr₹69 Cr₹65 Cr₹58 Cr
Current Liabilities -----
Trade Payables ₹933 Cr₹1,033 Cr₹667 Cr₹602 Cr₹401 Cr
    Sundry Creditors ₹933 Cr₹1,033 Cr₹667 Cr₹602 Cr₹401 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹116 Cr₹130 Cr₹36 Cr₹28 Cr₹30 Cr
    Bank Overdraft / Short term credit -₹0.98 Cr---
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹116 Cr₹129 Cr₹36 Cr₹28 Cr₹30 Cr
Short Term Borrowings ₹257 Cr₹114 Cr₹89 Cr₹31 Cr₹39 Cr
    Secured ST Loans repayable on Demands --₹74 Cr₹23 Cr₹13 Cr
    Working Capital Loans- Sec --₹74 Cr₹23 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹257 Cr₹114 Cr₹-59 Cr₹-15 Cr₹12 Cr
Short Term Provisions ₹0.15 Cr₹3.16 Cr₹0.95 Cr₹0.90 Cr₹2.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.11 Cr₹0.13 Cr₹2.13 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.15 Cr₹3.16 Cr₹0.84 Cr₹0.77 Cr₹0.61 Cr
Total Current Liabilities ₹1,306 Cr₹1,281 Cr₹793 Cr₹663 Cr₹472 Cr
Total Liabilities ₹1,953 Cr₹1,863 Cr₹1,228 Cr₹1,027 Cr₹786 Cr
ASSETS
Loans (Non - Current Assets) -----
Gross Block ₹51 Cr₹48 Cr₹43 Cr₹39 Cr₹36 Cr
Less: Accumulated Depreciation ₹36 Cr₹32 Cr₹29 Cr₹27 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹15 Cr₹15 Cr₹14 Cr₹12 Cr₹9.95 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹19 Cr₹15 Cr₹6.09 Cr₹6.69 Cr₹23 Cr
Long Term Investment ₹19 Cr₹15 Cr₹6.09 Cr₹6.69 Cr₹23 Cr
    Quoted ₹13 Cr₹12 Cr₹3.54 Cr₹3.07 Cr₹8.24 Cr
    Unquoted ₹6.18 Cr₹3.04 Cr₹2.56 Cr₹3.62 Cr₹14 Cr
Long Term Loans & Advances ₹9.36 Cr₹12 Cr₹12 Cr₹11 Cr₹9.10 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹49 Cr₹49 Cr₹40 Cr₹38 Cr₹42 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹19 Cr₹23 Cr₹17 Cr₹32 Cr₹12 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹19 Cr₹23 Cr₹17 Cr₹32 Cr₹12 Cr
Sundry Debtors ₹161 Cr₹125 Cr₹50 Cr₹56 Cr₹66 Cr
    Debtors more than Six months ₹7.97 Cr₹1.36 Cr₹1.12 Cr₹1.28 Cr₹1.45 Cr
    Debtors Others ₹153 Cr₹124 Cr₹48 Cr₹54 Cr₹64 Cr
Cash and Bank ₹1,471 Cr₹1,493 Cr₹1,015 Cr₹836 Cr₹576 Cr
    Cash in hand ₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.11 Cr₹0.11 Cr
    Balances at Bank ₹1,471 Cr₹1,493 Cr₹1,015 Cr₹832 Cr₹572 Cr
    Other cash and bank balances ---₹3.44 Cr₹3.89 Cr
Other Current Assets ₹110 Cr₹101 Cr₹26 Cr₹11 Cr₹20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.49 Cr₹1.69 Cr₹2.51 Cr₹1.13 Cr₹0.91 Cr
    Other current_assets ₹109 Cr₹99 Cr₹23 Cr₹9.80 Cr₹19 Cr
Short Term Loans and Advances ₹143 Cr₹73 Cr₹81 Cr₹55 Cr₹70 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹143 Cr₹73 Cr₹81 Cr₹55 Cr₹70 Cr
Total Current Assets ₹1,904 Cr₹1,814 Cr₹1,188 Cr₹989 Cr₹744 Cr
Net Current Assets (Including Current Investments) ₹597 Cr₹534 Cr₹395 Cr₹326 Cr₹272 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,953 Cr₹1,863 Cr₹1,228 Cr₹1,027 Cr₹786 Cr
Contingent Liabilities ₹474 Cr₹459 Cr₹379 Cr₹192 Cr₹6.06 Cr
Total Debt ₹258 Cr₹187 Cr₹162 Cr₹97 Cr₹95 Cr
Book Value 55.14220.19167.70137.78117.40
Adjusted Book Value 55.1444.0433.5427.5623.48

Compare Balance Sheet of peers of MASTER TRUST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MASTER TRUST ₹1,752.8 Cr -1.2% -12% -22.7% Stock Analytics
BAJAJ FINANCE ₹617,892.0 Cr -1.7% 11.9% 35.6% Stock Analytics
JIO FINANCIAL SERVICES ₹201,336.0 Cr 0.5% -3.6% -9.8% Stock Analytics
BAJAJ HOLDINGS & INVESTMENT ₹147,061.0 Cr 0.1% -3.2% 29.9% Stock Analytics
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY ₹134,140.0 Cr 5.1% 4.7% 0.8% Stock Analytics
SHRIRAM FINANCE ₹119,162.0 Cr 1.6% 2.8% -8.5% Stock Analytics


MASTER TRUST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MASTER TRUST

-1.2%

-12%

-22.7%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses