MARUTI SUZUKI INDIA
|
MARUTI SUZUKI INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹151 Cr |
| Equity - Authorised | ₹1,876 Cr | ₹1,876 Cr | ₹1,876 Cr | ₹1,876 Cr | ₹1,876 Cr |
| Equity - Issued | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹151 Cr |
| Equity Paid Up | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹157 Cr | ₹151 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹106,999 Cr | ₹96,083 Cr | ₹85,479 Cr | ₹74,443 Cr | ₹55,183 Cr |
| Securities Premium | ₹13,258 Cr | ₹13,258 Cr | ₹13,258 Cr | ₹13,259 Cr | ₹424 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹87,344 Cr | ₹76,904 Cr | ₹66,416 Cr | ₹55,686 Cr | ₹49,246 Cr |
| General Reserves | ₹2,931 Cr | ₹2,931 Cr | ₹2,931 Cr | ₹2,931 Cr | ₹2,931 Cr |
| Other Reserves | ₹3,465 Cr | ₹2,989 Cr | ₹2,874 Cr | ₹2,567 Cr | ₹2,581 Cr |
| Reserve excluding Revaluation Reserve | ₹106,999 Cr | ₹96,083 Cr | ₹85,479 Cr | ₹74,443 Cr | ₹55,183 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹107,156 Cr | ₹96,240 Cr | ₹85,636 Cr | ₹74,600 Cr | ₹55,334 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1,800 Cr | ₹1,594 Cr | ₹342 Cr | ₹42 Cr | ₹-141 Cr |
| Deferred Tax Assets | ₹1,274 Cr | ₹967 Cr | ₹1,117 Cr | ₹1,182 Cr | ₹656 Cr |
| Deferred Tax Liability | ₹3,074 Cr | ₹2,561 Cr | ₹1,459 Cr | ₹1,223 Cr | ₹515 Cr |
| Other Long Term Liabilities | ₹3,338 Cr | ₹3,441 Cr | ₹3,229 Cr | ₹2,610 Cr | ₹2,214 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10,113 Cr | ₹6,409 Cr | ₹145 Cr | ₹88 Cr | ₹84 Cr |
| Total Non-Current Liabilities | ₹15,251 Cr | ₹11,443 Cr | ₹3,716 Cr | ₹2,739 Cr | ₹2,157 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹22,134 Cr | ₹16,922 Cr | ₹16,988 Cr | ₹13,676 Cr | ₹9,765 Cr |
| Sundry Creditors | ₹22,134 Cr | ₹16,922 Cr | ₹16,988 Cr | ₹13,676 Cr | ₹9,765 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹10,887 Cr | ₹9,855 Cr | ₹6,415 Cr | ₹5,634 Cr | ₹4,904 Cr |
| Bank Overdraft / Short term credit | ₹70 Cr | ₹30 Cr | ₹121 Cr | ₹28 Cr | ₹19 Cr |
| Advances received from customers | ₹3,656 Cr | ₹2,455 Cr | ₹2,525 Cr | ₹2,417 Cr | ₹1,983 Cr |
| Interest Accrued But Not Due | - | ₹0.20 Cr | ₹1.80 Cr | ₹1.50 Cr | ₹0.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7,162 Cr | ₹7,370 Cr | ₹3,768 Cr | ₹3,188 Cr | ₹2,902 Cr |
| Short Term Borrowings | - | - | ₹33 Cr | ₹1,216 Cr | ₹382 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹33 Cr | ₹1,216 Cr | ₹382 Cr |
| Short Term Provisions | ₹29,948 Cr | ₹28,858 Cr | ₹2,515 Cr | ₹2,241 Cr | ₹1,973 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹27,879 Cr | ₹27,294 Cr | ₹1,203 Cr | ₹1,158 Cr | ₹1,111 Cr |
| Provision for post retirement benefits | ₹2.10 Cr | ₹2.40 Cr | ₹2.10 Cr | ₹1.40 Cr | ₹1.10 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2,067 Cr | ₹1,562 Cr | ₹1,310 Cr | ₹1,082 Cr | ₹860 Cr |
| Total Current Liabilities | ₹62,969 Cr | ₹55,635 Cr | ₹25,952 Cr | ₹22,767 Cr | ₹17,024 Cr |
| Total Liabilities | ₹185,376 Cr | ₹163,318 Cr | ₹115,304 Cr | ₹100,106 Cr | ₹74,514 Cr |
| ASSETS | |||||
| Gross Block | ₹78,203 Cr | ₹71,052 Cr | ₹60,787 Cr | ₹56,083 Cr | ₹32,547 Cr |
| Less: Accumulated Depreciation | ₹43,679 Cr | ₹38,070 Cr | ₹32,923 Cr | ₹28,141 Cr | ₹18,800 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹34,523 Cr | ₹32,983 Cr | ₹27,865 Cr | ₹27,941 Cr | ₹13,747 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9,406 Cr | ₹7,527 Cr | ₹7,504 Cr | ₹4,054 Cr | ₹2,646 Cr |
| Non Current Investments | ₹61,414 Cr | ₹57,928 Cr | ₹53,384 Cr | ₹49,184 Cr | ₹37,935 Cr |
| Long Term Investment | ₹61,414 Cr | ₹57,928 Cr | ₹53,384 Cr | ₹49,184 Cr | ₹37,935 Cr |
| Quoted | ₹2,536 Cr | ₹1,994 Cr | ₹1,876 Cr | ₹1,541 Cr | ₹1,427 Cr |
| Unquoted | ₹58,883 Cr | ₹55,939 Cr | ₹51,512 Cr | ₹47,649 Cr | ₹36,512 Cr |
| Long Term Loans & Advances | ₹13,079 Cr | ₹9,230 Cr | ₹3,034 Cr | ₹2,610 Cr | ₹2,758 Cr |
| Other Non Current Assets | ₹1,075 Cr | ₹660 Cr | ₹653 Cr | ₹559 Cr | ₹345 Cr |
| Total Non-Current Assets | ₹119,930 Cr | ₹108,730 Cr | ₹92,670 Cr | ₹84,437 Cr | ₹57,721 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹15,424 Cr | ₹8,338 Cr | ₹3,912 Cr | - | ₹4,100 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹15,424 Cr | ₹8,338 Cr | ₹3,912 Cr | - | ₹4,100 Cr |
| Inventories | ₹11,321 Cr | ₹6,913 Cr | ₹5,318 Cr | ₹5,444 Cr | ₹3,532 Cr |
| Raw Materials | ₹3,966 Cr | ₹2,159 Cr | ₹1,945 Cr | ₹2,566 Cr | ₹1,803 Cr |
| Work-in Progress | ₹260 Cr | ₹375 Cr | ₹284 Cr | ₹254 Cr | ₹230 Cr |
| Finished Goods | ₹4,899 Cr | ₹2,257 Cr | ₹1,573 Cr | ₹1,352 Cr | ₹585 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1,014 Cr | ₹697 Cr | ₹556 Cr | ₹460 Cr | ₹306 Cr |
| Other Inventory | ₹1,182 Cr | ₹1,425 Cr | ₹960 Cr | ₹811 Cr | ₹608 Cr |
| Sundry Debtors | ₹5,342 Cr | ₹6,540 Cr | ₹4,597 Cr | ₹3,285 Cr | ₹2,035 Cr |
| Debtors more than Six months | ₹16 Cr | ₹13 Cr | ₹16 Cr | ₹7.10 Cr | ₹8.30 Cr |
| Debtors Others | ₹5,329 Cr | ₹6,529 Cr | ₹4,584 Cr | ₹3,281 Cr | ₹2,029 Cr |
| Cash and Bank | ₹1,580 Cr | ₹553 Cr | ₹2,827 Cr | ₹2,749 Cr | ₹3,042 Cr |
| Cash in hand | - | - | ₹0.10 Cr | ₹0.20 Cr | ₹0.10 Cr |
| Balances at Bank | ₹1,579 Cr | ₹553 Cr | ₹2,827 Cr | ₹2,748 Cr | ₹3,042 Cr |
| Other cash and bank balances | ₹1.10 Cr | ₹0.20 Cr | - | - | ₹0.60 Cr |
| Other Current Assets | ₹374 Cr | ₹423 Cr | ₹394 Cr | ₹330 Cr | ₹249 Cr |
| Interest accrued on Investments | ₹9.40 Cr | ₹76 Cr | ₹87 Cr | ₹63 Cr | ₹8.80 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹312 Cr | ₹313 Cr | ₹242 Cr | ₹199 Cr | ₹130 Cr |
| Other current_assets | ₹52 Cr | ₹33 Cr | ₹65 Cr | ₹68 Cr | ₹111 Cr |
| Short Term Loans and Advances | ₹31,385 Cr | ₹31,803 Cr | ₹5,565 Cr | ₹3,863 Cr | ₹3,835 Cr |
| Advances recoverable in cash or in kind | ₹1,282 Cr | ₹739 Cr | ₹266 Cr | ₹288 Cr | ₹292 Cr |
| Advance income tax and TDS | ₹26,489 Cr | ₹26,020 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3,615 Cr | ₹5,044 Cr | ₹5,299 Cr | ₹3,575 Cr | ₹3,543 Cr |
| Total Current Assets | ₹65,426 Cr | ₹54,568 Cr | ₹22,614 Cr | ₹15,669 Cr | ₹16,793 Cr |
| Net Current Assets (Including Current Investments) | ₹2,457 Cr | ₹-1,067 Cr | ₹-3,338 Cr | ₹-7,098 Cr | ₹-230 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹185,376 Cr | ₹163,318 Cr | ₹115,304 Cr | ₹100,106 Cr | ₹74,514 Cr |
| Contingent Liabilities | ₹17,920 Cr | ₹18,471 Cr | ₹17,891 Cr | ₹17,019 Cr | ₹16,515 Cr |
| Total Debt | - | - | ₹33 Cr | ₹1,216 Cr | ₹385 Cr |
| Book Value | - | 3,061.07 | 2,723.79 | 2,372.78 | 1,832.24 |
| Adjusted Book Value | 3,408.28 | 3,061.07 | 2,723.79 | 2,372.78 | 1,832.24 |
Compare Balance Sheet of peers of MARUTI SUZUKI INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARUTI SUZUKI INDIA | ₹358,416.0 Cr | -5.6% | -11.8% | -26.6% | Stock Analytics | |
| MAHINDRA & MAHINDRA | ₹354,536.0 Cr | -6% | -12.1% | -16.5% | Stock Analytics | |
| HYUNDAI MOTOR INDIA | ₹164,540.0 Cr | -3.8% | -6.8% | -25.7% | Stock Analytics | |
| TATA MOTORS PASSENGER VEHICLES | ₹103,124.0 Cr | -3.6% | -9.9% | -57.1% | Stock Analytics | |
| MERCURY EVTECH | ₹705.8 Cr | -6.2% | 0.1% | -21.1% | Stock Analytics | |
MARUTI SUZUKI INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARUTI SUZUKI INDIA | -5.6% |
-11.8% |
-26.6% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses