MARSONS
|
MARSONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2019 | Mar2018 | Mar2017 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹14 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr |
| Equity - Issued | ₹17 Cr | ₹14 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Paid Up | ₹17 Cr | ₹14 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹105 Cr | ₹0.22 Cr | ₹-94 Cr | ₹-74 Cr | ₹18 Cr |
| Securities Premium | ₹86 Cr | ₹9.08 Cr | - | - | - |
| Capital Reserves | ₹0.02 Cr | - | ₹4.59 Cr | ₹2.81 Cr | ₹2.98 Cr |
| Profit & Loss Account Balance | ₹19 Cr | ₹-8.85 Cr | ₹-118 Cr | ₹-96 Cr | ₹-4.92 Cr |
| General Reserves | - | - | ₹3.07 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Other Reserves | - | - | ₹16 Cr | ₹17 Cr | ₹17 Cr |
| Reserve excluding Revaluation Reserve | ₹105 Cr | ₹0.22 Cr | ₹-110 Cr | ₹-90 Cr | ₹1.25 Cr |
| Revaluation reserve | - | - | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Shareholder's Funds | ₹123 Cr | ₹14 Cr | ₹-69 Cr | ₹-49 Cr | ₹43 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹40 Cr | ₹40 Cr | ₹42 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹40 Cr | ₹40 Cr | ₹42 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹0.75 Cr | ₹1.91 Cr | ₹2.11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.75 Cr | ₹1.91 Cr | ₹2.11 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | ₹0.72 Cr | ₹1.52 Cr | ₹2.48 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | ₹0.72 Cr | ₹1.52 Cr | ₹2.48 Cr |
| Other Long Term Liabilities | - | - | ₹0.21 Cr | ₹0.21 Cr | ₹0.25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | ₹42 Cr | ₹44 Cr | ₹47 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹25 Cr | ₹1.95 Cr | ₹17 Cr | ₹31 Cr | ₹32 Cr |
| Sundry Creditors | ₹25 Cr | ₹1.95 Cr | ₹17 Cr | ₹31 Cr | ₹32 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.35 Cr | ₹4.49 Cr | ₹4.52 Cr | ₹2.86 Cr | ₹9.04 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.75 Cr | ₹3.78 Cr | ₹0.99 Cr | - | ₹1.43 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.60 Cr | ₹0.71 Cr | ₹3.53 Cr | ₹2.86 Cr | ₹7.61 Cr |
| Short Term Borrowings | ₹2.59 Cr | ₹9.01 Cr | ₹44 Cr | ₹44 Cr | ₹32 Cr |
| Secured ST Loans repayable on Demands | ₹2.59 Cr | ₹1.61 Cr | ₹44 Cr | ₹44 Cr | ₹32 Cr |
| Working Capital Loans- Sec | - | - | ₹44 Cr | ₹44 Cr | ₹32 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹7.41 Cr | ₹-44 Cr | ₹-44 Cr | ₹-32 Cr |
| Short Term Provisions | - | - | ₹0.27 Cr | ₹0.30 Cr | ₹0.32 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.27 Cr | ₹0.30 Cr | ₹0.32 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹30 Cr | ₹15 Cr | ₹65 Cr | ₹79 Cr | ₹73 Cr |
| Total Liabilities | ₹152 Cr | ₹30 Cr | ₹38 Cr | ₹73 Cr | ₹163 Cr |
| ASSETS | |||||
| Gross Block | ₹57 Cr | ₹56 Cr | ₹57 Cr | ₹57 Cr | ₹85 Cr |
| Less: Accumulated Depreciation | ₹43 Cr | ₹43 Cr | ₹36 Cr | ₹33 Cr | ₹28 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹14 Cr | ₹13 Cr | ₹21 Cr | ₹24 Cr | ₹56 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.14 Cr | ₹0.14 Cr | ₹0.12 Cr |
| Non Current Investments | ₹37 Cr | - | - | - | ₹9.92 Cr |
| Long Term Investment | ₹37 Cr | - | - | - | ₹9.92 Cr |
| Quoted | ₹37 Cr | - | - | - | ₹9.92 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | ₹0.91 Cr | ₹0.90 Cr | ₹0.89 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹51 Cr | ₹13 Cr | ₹22 Cr | ₹25 Cr | ₹67 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹15 Cr | ₹0.81 Cr | - | ₹0.39 Cr | ₹50 Cr |
| Raw Materials | ₹4.23 Cr | ₹0.81 Cr | - | ₹0.39 Cr | ₹25 Cr |
| Work-in Progress | - | - | - | - | ₹24 Cr |
| Finished Goods | ₹11 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | ₹0.10 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹68 Cr | ₹15 Cr | ₹9.71 Cr | ₹42 Cr | ₹39 Cr |
| Debtors more than Six months | ₹16 Cr | ₹15 Cr | ₹9.71 Cr | ₹15 Cr | ₹15 Cr |
| Debtors Others | ₹52 Cr | ₹0.04 Cr | - | ₹26 Cr | ₹24 Cr |
| Cash and Bank | ₹1.31 Cr | ₹0.26 Cr | ₹0.04 Cr | ₹1.11 Cr | ₹1.12 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.07 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹1.09 Cr | ₹1.10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.17 Cr | ₹0.17 Cr | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.17 Cr | ₹0.17 Cr | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹16 Cr | ₹1.15 Cr | ₹6.37 Cr | ₹5.24 Cr | ₹5.17 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹0.83 Cr | ₹1.74 Cr | ₹2.37 Cr | ₹1.60 Cr |
| Advance income tax and TDS | ₹2.30 Cr | ₹0.21 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.48 Cr | ₹0.11 Cr | ₹4.63 Cr | ₹2.87 Cr | ₹3.57 Cr |
| Total Current Assets | ₹101 Cr | ₹17 Cr | ₹16 Cr | ₹48 Cr | ₹96 Cr |
| Net Current Assets (Including Current Investments) | ₹71 Cr | ₹1.58 Cr | ₹-49 Cr | ₹-31 Cr | ₹22 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | ₹0.06 Cr |
| Total Assets | ₹152 Cr | ₹30 Cr | ₹38 Cr | ₹73 Cr | ₹163 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹2.59 Cr | ₹9.01 Cr | ₹84 Cr | ₹86 Cr | ₹76 Cr |
| Book Value | 7.12 | 1.02 | -34.12 | -26.19 | 10.48 |
| Adjusted Book Value | 7.12 | 1.02 | -34.12 | -26.19 | 10.48 |
Compare Balance Sheet of peers of MARSONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARSONS | ₹2,629.7 Cr | 8.5% | -7.6% | -23.1% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹158,508.0 Cr | 8.6% | 17.2% | 128% | Stock Analytics | |
| ABB INDIA | ₹141,742.0 Cr | 4.2% | -11.8% | 13.1% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹136,415.0 Cr | 7.1% | 5% | 24.2% | Stock Analytics | |
| SIEMENS | ₹135,755.0 Cr | 7.9% | -0.9% | 20.1% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹124,213.0 Cr | 9.5% | 14.4% | 160.2% | Stock Analytics | |
MARSONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARSONS | 8.5% |
-7.6% |
-23.1% |
| SENSEX | 0.2% |
-4.9% |
-8.4% |
You may also like the below Video Courses