MARICO
|
MARICO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Equity Paid Up | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr | ₹129 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹90 Cr | ₹70 Cr | ₹43 Cr | ₹27 Cr | ₹29 Cr |
| Total Reserves | ₹3,755 Cr | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr | ₹3,082 Cr |
| Securities Premium | ₹608 Cr | ₹541 Cr | ₹496 Cr | ₹484 Cr | ₹431 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,699 Cr | ₹3,561 Cr | ₹3,526 Cr | ₹3,072 Cr | ₹3,038 Cr |
| General Reserves | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr | ₹299 Cr |
| Other Reserves | ₹-851 Cr | ₹-767 Cr | ₹-694 Cr | ₹-663 Cr | ₹-686 Cr |
| Reserve excluding Revaluation Reserve | ₹3,755 Cr | ₹3,634 Cr | ₹3,627 Cr | ₹3,192 Cr | ₹3,082 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,974 Cr | ₹3,833 Cr | ₹3,799 Cr | ₹3,348 Cr | ₹3,240 Cr |
| Minority Interest | ₹291 Cr | ₹337 Cr | ₹157 Cr | ₹57 Cr | ₹18 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹2.00 Cr | - | ₹8.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | ₹2.00 Cr | - | ₹11 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-3.00 Cr |
| Deferred Tax Assets / Liabilities | ₹191 Cr | ₹211 Cr | ₹32 Cr | ₹-78 Cr | ₹-102 Cr |
| Deferred Tax Assets | ₹211 Cr | ₹194 Cr | ₹234 Cr | ₹265 Cr | ₹241 Cr |
| Deferred Tax Liability | ₹402 Cr | ₹405 Cr | ₹266 Cr | ₹187 Cr | ₹139 Cr |
| Other Long Term Liabilities | ₹1,335 Cr | ₹509 Cr | ₹357 Cr | ₹91 Cr | ₹122 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹28 Cr | ₹20 Cr | ₹24 Cr | ₹28 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹1,554 Cr | ₹740 Cr | ₹415 Cr | ₹41 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,363 Cr | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr | ₹1,134 Cr |
| Sundry Creditors | ₹1,363 Cr | ₹1,581 Cr | ₹1,452 Cr | ₹1,344 Cr | ₹1,134 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹515 Cr | ₹311 Cr | ₹299 Cr | ₹312 Cr | ₹369 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹5.00 Cr |
| Advances received from customers | ₹59 Cr | ₹30 Cr | ₹46 Cr | ₹27 Cr | ₹41 Cr |
| Interest Accrued But Not Due | - | ₹13 Cr | ₹4.00 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹456 Cr | ₹268 Cr | ₹249 Cr | ₹285 Cr | ₹323 Cr |
| Short Term Borrowings | ₹379 Cr | ₹383 Cr | ₹473 Cr | ₹345 Cr | ₹340 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹340 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹340 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹73 Cr | ₹59 Cr | - | - | - |
| Other Unsecured Loans | ₹306 Cr | ₹324 Cr | ₹473 Cr | ₹345 Cr | ₹-340 Cr |
| Short Term Provisions | ₹205 Cr | ₹169 Cr | ₹205 Cr | ₹152 Cr | ₹170 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹92 Cr | ₹83 Cr | ₹87 Cr | ₹67 Cr | ₹72 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹113 Cr | ₹86 Cr | ₹118 Cr | ₹85 Cr | ₹98 Cr |
| Total Current Liabilities | ₹2,462 Cr | ₹2,444 Cr | ₹2,429 Cr | ₹2,153 Cr | ₹2,013 Cr |
| Total Liabilities | ₹8,281 Cr | ₹7,354 Cr | ₹6,800 Cr | ₹5,599 Cr | ₹5,324 Cr |
| ASSETS | |||||
| Gross Block | ₹3,510 Cr | ₹3,561 Cr | ₹2,993 Cr | ₹2,428 Cr | ₹2,185 Cr |
| Less: Accumulated Depreciation | ₹767 Cr | ₹852 Cr | ₹763 Cr | ₹690 Cr | ₹590 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,743 Cr | ₹2,709 Cr | ₹2,230 Cr | ₹1,738 Cr | ₹1,595 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹40 Cr | ₹44 Cr | ₹67 Cr | ₹39 Cr | ₹24 Cr |
| Non Current Investments | ₹215 Cr | ₹343 Cr | ₹518 Cr | ₹187 Cr | ₹226 Cr |
| Long Term Investment | ₹215 Cr | ₹343 Cr | ₹518 Cr | ₹187 Cr | ₹226 Cr |
| Quoted | ₹215 Cr | ₹343 Cr | ₹466 Cr | ₹17 Cr | ₹17 Cr |
| Unquoted | - | - | ₹52 Cr | ₹170 Cr | ₹209 Cr |
| Long Term Loans & Advances | ₹182 Cr | ₹157 Cr | ₹129 Cr | ₹105 Cr | ₹98 Cr |
| Other Non Current Assets | ₹3.00 Cr | ₹83 Cr | ₹20 Cr | ₹3.00 Cr | ₹28 Cr |
| Total Non-Current Assets | ₹3,198 Cr | ₹3,351 Cr | ₹2,980 Cr | ₹2,094 Cr | ₹1,988 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,375 Cr | ₹259 Cr | ₹578 Cr | ₹641 Cr | ₹628 Cr |
| Quoted | ₹1,375 Cr | ₹259 Cr | ₹423 Cr | - | ₹8.00 Cr |
| Unquoted | - | - | ₹155 Cr | ₹641 Cr | ₹620 Cr |
| Inventories | ₹1,235 Cr | ₹1,336 Cr | ₹1,225 Cr | ₹1,412 Cr | ₹1,126 Cr |
| Raw Materials | ₹288 Cr | ₹553 Cr | ₹437 Cr | ₹440 Cr | ₹287 Cr |
| Work-in Progress | ₹298 Cr | ₹204 Cr | ₹215 Cr | ₹300 Cr | ₹159 Cr |
| Finished Goods | ₹393 Cr | ₹343 Cr | ₹380 Cr | ₹468 Cr | ₹498 Cr |
| Packing Materials | ₹164 Cr | ₹156 Cr | ₹111 Cr | ₹119 Cr | ₹92 Cr |
| Stores  and Spare | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr |
| Other Inventory | ₹75 Cr | ₹65 Cr | ₹66 Cr | ₹68 Cr | ₹75 Cr |
| Sundry Debtors | ₹1,271 Cr | ₹1,069 Cr | ₹1,015 Cr | ₹652 Cr | ₹388 Cr |
| Debtors more than Six months | ₹93 Cr | ₹100 Cr | ₹60 Cr | ₹75 Cr | ₹54 Cr |
| Debtors Others | ₹1,203 Cr | ₹992 Cr | ₹973 Cr | ₹593 Cr | ₹342 Cr |
| Cash and Bank | ₹777 Cr | ₹943 Cr | ₹756 Cr | ₹579 Cr | ₹944 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹777 Cr | ₹942 Cr | ₹754 Cr | ₹579 Cr | ₹944 Cr |
| Other cash and bank balances | - | ₹1.00 Cr | ₹2.00 Cr | - | - |
| Other Current Assets | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.00 Cr | - | - | - | - |
| Prepaid Expenses | ₹27 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr |
| Other current_assets | ₹2.00 Cr | ₹5.00 Cr | ₹3.00 Cr | ₹2.00 Cr | ₹3.00 Cr |
| Short Term Loans and Advances | ₹395 Cr | ₹361 Cr | ₹218 Cr | ₹205 Cr | ₹219 Cr |
| Advances recoverable in cash or in kind | ₹178 Cr | ₹181 Cr | ₹85 Cr | ₹75 Cr | ₹81 Cr |
| Advance income tax and TDS | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹215 Cr | ₹178 Cr | ₹131 Cr | ₹129 Cr | ₹137 Cr |
| Total Current Assets | ₹5,083 Cr | ₹3,998 Cr | ₹3,813 Cr | ₹3,505 Cr | ₹3,322 Cr |
| Net Current Assets (Including Current Investments) | ₹2,621 Cr | ₹1,554 Cr | ₹1,384 Cr | ₹1,352 Cr | ₹1,309 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹8,281 Cr | ₹7,354 Cr | ₹6,800 Cr | ₹5,599 Cr | ₹5,324 Cr |
| Contingent Liabilities | ₹449 Cr | ₹399 Cr | ₹450 Cr | ₹776 Cr | ₹592 Cr |
| Total Debt | ₹379 Cr | ₹383 Cr | ₹475 Cr | ₹345 Cr | ₹351 Cr |
| Book Value | - | 29.17 | 29.12 | 25.74 | 24.89 |
| Adjusted Book Value | 30.11 | 29.17 | 29.12 | 25.74 | 24.89 |
Compare Balance Sheet of peers of MARICO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARICO | ₹93,105.5 Cr | -2.5% | -0.6% | 15.7% | Stock Analytics | |
| NESTLE INDIA | ₹243,025.0 Cr | -0.7% | -1% | 11.7% | Stock Analytics | |
| VARUN BEVERAGES | ₹162,843.0 Cr | 7.8% | -2.8% | -23.9% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,790.0 Cr | 0.5% | -0.1% | 16.2% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,666.6 Cr | 1.8% | -1.9% | -6.2% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹23,489.9 Cr | 1.3% | -8.1% | -1.5% | Stock Analytics | |
MARICO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARICO | -2.5% |
-0.6% |
15.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses