MARBLE CITY INDIA
|
MARBLE CITY INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹5.97 Cr | ₹5.97 Cr | ₹5.97 Cr | ₹5.97 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹5.97 Cr | ₹5.97 Cr | ₹5.97 Cr | ₹5.97 Cr |
| Equity Paid Up | ₹12 Cr | ₹5.97 Cr | ₹5.97 Cr | ₹5.97 Cr | ₹5.97 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹49 Cr | ₹20 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
| Securities Premium | ₹24 Cr | ₹2.85 Cr | ₹2.85 Cr | ₹2.85 Cr | ₹2.85 Cr |
| Capital Reserves | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr | ₹6.75 Cr |
| Profit & Loss Account Balance | ₹12 Cr | ₹9.80 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| General Reserves | ₹5.99 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹49 Cr | ₹20 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹60 Cr | ₹26 Cr | ₹30 Cr | ₹29 Cr | ₹28 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3.23 Cr | ₹4.73 Cr | ₹4.09 Cr | ₹4.23 Cr | ₹2.53 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹3.23 Cr | ₹4.73 Cr | ₹4.09 Cr | ₹4.23 Cr | ₹2.53 Cr |
| Unsecured Loans | ₹49 Cr | ₹48 Cr | ₹35 Cr | ₹24 Cr | ₹18 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹49 Cr | ₹48 Cr | ₹35 Cr | ₹24 Cr | ₹18 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.36 Cr | ₹-0.90 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.38 Cr |
| Deferred Tax Assets | - | ₹3.92 Cr | - | - | - |
| Deferred Tax Liability | ₹-0.36 Cr | ₹3.02 Cr | ₹0.33 Cr | ₹0.32 Cr | ₹0.38 Cr |
| Other Long Term Liabilities | ₹11 Cr | ₹13 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.12 Cr | - | - | - | - |
| Total Non-Current Liabilities | ₹63 Cr | ₹65 Cr | ₹39 Cr | ₹28 Cr | ₹21 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.65 Cr | ₹3.52 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr |
| Sundry Creditors | ₹4.65 Cr | ₹3.52 Cr | ₹12 Cr | ₹14 Cr | ₹16 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.78 Cr | ₹6.30 Cr | ₹6.28 Cr | ₹8.20 Cr | ₹6.65 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.60 Cr | ₹1.79 Cr | ₹1.57 Cr | ₹3.79 Cr | ₹1.80 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.18 Cr | ₹4.52 Cr | ₹4.71 Cr | ₹4.41 Cr | ₹4.85 Cr |
| Short Term Borrowings | ₹39 Cr | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Secured ST Loans repayable on Demands | ₹39 Cr | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Working Capital Loans- Sec | ₹39 Cr | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-39 Cr | ₹-38 Cr | ₹-24 Cr | ₹-24 Cr | ₹-24 Cr |
| Short Term Provisions | ₹0.63 Cr | - | ₹0.30 Cr | ₹0.29 Cr | ₹0.10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.24 Cr | - | ₹0.30 Cr | ₹0.29 Cr | ₹0.10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.38 Cr | - | - | - | - |
| Total Current Liabilities | ₹51 Cr | ₹48 Cr | ₹43 Cr | ₹46 Cr | ₹47 Cr |
| Total Liabilities | ₹175 Cr | ₹138 Cr | ₹111 Cr | ₹103 Cr | ₹96 Cr |
| ASSETS | |||||
| Gross Block | ₹42 Cr | ₹43 Cr | ₹23 Cr | ₹18 Cr | ₹19 Cr |
| Less: Accumulated Depreciation | ₹20 Cr | ₹17 Cr | ₹9.38 Cr | ₹8.74 Cr | ₹8.85 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹23 Cr | ₹26 Cr | ₹13 Cr | ₹9.28 Cr | ₹9.72 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹2.98 Cr | ₹1.21 Cr |
| Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.75 Cr | ₹0.75 Cr | ₹0.70 Cr | ₹0.69 Cr | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹23 Cr | ₹27 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹0.64 Cr | - | - | - |
| Quoted | - | ₹0.64 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹82 Cr | ₹73 Cr | ₹66 Cr | ₹55 Cr | ₹50 Cr |
| Raw Materials | ₹3.65 Cr | ₹3.77 Cr | ₹4.37 Cr | ₹2.94 Cr | ₹4.49 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹79 Cr | ₹69 Cr | ₹61 Cr | ₹52 Cr | ₹46 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.05 Cr | ₹0.15 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹20 Cr | ₹23 Cr |
| Debtors more than Six months | ₹8.33 Cr | ₹8.59 Cr | ₹9.77 Cr | ₹10 Cr | ₹9.87 Cr |
| Debtors Others | ₹12 Cr | ₹3.20 Cr | ₹4.95 Cr | ₹9.29 Cr | ₹13 Cr |
| Cash and Bank | ₹4.03 Cr | ₹5.63 Cr | ₹3.66 Cr | ₹3.49 Cr | ₹2.42 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Balances at Bank | ₹3.96 Cr | ₹5.55 Cr | ₹3.59 Cr | ₹3.43 Cr | ₹2.34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹9.73 Cr | ₹8.36 Cr | ₹1.25 Cr | ₹1.15 Cr | ₹1.35 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹9.16 Cr | ₹8.27 Cr | ₹1.13 Cr | ₹1.08 Cr | ₹1.06 Cr |
| Interest accrued and or due on loans | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Prepaid Expenses | ₹0.57 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.28 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹35 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.60 Cr |
| Advances recoverable in cash or in kind | ₹35 Cr | ₹12 Cr | ₹11 Cr | ₹9.67 Cr | ₹7.42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.08 Cr | ₹0.86 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹1.18 Cr |
| Total Current Assets | ₹151 Cr | ₹112 Cr | ₹97 Cr | ₹90 Cr | ₹85 Cr |
| Net Current Assets (Including Current Investments) | ₹100 Cr | ₹64 Cr | ₹55 Cr | ₹44 Cr | ₹38 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹175 Cr | ₹138 Cr | ₹111 Cr | ₹103 Cr | ₹96 Cr |
| Contingent Liabilities | ₹13 Cr | ₹12 Cr | ₹6.94 Cr | ₹6.94 Cr | ₹6.94 Cr |
| Total Debt | ₹93 Cr | ₹92 Cr | ₹64 Cr | ₹53 Cr | ₹47 Cr |
| Book Value | 25.85 | 21.48 | 24.73 | 24.09 | 23.62 |
| Adjusted Book Value | 25.85 | 21.48 | 24.73 | 24.09 | 23.62 |
Compare Balance Sheet of peers of MARBLE CITY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MARBLE CITY INDIA | ₹341.3 Cr | -4.2% | -12.8% | 19.1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,867.0 Cr | -4.9% | -7.2% | 8% | Stock Analytics | |
| REDINGTON | ₹21,983.5 Cr | -3.4% | 6.8% | 43.2% | Stock Analytics | |
| HONASA CONSUMER | ₹9,440.6 Cr | -0.1% | 3.7% | 28.5% | Stock Analytics | |
| MMTC | ₹9,081.0 Cr | 0.5% | -12% | -21.8% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹8,913.5 Cr | 1.1% | -15.9% | 42.5% | Stock Analytics | |
MARBLE CITY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MARBLE CITY INDIA | -4.2% |
-12.8% |
19.1% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses