Home > Balance Sheet > MARATHON NEXTGEN REALTY

MARATHON NEXTGEN REALTY
Balance Sheet

COMMUNITY POLL
for MARATHON NEXTGEN REALTY
Please provide your vote to see the results

MARATHON NEXTGEN REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹74 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹0.73 Cr₹0.40 Cr₹17 Cr₹2.22 Cr₹0.25 Cr
Total Reserves ₹1,161 Cr₹979 Cr₹745 Cr₹624 Cr₹586 Cr
    Securities Premium ₹66 Cr₹65 Cr₹2.44 Cr--
    Capital Reserves ₹-13 Cr₹-13 Cr₹-13 Cr₹-13 Cr₹-13 Cr
    Profit & Loss Account Balance ₹901 Cr₹720 Cr₹549 Cr₹430 Cr₹398 Cr
    General Reserves ₹202 Cr₹202 Cr₹202 Cr₹195 Cr₹195 Cr
    Other Reserves ₹5.30 Cr₹5.45 Cr₹5.44 Cr₹12 Cr₹6.50 Cr
Reserve excluding Revaluation Reserve ₹1,161 Cr₹979 Cr₹745 Cr₹624 Cr₹586 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,187 Cr₹1,005 Cr₹785 Cr₹649 Cr₹609 Cr
Minority Interest ₹16 Cr₹12 Cr₹8.11 Cr₹5.41 Cr₹5.04 Cr
Long-Term Borrowings -----
Secured Loans ₹378 Cr₹583 Cr₹779 Cr₹891 Cr₹667 Cr
    Non Convertible Debentures ₹85 Cr₹134 Cr₹437 Cr₹692 Cr₹252 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹126 Cr-₹352 Cr₹316 Cr₹40 Cr
    Term Loans - Institutions ₹325 Cr₹558 Cr--₹390 Cr
    Other Secured ₹-159 Cr₹-109 Cr₹-10 Cr₹-118 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.21 Cr₹-2.48 Cr₹0.58 Cr₹-3.98 Cr₹-5.37 Cr
    Deferred Tax Assets ₹4.50 Cr₹5.17 Cr₹3.80 Cr₹7.89 Cr₹6.92 Cr
    Deferred Tax Liability ₹2.29 Cr₹2.69 Cr₹4.38 Cr₹3.92 Cr₹1.56 Cr
Other Long Term Liabilities ₹4.51 Cr₹5.10 Cr₹4.19 Cr₹6.22 Cr₹5.85 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.89 Cr₹87 Cr₹74 Cr₹28 Cr₹30 Cr
Total Non-Current Liabilities ₹384 Cr₹672 Cr₹858 Cr₹921 Cr₹697 Cr
Current Liabilities -----
Trade Payables ₹55 Cr₹50 Cr₹59 Cr₹45 Cr₹52 Cr
    Sundry Creditors ₹55 Cr₹50 Cr₹59 Cr₹45 Cr₹52 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹353 Cr₹389 Cr₹326 Cr₹432 Cr₹274 Cr
    Bank Overdraft / Short term credit ₹0.10 Cr₹2.62 Cr₹0.97 Cr₹1.10 Cr₹0.74 Cr
    Advances received from customers ₹173 Cr₹257 Cr₹256 Cr₹284 Cr-
    Interest Accrued But Not Due ₹1.32 Cr₹1.06 Cr₹37 Cr₹3.14 Cr₹3.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹178 Cr₹129 Cr₹32 Cr₹143 Cr₹270 Cr
Short Term Borrowings ₹22 Cr₹67 Cr₹78 Cr₹76 Cr₹52 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹52 Cr₹51 Cr₹57 Cr₹52 Cr
    Working Capital Loans- Sec ₹11 Cr₹52 Cr₹51 Cr₹57 Cr₹52 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-0.83 Cr₹-38 Cr₹-24 Cr₹-38 Cr₹-52 Cr
Short Term Provisions ₹124 Cr₹100 Cr₹39 Cr₹5.72 Cr₹5.02 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹56 Cr₹62 Cr₹14 Cr₹2.31 Cr₹2.62 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹68 Cr₹38 Cr₹26 Cr₹3.42 Cr₹2.40 Cr
Total Current Liabilities ₹553 Cr₹606 Cr₹502 Cr₹559 Cr₹382 Cr
Total Liabilities ₹2,140 Cr₹2,295 Cr₹2,153 Cr₹2,135 Cr₹1,694 Cr
ASSETS
Gross Block ₹153 Cr₹150 Cr₹145 Cr₹144 Cr₹142 Cr
Less: Accumulated Depreciation ₹13 Cr₹12 Cr₹11 Cr₹10 Cr₹9.16 Cr
Less: Impairment of Assets -----
Net Block ₹140 Cr₹138 Cr₹134 Cr₹134 Cr₹133 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹110 Cr₹81 Cr₹45 Cr₹271 Cr₹13 Cr
Long Term Investment ₹110 Cr₹81 Cr₹45 Cr₹271 Cr₹13 Cr
    Quoted ---₹4.00 Cr₹3.85 Cr
    Unquoted ₹110 Cr₹81 Cr₹45 Cr₹267 Cr₹9.51 Cr
Long Term Loans & Advances ₹631 Cr₹751 Cr₹791 Cr₹578 Cr₹441 Cr
Other Non Current Assets ₹24 Cr₹3.65 Cr₹6.01 Cr₹8.00 Cr₹2.94 Cr
Total Non-Current Assets ₹1,002 Cr₹1,121 Cr₹1,124 Cr₹1,144 Cr₹745 Cr
Current Assets Loans & Advances -----
Currents Investments --₹4.14 Cr--
    Quoted --₹4.14 Cr--
    Unquoted -----
Inventories ₹655 Cr₹620 Cr₹518 Cr₹547 Cr₹501 Cr
    Raw Materials -----
    Work-in Progress ₹573 Cr₹519 Cr₹427 Cr₹422 Cr₹354 Cr
    Finished Goods ₹82 Cr₹101 Cr₹90 Cr₹125 Cr₹147 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹95 Cr₹94 Cr₹43 Cr₹38 Cr₹50 Cr
    Debtors more than Six months ₹36 Cr₹30 Cr₹24 Cr₹17 Cr₹15 Cr
    Debtors Others ₹61 Cr₹66 Cr₹21 Cr₹23 Cr₹37 Cr
Cash and Bank ₹92 Cr₹93 Cr₹104 Cr₹63 Cr₹83 Cr
    Cash in hand ₹0.08 Cr₹0.06 Cr₹0.07 Cr₹0.13 Cr₹0.08 Cr
    Balances at Bank ₹92 Cr₹93 Cr₹104 Cr₹62 Cr₹83 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.74 Cr₹2.94 Cr₹39 Cr₹2.53 Cr₹1.79 Cr
    Interest accrued on Investments ₹0.50 Cr₹0.10 Cr₹36 Cr₹0.08 Cr₹0.15 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.62 Cr₹1.69 Cr₹1.18 Cr₹1.16 Cr₹0.27 Cr
    Other current_assets ₹2.62 Cr₹1.15 Cr₹2.06 Cr₹1.29 Cr₹1.37 Cr
Short Term Loans and Advances ₹287 Cr₹363 Cr₹321 Cr₹341 Cr₹313 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹31 Cr₹25 Cr₹27 Cr₹15 Cr
    Advance income tax and TDS ₹45 Cr₹50 Cr---
    Amounts due from directors -----
    Due From Subsidiaries ₹197 Cr₹261 Cr₹249 Cr₹225 Cr-
    Inter corporate deposits ----₹239 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹20 Cr₹21 Cr₹47 Cr₹89 Cr₹60 Cr
Total Current Assets ₹1,138 Cr₹1,174 Cr₹1,029 Cr₹991 Cr₹949 Cr
Net Current Assets (Including Current Investments) ₹585 Cr₹567 Cr₹527 Cr₹432 Cr₹567 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,140 Cr₹2,295 Cr₹2,153 Cr₹2,135 Cr₹1,694 Cr
Contingent Liabilities ₹66 Cr₹57 Cr₹6.31 Cr₹52 Cr₹52 Cr
Total Debt ₹560 Cr₹761 Cr₹869 Cr₹1,087 Cr₹739 Cr
Book Value 231.65196.34165.84140.69132.36
Adjusted Book Value 231.65196.34165.84140.69132.36

Compare Balance Sheet of peers of MARATHON NEXTGEN REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARATHON NEXTGEN REALTY ₹4,011.0 Cr -4.4% -2.5% -14.8% Stock Analytics
DLF ₹178,817.0 Cr 0.2% -4.3% -21.9% Stock Analytics
MACROTECH DEVELOPERS ₹113,818.0 Cr -0.8% -4.5% -12.6% Stock Analytics
GODREJ PROPERTIES ₹61,170.5 Cr 3.2% 2.7% -38.3% Stock Analytics
OBEROI REALTY ₹58,001.8 Cr -0.2% -3.3% -16.6% Stock Analytics
THE PHOENIX MILLS ₹55,914.9 Cr -0% -0.1% -17.6% Stock Analytics


MARATHON NEXTGEN REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARATHON NEXTGEN REALTY

-4.4%

-2.5%

-14.8%

SENSEX

-0.9%

0.8%

-5.7%


You may also like the below Video Courses