Home > Balance Sheet > MARATHON NEXTGEN REALTY

MARATHON NEXTGEN REALTY
Balance Sheet

MARATHON NEXTGEN REALTY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MARATHON NEXTGEN REALTY
Please provide your vote to see the results

MARATHON NEXTGEN REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹17 Cr₹2.22 Cr₹0.25 Cr--
Total Reserves ₹745 Cr₹624 Cr₹586 Cr₹570 Cr₹584 Cr
    Securities Premium ₹2.44 Cr----
    Capital Reserves ₹-13 Cr₹-13 Cr₹-13 Cr₹-13 Cr₹-13 Cr
    Profit & Loss Account Balance ₹549 Cr₹430 Cr₹398 Cr₹383 Cr₹397 Cr
    General Reserves ₹202 Cr₹195 Cr₹195 Cr₹195 Cr₹195 Cr
    Other Reserves ₹5.44 Cr₹12 Cr₹6.50 Cr₹5.43 Cr₹5.57 Cr
Reserve excluding Revaluation Reserve ₹745 Cr₹624 Cr₹586 Cr₹570 Cr₹584 Cr
Revaluation reserve -----
Shareholder's Funds ₹785 Cr₹649 Cr₹609 Cr₹593 Cr₹607 Cr
Minority Interest ₹8.11 Cr₹5.41 Cr₹5.04 Cr₹4.29 Cr₹14 Cr
Long-Term Borrowings -----
Secured Loans ₹779 Cr₹891 Cr₹667 Cr₹435 Cr₹353 Cr
    Non Convertible Debentures ₹437 Cr₹692 Cr₹252 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹352 Cr₹316 Cr₹40 Cr₹39 Cr₹53 Cr
    Term Loans - Institutions --₹390 Cr₹436 Cr₹316 Cr
    Other Secured ₹-10 Cr₹-118 Cr₹-16 Cr₹-40 Cr₹-16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.58 Cr₹-3.98 Cr₹-5.37 Cr₹-1.55 Cr₹-0.10 Cr
    Deferred Tax Assets ₹3.80 Cr₹7.89 Cr₹6.92 Cr₹3.50 Cr₹2.23 Cr
    Deferred Tax Liability ₹4.38 Cr₹3.92 Cr₹1.56 Cr₹1.95 Cr₹2.13 Cr
Other Long Term Liabilities ₹4.19 Cr₹6.22 Cr₹5.85 Cr₹8.01 Cr₹4.44 Cr
Long Term Trade Payables -----
Long Term Provisions ₹74 Cr₹28 Cr₹30 Cr₹24 Cr₹2.15 Cr
Total Non-Current Liabilities ₹858 Cr₹921 Cr₹697 Cr₹466 Cr₹360 Cr
Current Liabilities -----
Trade Payables ₹59 Cr₹45 Cr₹52 Cr₹147 Cr₹144 Cr
    Sundry Creditors ₹59 Cr₹45 Cr₹52 Cr₹147 Cr₹144 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹345 Cr₹432 Cr₹274 Cr₹320 Cr₹313 Cr
    Bank Overdraft / Short term credit ₹0.97 Cr₹1.10 Cr₹0.74 Cr₹3.08 Cr₹5.25 Cr
    Advances received from customers ₹256 Cr₹284 Cr--₹0.14 Cr
    Interest Accrued But Not Due ₹37 Cr₹3.14 Cr₹3.08 Cr₹2.00 Cr₹1.80 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹51 Cr₹143 Cr₹270 Cr₹315 Cr₹306 Cr
Short Term Borrowings ₹78 Cr₹76 Cr₹52 Cr₹84 Cr₹59 Cr
    Secured ST Loans repayable on Demands ₹51 Cr₹57 Cr₹52 Cr₹34 Cr₹21 Cr
    Working Capital Loans- Sec ₹51 Cr₹57 Cr₹52 Cr₹34 Cr₹0.13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-24 Cr₹-38 Cr₹-52 Cr₹16 Cr₹38 Cr
Short Term Provisions ₹20 Cr₹5.72 Cr₹5.02 Cr₹1.83 Cr₹0.25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹2.31 Cr₹2.62 Cr₹0.14 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.60 Cr₹3.42 Cr₹2.40 Cr₹1.68 Cr₹0.25 Cr
Total Current Liabilities ₹502 Cr₹559 Cr₹382 Cr₹552 Cr₹516 Cr
Total Liabilities ₹2,153 Cr₹2,135 Cr₹1,694 Cr₹1,615 Cr₹1,497 Cr
ASSETS
Gross Block ₹145 Cr₹144 Cr₹142 Cr₹145 Cr₹116 Cr
Less: Accumulated Depreciation ₹11 Cr₹10 Cr₹9.16 Cr₹8.24 Cr₹7.01 Cr
Less: Impairment of Assets -----
Net Block ₹134 Cr₹134 Cr₹133 Cr₹137 Cr₹109 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹45 Cr₹271 Cr₹13 Cr₹184 Cr₹134 Cr
Long Term Investment ₹45 Cr₹271 Cr₹13 Cr₹184 Cr₹134 Cr
    Quoted -₹4.00 Cr₹3.85 Cr₹3.60 Cr₹3.29 Cr
    Unquoted ₹45 Cr₹267 Cr₹9.51 Cr₹180 Cr₹131 Cr
Long Term Loans & Advances ₹791 Cr₹578 Cr₹441 Cr₹574 Cr₹445 Cr
Other Non Current Assets ₹6.01 Cr₹8.00 Cr₹2.94 Cr₹4.25 Cr₹3.00 Cr
Total Non-Current Assets ₹1,124 Cr₹1,144 Cr₹745 Cr₹898 Cr₹691 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.14 Cr----
    Quoted ₹4.14 Cr----
    Unquoted -----
Inventories ₹518 Cr₹547 Cr₹501 Cr₹514 Cr₹512 Cr
    Raw Materials -----
    Work-in Progress ₹427 Cr₹422 Cr₹354 Cr₹458 Cr₹433 Cr
    Finished Goods ₹90 Cr₹125 Cr₹147 Cr₹55 Cr₹79 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹43 Cr₹38 Cr₹50 Cr₹22 Cr₹5.51 Cr
    Debtors more than Six months ₹24 Cr₹17 Cr₹15 Cr--
    Debtors Others ₹21 Cr₹23 Cr₹37 Cr₹24 Cr₹7.18 Cr
Cash and Bank ₹79 Cr₹63 Cr₹83 Cr₹50 Cr₹45 Cr
    Cash in hand ₹0.07 Cr₹0.13 Cr₹0.08 Cr₹0.11 Cr₹0.06 Cr
    Balances at Bank ₹79 Cr₹62 Cr₹83 Cr₹50 Cr₹45 Cr
    Other cash and bank balances -----
Other Current Assets ₹39 Cr₹2.53 Cr₹1.79 Cr₹0.58 Cr₹0.67 Cr
    Interest accrued on Investments ₹36 Cr₹0.08 Cr₹0.15 Cr₹0.15 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.18 Cr₹1.16 Cr₹0.27 Cr₹0.31 Cr₹0.55 Cr
    Other current_assets ₹2.06 Cr₹1.29 Cr₹1.37 Cr₹0.13 Cr₹0.10 Cr
Short Term Loans and Advances ₹346 Cr₹341 Cr₹313 Cr₹131 Cr₹243 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹27 Cr₹15 Cr₹5.72 Cr₹2.80 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries ₹249 Cr₹225 Cr---
    Inter corporate deposits --₹239 Cr₹89 Cr₹222 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹72 Cr₹89 Cr₹60 Cr₹36 Cr₹19 Cr
Total Current Assets ₹1,029 Cr₹991 Cr₹949 Cr₹717 Cr₹806 Cr
Net Current Assets (Including Current Investments) ₹527 Cr₹432 Cr₹567 Cr₹165 Cr₹290 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,153 Cr₹2,135 Cr₹1,694 Cr₹1,615 Cr₹1,497 Cr
Contingent Liabilities ₹6.74 Cr₹52 Cr₹52 Cr₹3.88 Cr₹12 Cr
Total Debt ₹869 Cr₹1,087 Cr₹739 Cr₹565 Cr₹429 Cr
Book Value 165.84140.69132.36128.97132.05
Adjusted Book Value 165.84140.69132.36128.97132.05

Compare Balance Sheet of peers of MARATHON NEXTGEN REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MARATHON NEXTGEN REALTY ₹2,283.0 Cr 5.7% 5% 73.3% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


MARATHON NEXTGEN REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MARATHON NEXTGEN REALTY

5.7%

5%

73.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses