Home > Balance Sheet > MANGALAM ORGANICS

MANGALAM ORGANICS
Balance Sheet

COMMUNITY POLL
for MANGALAM ORGANICS
Please provide your vote to see the results

MANGALAM ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹8.56 Cr₹8.56 Cr₹8.56 Cr₹8.56 Cr₹8.56 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹8.56 Cr₹8.56 Cr₹8.56 Cr₹8.56 Cr₹8.56 Cr
    Equity Paid Up ₹8.56 Cr₹8.56 Cr₹8.56 Cr₹8.56 Cr₹8.56 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr-
Total Reserves ₹310 Cr₹285 Cr₹272 Cr₹267 Cr₹296 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹308 Cr₹283 Cr₹271 Cr₹266 Cr₹294 Cr
    General Reserves ₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹310 Cr₹285 Cr₹272 Cr₹267 Cr₹296 Cr
Revaluation reserve -----
Shareholder's Funds ₹319 Cr₹293 Cr₹281 Cr₹276 Cr₹304 Cr
Minority Interest --₹-0.11 Cr--
Long-Term Borrowings -----
Secured Loans ₹55 Cr₹35 Cr₹21 Cr₹41 Cr₹52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹55 Cr₹34 Cr₹21 Cr₹41 Cr₹52 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.24 Cr₹0.34 Cr₹0.08 Cr₹0.29 Cr₹0.23 Cr
Unsecured Loans ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹6.61 Cr₹1.16 Cr₹-2.36 Cr₹-3.04 Cr₹4.96 Cr
    Deferred Tax Assets ₹7.10 Cr₹11 Cr₹13 Cr₹12 Cr₹1.10 Cr
    Deferred Tax Liability ₹14 Cr₹12 Cr₹10 Cr₹8.65 Cr₹6.05 Cr
Other Long Term Liabilities ₹2.17 Cr----
Long Term Trade Payables -----
Long Term Provisions ₹4.45 Cr₹3.17 Cr₹3.15 Cr₹2.54 Cr₹2.96 Cr
Total Non-Current Liabilities ₹68 Cr₹39 Cr₹22 Cr₹41 Cr₹60 Cr
Current Liabilities -----
Trade Payables ₹46 Cr₹47 Cr₹24 Cr₹33 Cr₹32 Cr
    Sundry Creditors ₹46 Cr₹47 Cr₹24 Cr₹33 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹38 Cr₹32 Cr₹20 Cr₹18 Cr₹12 Cr
    Bank Overdraft / Short term credit -₹3.02 Cr---
    Advances received from customers ₹1.17 Cr-₹1.58 Cr₹1.47 Cr₹1.25 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹29 Cr₹19 Cr₹17 Cr₹11 Cr
Short Term Borrowings ₹268 Cr₹211 Cr₹136 Cr₹134 Cr₹151 Cr
    Secured ST Loans repayable on Demands ₹268 Cr₹211 Cr₹136 Cr₹134 Cr₹151 Cr
    Working Capital Loans- Sec ₹183 Cr₹164 Cr₹82 Cr₹62 Cr₹98 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-183 Cr₹-164 Cr₹-82 Cr₹-62 Cr₹-98 Cr
Short Term Provisions ₹1.48 Cr₹1.29 Cr₹1.37 Cr₹1.26 Cr₹1.06 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.48 Cr₹1.29 Cr₹1.37 Cr₹1.26 Cr₹1.06 Cr
Total Current Liabilities ₹353 Cr₹292 Cr₹181 Cr₹186 Cr₹196 Cr
Total Liabilities ₹740 Cr₹624 Cr₹483 Cr₹503 Cr₹560 Cr
ASSETS
Gross Block ₹496 Cr₹432 Cr₹386 Cr₹349 Cr₹303 Cr
Less: Accumulated Depreciation ₹168 Cr₹162 Cr₹142 Cr₹122 Cr₹105 Cr
Less: Impairment of Assets -----
Net Block ₹328 Cr₹269 Cr₹244 Cr₹227 Cr₹198 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹26 Cr₹4.75 Cr₹1.42 Cr₹7.66 Cr
Non Current Investments ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.00 Cr
Long Term Investment ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.00 Cr
Long Term Loans & Advances ₹11 Cr₹10 Cr₹8.54 Cr₹10 Cr₹10 Cr
Other Non Current Assets ₹0.09 Cr₹0.08 Cr₹0.13 Cr₹0.13 Cr₹0.13 Cr
Total Non-Current Assets ₹339 Cr₹306 Cr₹258 Cr₹239 Cr₹216 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹300 Cr₹213 Cr₹136 Cr₹189 Cr₹244 Cr
    Raw Materials ₹89 Cr₹50 Cr₹17 Cr₹34 Cr₹156 Cr
    Work-in Progress ₹106 Cr₹108 Cr₹81 Cr₹75 Cr₹41 Cr
    Finished Goods ₹95 Cr₹47 Cr₹29 Cr₹72 Cr₹34 Cr
    Packing Materials ₹6.40 Cr₹4.58 Cr₹4.67 Cr₹3.61 Cr₹3.11 Cr
    Stores  and Spare ₹1.73 Cr₹1.50 Cr₹3.28 Cr₹3.71 Cr₹6.45 Cr
    Other Inventory ₹2.22 Cr₹1.72 Cr₹1.04 Cr₹1.40 Cr₹3.90 Cr
Sundry Debtors ₹59 Cr₹69 Cr₹56 Cr₹47 Cr₹44 Cr
    Debtors more than Six months ₹4.23 Cr₹3.78 Cr₹24 Cr₹14 Cr₹4.21 Cr
    Debtors Others ₹54 Cr₹66 Cr₹32 Cr₹34 Cr₹40 Cr
Cash and Bank ₹2.59 Cr₹1.01 Cr₹2.19 Cr₹1.45 Cr₹1.41 Cr
    Cash in hand ₹0.09 Cr₹0.12 Cr₹0.09 Cr₹0.06 Cr₹0.07 Cr
    Balances at Bank ₹2.50 Cr₹0.89 Cr₹2.10 Cr₹1.39 Cr₹1.34 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹20 Cr₹21 Cr₹0.19 Cr₹0.20 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.33 Cr₹2.44 Cr₹2.55 Cr₹0.19 Cr₹0.20 Cr
    Other current_assets ₹18 Cr₹18 Cr₹18 Cr--
Short Term Loans and Advances ₹21 Cr₹13 Cr₹11 Cr₹25 Cr₹55 Cr
    Advances recoverable in cash or in kind ₹7.76 Cr₹6.87 Cr₹7.60 Cr₹9.11 Cr₹21 Cr
    Advance income tax and TDS ₹0.52 Cr₹0.14 Cr₹0.56 Cr₹3.44 Cr₹5.36 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹6.46 Cr₹2.56 Cr₹12 Cr₹29 Cr
Total Current Assets ₹401 Cr₹317 Cr₹225 Cr₹264 Cr₹344 Cr
Net Current Assets (Including Current Investments) ₹48 Cr₹26 Cr₹44 Cr₹77 Cr₹148 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹740 Cr₹624 Cr₹483 Cr₹503 Cr₹560 Cr
Contingent Liabilities ₹54 Cr₹79 Cr₹63 Cr₹103 Cr₹66 Cr
Total Debt ₹356 Cr₹268 Cr₹173 Cr₹190 Cr₹212 Cr
Book Value -342.30327.70321.90355.04
Adjusted Book Value 371.94342.30327.70321.90355.04

Compare Balance Sheet of peers of MANGALAM ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM ORGANICS ₹361.8 Cr -3.9% -12.6% -21.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹184,238.0 Cr 1.3% -8.7% 40.7% Stock Analytics
PIDILITE INDUSTRIES ₹150,362.0 Cr -2.9% -6.1% -0.6% Stock Analytics
SRF ₹73,308.8 Cr 0.3% -1.7% -14.5% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹50,509.0 Cr 0.2% -3.3% 22.9% Stock Analytics
GODREJ INDUSTRIES ₹33,151.2 Cr -5.9% -13.1% -12.5% Stock Analytics


MANGALAM ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM ORGANICS

-3.9%

-12.6%

-21.5%

SENSEX

-0.6%

-4.8%

-11.4%


You may also like the below Video Courses