Home > Balance Sheet > MANGALAM CEMENT

MANGALAM CEMENT
Balance Sheet

COMMUNITY POLL
for MANGALAM CEMENT
Please provide your vote to see the results

MANGALAM CEMENT Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹950 Cr₹824 Cr₹784 Cr₹729 Cr₹715 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr
    Profit & Loss Account Balance ₹864 Cr₹739 Cr₹699 Cr₹644 Cr₹630 Cr
    General Reserves ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Other Reserves ₹2.04 Cr₹2.07 Cr₹1.80 Cr₹1.73 Cr₹1.75 Cr
Reserve excluding Revaluation Reserve ₹950 Cr₹824 Cr₹784 Cr₹729 Cr₹715 Cr
Revaluation reserve -----
Shareholder's Funds ₹977 Cr₹852 Cr₹812 Cr₹756 Cr₹742 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹275 Cr₹194 Cr₹245 Cr₹291 Cr₹363 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹277 Cr₹193 Cr₹289 Cr₹344 Cr₹412 Cr
    Term Loans - Institutions ----₹24 Cr
    Other Secured ₹-2.19 Cr₹1.46 Cr₹-44 Cr₹-53 Cr₹-73 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹43 Cr₹98 Cr₹86 Cr₹64 Cr₹58 Cr
    Deferred Tax Assets ₹123 Cr₹129 Cr₹139 Cr₹153 Cr₹163 Cr
    Deferred Tax Liability ₹166 Cr₹227 Cr₹225 Cr₹217 Cr₹221 Cr
Other Long Term Liabilities ₹100 Cr₹88 Cr₹69 Cr₹68 Cr₹64 Cr
Long Term Trade Payables -----
Long Term Provisions ₹39 Cr₹36 Cr₹33 Cr₹32 Cr₹31 Cr
Total Non-Current Liabilities ₹457 Cr₹417 Cr₹433 Cr₹455 Cr₹516 Cr
Current Liabilities -----
Trade Payables ₹202 Cr₹245 Cr₹235 Cr₹249 Cr₹177 Cr
    Sundry Creditors ₹202 Cr₹245 Cr₹235 Cr₹249 Cr₹177 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹251 Cr₹255 Cr₹249 Cr₹233 Cr₹261 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹27 Cr₹20 Cr₹24 Cr₹32 Cr₹42 Cr
    Interest Accrued But Not Due ₹1.14 Cr₹1.11 Cr₹1.05 Cr₹1.15 Cr₹4.74 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹223 Cr₹235 Cr₹224 Cr₹201 Cr₹214 Cr
Short Term Borrowings ₹516 Cr₹352 Cr₹270 Cr₹239 Cr₹174 Cr
    Secured ST Loans repayable on Demands ₹366 Cr₹302 Cr₹220 Cr₹229 Cr₹120 Cr
    Working Capital Loans- Sec ₹366 Cr₹302 Cr₹220 Cr₹229 Cr₹120 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-216 Cr₹-252 Cr₹-170 Cr₹-219 Cr₹-66 Cr
Short Term Provisions ₹22 Cr₹46 Cr₹69 Cr₹57 Cr₹58 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹14 Cr₹4.55 Cr₹6.48 Cr-₹7.02 Cr
    Provision for post retirement benefits ₹8.02 Cr₹5.94 Cr₹5.24 Cr₹4.27 Cr₹4.24 Cr
    Preference Dividend -----
    Other Provisions -₹35 Cr₹58 Cr₹53 Cr₹46 Cr
Total Current Liabilities ₹991 Cr₹898 Cr₹824 Cr₹779 Cr₹670 Cr
Total Liabilities ₹2,425 Cr₹2,166 Cr₹2,068 Cr₹1,990 Cr₹1,928 Cr
ASSETS
Gross Block ₹1,924 Cr₹1,728 Cr₹1,648 Cr₹1,580 Cr₹1,483 Cr
Less: Accumulated Depreciation ₹615 Cr₹543 Cr₹483 Cr₹410 Cr₹342 Cr
Less: Impairment of Assets -----
Net Block ₹1,308 Cr₹1,185 Cr₹1,165 Cr₹1,170 Cr₹1,141 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹54 Cr₹5.44 Cr₹43 Cr₹17 Cr₹10 Cr
Non Current Investments ₹9.39 Cr₹2.83 Cr₹0.17 Cr₹0.19 Cr₹0.23 Cr
Long Term Investment ₹9.39 Cr₹2.83 Cr₹0.17 Cr₹0.19 Cr₹0.23 Cr
    Quoted -----
    Unquoted ₹9.39 Cr₹2.83 Cr₹0.17 Cr₹0.19 Cr₹0.23 Cr
Long Term Loans & Advances ₹322 Cr₹220 Cr₹148 Cr₹116 Cr₹56 Cr
Other Non Current Assets ₹16 Cr₹20 Cr₹16 Cr₹18 Cr₹25 Cr
Total Non-Current Assets ₹1,709 Cr₹1,433 Cr₹1,371 Cr₹1,321 Cr₹1,233 Cr
Current Assets Loans & Advances -----
Currents Investments ₹66 Cr₹89 Cr₹84 Cr₹78 Cr₹104 Cr
    Quoted -----
    Unquoted ₹66 Cr₹89 Cr₹84 Cr₹78 Cr₹104 Cr
Inventories ₹319 Cr₹275 Cr₹308 Cr₹257 Cr₹203 Cr
    Raw Materials ₹57 Cr₹51 Cr₹50 Cr₹53 Cr₹22 Cr
    Work-in Progress ₹116 Cr₹88 Cr₹96 Cr₹34 Cr₹56 Cr
    Finished Goods ₹31 Cr₹24 Cr₹28 Cr₹27 Cr₹20 Cr
    Packing Materials -----
    Stores  and Spare ₹77 Cr₹66 Cr₹65 Cr₹60 Cr₹58 Cr
    Other Inventory ₹37 Cr₹47 Cr₹69 Cr₹82 Cr₹47 Cr
Sundry Debtors ₹37 Cr₹40 Cr₹34 Cr₹37 Cr₹37 Cr
    Debtors more than Six months ₹3.92 Cr₹3.60 Cr₹3.14 Cr₹3.37 Cr₹5.33 Cr
    Debtors Others ₹37 Cr₹39 Cr₹34 Cr₹36 Cr₹34 Cr
Cash and Bank ₹162 Cr₹167 Cr₹155 Cr₹143 Cr₹153 Cr
    Cash in hand ₹0.46 Cr₹0.33 Cr₹0.23 Cr₹0.20 Cr₹0.21 Cr
    Balances at Bank ₹162 Cr₹148 Cr₹150 Cr₹136 Cr₹127 Cr
    Other cash and bank balances ₹0.05 Cr₹19 Cr₹5.02 Cr₹6.62 Cr₹27 Cr
Other Current Assets ₹17 Cr₹15 Cr₹12 Cr₹30 Cr₹62 Cr
    Interest accrued on Investments ₹8.20 Cr₹7.33 Cr₹4.98 Cr₹5.28 Cr₹9.44 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹3.24 Cr₹2.24 Cr₹3.06 Cr₹9.64 Cr₹48 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.10 Cr₹5.68 Cr₹4.33 Cr₹5.24 Cr₹3.84 Cr
    Other current_assets ₹0.18 Cr₹0.14 Cr₹0.10 Cr₹9.48 Cr₹0.27 Cr
Short Term Loans and Advances ₹115 Cr₹147 Cr₹103 Cr₹125 Cr₹136 Cr
    Advances recoverable in cash or in kind ₹99 Cr₹133 Cr₹93 Cr₹112 Cr₹109 Cr
    Advance income tax and TDS ₹0.74 Cr₹6.39 Cr₹6.70 Cr₹9.23 Cr₹8.11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ----₹17 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹7.91 Cr₹3.59 Cr₹3.81 Cr₹2.29 Cr
Total Current Assets ₹716 Cr₹733 Cr₹697 Cr₹669 Cr₹696 Cr
Net Current Assets (Including Current Investments) ₹-275 Cr₹-164 Cr₹-127 Cr₹-110 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,425 Cr₹2,166 Cr₹2,068 Cr₹1,990 Cr₹1,928 Cr
Contingent Liabilities ₹130 Cr₹160 Cr₹184 Cr₹118 Cr₹103 Cr
Total Debt ₹870 Cr₹615 Cr₹599 Cr₹612 Cr₹624 Cr
Book Value -309.81295.16275.02269.91
Adjusted Book Value 355.41309.81295.16275.02269.91

Compare Balance Sheet of peers of MANGALAM CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM CEMENT ₹2,461.4 Cr -1.5% -9.2% 25.4% Stock Analytics
ULTRATECH CEMENT ₹345,217.0 Cr -3.2% -0.6% -4.3% Stock Analytics
AMBUJA CEMENTS ₹103,741.0 Cr -3.2% -3.7% -29.3% Stock Analytics
SHREE CEMENT ₹89,179.9 Cr -5% -8.2% -18% Stock Analytics
JK CEMENT ₹40,985.4 Cr -1.5% -2.2% -22.2% Stock Analytics
DALMIA BHARAT ₹34,555.3 Cr 0.4% 0.7% -19.2% Stock Analytics


MANGALAM CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM CEMENT

-1.5%

-9.2%

25.4%

SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses