Home > Balance Sheet > MANGALAM CEMENT

MANGALAM CEMENT
Balance Sheet

COMMUNITY POLL
for MANGALAM CEMENT
Please provide your vote to see the results

MANGALAM CEMENT Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹40 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.80 Cr-
Total Reserves ₹784 Cr₹729 Cr₹715 Cr₹640 Cr₹549 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr-
    Capital Reserves ₹0.22 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr-
    Profit & Loss Account Balance ₹699 Cr₹644 Cr₹630 Cr₹555 Cr₹482 Cr
    General Reserves ₹65 Cr₹65 Cr₹65 Cr₹65 Cr₹65 Cr
    Other Reserves ₹1.80 Cr₹1.73 Cr₹1.75 Cr₹1.75 Cr₹1.71 Cr
Reserve excluding Revaluation Reserve ₹784 Cr₹729 Cr₹715 Cr₹640 Cr₹549 Cr
Revaluation reserve -----
Shareholder's Funds ₹812 Cr₹756 Cr₹742 Cr₹668 Cr₹576 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹245 Cr₹291 Cr₹363 Cr₹413 Cr₹348 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹289 Cr₹344 Cr₹412 Cr₹336 Cr₹373 Cr
    Term Loans - Institutions --₹24 Cr₹144 Cr-
    Other Secured ₹-44 Cr₹-53 Cr₹-73 Cr₹-67 Cr₹-24 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹86 Cr₹64 Cr₹58 Cr₹28 Cr₹57 Cr
    Deferred Tax Assets ₹139 Cr₹153 Cr₹163 Cr₹178 Cr₹128 Cr
    Deferred Tax Liability ₹225 Cr₹217 Cr₹221 Cr₹206 Cr₹184 Cr
Other Long Term Liabilities ₹69 Cr₹68 Cr₹64 Cr₹67 Cr₹46 Cr
Long Term Trade Payables -----
Long Term Provisions ₹33 Cr₹32 Cr₹31 Cr₹27 Cr₹23 Cr
Total Non-Current Liabilities ₹433 Cr₹455 Cr₹516 Cr₹535 Cr₹474 Cr
Current Liabilities -----
Trade Payables ₹235 Cr₹249 Cr₹177 Cr₹194 Cr₹180 Cr
    Sundry Creditors ₹235 Cr₹249 Cr₹177 Cr₹194 Cr₹180 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹249 Cr₹233 Cr₹261 Cr₹269 Cr₹193 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹24 Cr₹32 Cr₹42 Cr₹35 Cr₹15 Cr
    Interest Accrued But Not Due ₹1.05 Cr₹1.15 Cr₹4.74 Cr₹5.41 Cr₹0.53 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹224 Cr₹201 Cr₹214 Cr₹228 Cr₹178 Cr
Short Term Borrowings ₹270 Cr₹239 Cr₹174 Cr₹133 Cr₹144 Cr
    Secured ST Loans repayable on Demands ₹220 Cr₹229 Cr₹120 Cr₹129 Cr₹138 Cr
    Working Capital Loans- Sec ₹220 Cr₹229 Cr₹120 Cr₹129 Cr₹138 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-170 Cr₹-219 Cr₹-66 Cr₹-125 Cr₹-132 Cr
Short Term Provisions ₹69 Cr₹57 Cr₹58 Cr₹59 Cr₹25 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.48 Cr-₹7.02 Cr₹15 Cr₹7.64 Cr
    Provision for post retirement benefits ₹5.24 Cr₹4.27 Cr₹4.24 Cr₹4.06 Cr₹3.37 Cr
    Preference Dividend -----
    Other Provisions ₹58 Cr₹53 Cr₹46 Cr₹40 Cr₹14 Cr
Total Current Liabilities ₹824 Cr₹779 Cr₹670 Cr₹655 Cr₹543 Cr
Total Liabilities ₹2,068 Cr₹1,990 Cr₹1,928 Cr₹1,858 Cr₹1,593 Cr
ASSETS
Gross Block ₹1,648 Cr₹1,580 Cr₹1,483 Cr₹1,261 Cr₹1,129 Cr
Less: Accumulated Depreciation ₹483 Cr₹410 Cr₹342 Cr₹281 Cr₹214 Cr
Less: Impairment of Assets -----
Net Block ₹1,165 Cr₹1,170 Cr₹1,141 Cr₹980 Cr₹915 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹43 Cr₹17 Cr₹10 Cr₹112 Cr₹21 Cr
Non Current Investments ₹0.17 Cr₹0.19 Cr₹0.23 Cr₹5.67 Cr₹35 Cr
Long Term Investment ₹0.17 Cr₹0.19 Cr₹0.23 Cr₹5.67 Cr₹35 Cr
    Quoted ----₹0.47 Cr
    Unquoted ₹0.17 Cr₹0.19 Cr₹0.23 Cr₹5.67 Cr₹34 Cr
Long Term Loans & Advances ₹148 Cr₹116 Cr₹56 Cr₹62 Cr₹84 Cr
Other Non Current Assets ₹16 Cr₹18 Cr₹25 Cr₹11 Cr₹6.63 Cr
Total Non-Current Assets ₹1,371 Cr₹1,321 Cr₹1,233 Cr₹1,171 Cr₹1,061 Cr
Current Assets Loans & Advances -----
Currents Investments ₹84 Cr₹78 Cr₹104 Cr₹66 Cr₹30 Cr
    Quoted -----
    Unquoted ₹84 Cr₹78 Cr₹104 Cr₹66 Cr₹30 Cr
Inventories ₹308 Cr₹257 Cr₹203 Cr₹224 Cr₹164 Cr
    Raw Materials ₹50 Cr₹53 Cr₹22 Cr₹17 Cr₹8.88 Cr
    Work-in Progress ₹96 Cr₹34 Cr₹56 Cr₹58 Cr₹58 Cr
    Finished Goods ₹28 Cr₹27 Cr₹20 Cr₹23 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹65 Cr₹60 Cr₹58 Cr₹69 Cr₹61 Cr
    Other Inventory ₹69 Cr₹82 Cr₹47 Cr₹57 Cr₹23 Cr
Sundry Debtors ₹34 Cr₹37 Cr₹37 Cr₹39 Cr₹27 Cr
    Debtors more than Six months ₹3.14 Cr₹3.37 Cr₹5.33 Cr₹5.49 Cr-
    Debtors Others ₹34 Cr₹36 Cr₹34 Cr₹36 Cr₹27 Cr
Cash and Bank ₹155 Cr₹143 Cr₹153 Cr₹166 Cr₹84 Cr
    Cash in hand ₹0.23 Cr₹0.20 Cr₹0.21 Cr₹0.29 Cr₹0.39 Cr
    Balances at Bank ₹150 Cr₹136 Cr₹127 Cr₹166 Cr₹73 Cr
    Other cash and bank balances ₹5.02 Cr₹6.62 Cr₹27 Cr-₹10 Cr
Other Current Assets ₹12 Cr₹30 Cr₹62 Cr₹26 Cr₹77 Cr
    Interest accrued on Investments ₹4.98 Cr₹5.28 Cr₹9.44 Cr₹15 Cr₹23 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹3.06 Cr₹9.64 Cr₹48 Cr₹0.07 Cr₹48 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.33 Cr₹5.24 Cr₹3.84 Cr₹3.34 Cr₹2.57 Cr
    Other current_assets ₹0.10 Cr₹9.48 Cr₹0.27 Cr₹8.01 Cr₹4.43 Cr
Short Term Loans and Advances ₹103 Cr₹125 Cr₹136 Cr₹165 Cr₹149 Cr
    Advances recoverable in cash or in kind ₹93 Cr₹112 Cr₹109 Cr₹124 Cr₹65 Cr
    Advance income tax and TDS ₹6.70 Cr₹9.23 Cr₹8.11 Cr₹1.10 Cr₹4.94 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹17 Cr₹40 Cr₹79 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹3.59 Cr₹3.81 Cr₹2.29 Cr₹0.32 Cr₹0.18 Cr
Total Current Assets ₹697 Cr₹669 Cr₹696 Cr₹686 Cr₹531 Cr
Net Current Assets (Including Current Investments) ₹-127 Cr₹-110 Cr₹26 Cr₹31 Cr₹-11 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,068 Cr₹1,990 Cr₹1,928 Cr₹1,858 Cr₹1,593 Cr
Contingent Liabilities ₹184 Cr₹118 Cr₹103 Cr₹100 Cr₹140 Cr
Total Debt ₹599 Cr₹612 Cr₹624 Cr₹626 Cr₹584 Cr
Book Value 295.16275.02269.91249.87215.75
Adjusted Book Value 295.16275.02269.91249.87215.75

Compare Balance Sheet of peers of MANGALAM CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MANGALAM CEMENT ₹2,135.1 Cr -6.1% 2.3% -10.6% Stock Analytics
ULTRATECH CEMENT ₹342,984.0 Cr -4.3% 2.1% 22.6% Stock Analytics
AMBUJA CEMENTS ₹132,861.0 Cr -5.7% 1.4% -16.3% Stock Analytics
SHREE CEMENT ₹107,271.0 Cr -3.2% -0.7% 25.4% Stock Analytics
JK CEMENT ₹39,576.8 Cr -2.7% 8.6% 27.7% Stock Analytics
ACC ₹35,437.3 Cr -8.8% -2.5% -26.6% Stock Analytics


MANGALAM CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MANGALAM CEMENT

-6.1%

2.3%

-10.6%

SENSEX

0.2%

2.9%

8.7%


You may also like the below Video Courses