MANAPPURAM FINANCE
|
MANAPPURAM FINANCE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
| Equity - Authorised | ₹196 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr |
| Â Equity - Issued | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
| Equity Paid Up | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr | ₹169 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹0.02 Cr | ₹0.02 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Total Reserves | ₹12,263 Cr | ₹11,379 Cr | ₹9,462 Cr | ₹8,185 Cr | ₹7,125 Cr |
| Securities Premium | ₹1,419 Cr | ₹1,420 Cr | ₹1,416 Cr | ₹1,411 Cr | ₹1,410 Cr |
| Capital Reserves | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Profit & Loss Account Balance | ₹7,517 Cr | ₹7,000 Cr | ₹5,516 Cr | ₹4,572 Cr | ₹3,814 Cr |
| General Reserves | ₹377 Cr | ₹377 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr |
| Other Reserves | ₹2,949 Cr | ₹2,582 Cr | ₹2,167 Cr | ₹1,840 Cr | ₹1,537 Cr |
| Reserve excluding Revaluation Reserve | ₹12,263 Cr | ₹11,379 Cr | ₹9,462 Cr | ₹8,185 Cr | ₹7,125 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,432 Cr | ₹11,548 Cr | ₹9,645 Cr | ₹8,368 Cr | ₹7,307 Cr |
| Minority Interest | ₹17 Cr | ₹29 Cr | ₹20 Cr | ₹16 Cr | ₹47 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16,442 Cr | ₹12,711 Cr | ₹20,981 Cr | ₹15,550 Cr | ₹16,988 Cr |
| Non Convertible Debentures | ₹4,716 Cr | ₹2,759 Cr | ₹6,264 Cr | ₹8,628 Cr | ₹10,140 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹13,802 Cr | ₹5,638 Cr | ₹5,781 Cr |
| Term Loans - Institutions | - | - | ₹915 Cr | ₹1,282 Cr | ₹1,064 Cr |
| Other Secured | ₹11,725 Cr | ₹9,952 Cr | - | ₹1.50 Cr | ₹2.14 Cr |
| Unsecured Loans | - | - | ₹981 Cr | ₹375 Cr | ₹356 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹158 Cr | ₹50 Cr | ₹59 Cr |
| Other Unsecured Loan | - | - | ₹823 Cr | ₹325 Cr | ₹297 Cr |
| Deferred Tax Assets / Liabilities | ₹-375 Cr | ₹-201 Cr | ₹-151 Cr | ₹-174 Cr | ₹-185 Cr |
| Deferred Tax Assets | ₹526 Cr | ₹361 Cr | ₹313 Cr | ₹203 Cr | ₹222 Cr |
| Deferred Tax Liability | ₹151 Cr | ₹160 Cr | ₹161 Cr | ₹29 Cr | ₹37 Cr |
| Other Long Term Liabilities | ₹739 Cr | ₹795 Cr | ₹69 Cr | ₹57 Cr | ₹163 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5,351 Cr | ₹2.78 Cr | - | - | - |
| Total Non-Current Liabilities | ₹22,156 Cr | ₹13,307 Cr | ₹21,879 Cr | ₹15,808 Cr | ₹17,322 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹120 Cr | ₹122 Cr | ₹106 Cr | ₹142 Cr | ₹124 Cr |
| Sundry Creditors | ₹120 Cr | ₹122 Cr | ₹106 Cr | ₹142 Cr | ₹124 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹880 Cr | ₹1,014 Cr | ₹1,111 Cr | ₹1,034 Cr | ₹907 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹49 Cr | ₹53 Cr | ₹64 Cr |
| Interest Accrued But Not Due | - | - | ₹56 Cr | ₹32 Cr | ₹21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹880 Cr | ₹1,014 Cr | ₹1,007 Cr | ₹948 Cr | ₹823 Cr |
| Short Term Borrowings | ₹18,495 Cr | ₹20,456 Cr | ₹6,522 Cr | ₹8,193 Cr | ₹5,372 Cr |
| Secured ST Loans repayable on Demands | ₹18,201 Cr | ₹19,621 Cr | ₹6,522 Cr | ₹7,499 Cr | ₹4,230 Cr |
| Working Capital Loans- Sec | ₹7,253 Cr | ₹7,639 Cr | ₹6,522 Cr | ₹7,499 Cr | ₹4,230 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-6,959 Cr | ₹-6,803 Cr | ₹-6,522 Cr | ₹-6,805 Cr | ₹-3,088 Cr |
| Short Term Provisions | ₹75 Cr | ₹70 Cr | ₹73 Cr | ₹73 Cr | ₹72 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹75 Cr | ₹70 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr |
| Total Current Liabilities | ₹19,570 Cr | ₹21,662 Cr | ₹7,812 Cr | ₹9,441 Cr | ₹6,476 Cr |
| Total Liabilities | ₹54,175 Cr | ₹46,546 Cr | ₹39,356 Cr | ₹33,634 Cr | ₹31,152 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹42,252 Cr | ₹40,948 Cr | ₹12,738 Cr | ₹7,934 Cr | ₹6,485 Cr |
| Gross Block | ₹1,895 Cr | ₹1,713 Cr | ₹1,500 Cr | ₹1,502 Cr | ₹1,188 Cr |
| Less: Accumulated Depreciation | ₹761 Cr | ₹643 Cr | ₹407 Cr | ₹450 Cr | ₹262 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,134 Cr | ₹1,070 Cr | ₹1,094 Cr | ₹1,052 Cr | ₹926 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹33 Cr | ₹16 Cr | ₹11 Cr | ₹7.51 Cr |
| Non Current Investments | ₹470 Cr | ₹721 Cr | ₹534 Cr | ₹414 Cr | ₹307 Cr |
| Long Term Investment | ₹470 Cr | ₹721 Cr | ₹534 Cr | ₹414 Cr | ₹307 Cr |
| Quoted | - | - | ₹534 Cr | ₹414 Cr | ₹307 Cr |
| Unquoted | ₹470 Cr | ₹721 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Long Term Loans & Advances | ₹5,500 Cr | ₹75 Cr | ₹157 Cr | ₹210 Cr | ₹130 Cr |
| Other Non Current Assets | ₹253 Cr | ₹217 Cr | ₹43 Cr | ₹30 Cr | ₹27 Cr |
| Total Non-Current Assets | ₹49,620 Cr | ₹43,063 Cr | ₹14,583 Cr | ₹9,653 Cr | ₹7,882 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹318 Cr | ₹5.44 Cr | - | ₹6.61 Cr | ₹31 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹318 Cr | ₹5.44 Cr | - | ₹6.63 Cr | ₹31 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹3,676 Cr | ₹3,012 Cr | ₹3,035 Cr | ₹2,697 Cr | ₹2,912 Cr |
| Cash in hand | ₹190 Cr | ₹130 Cr | ₹131 Cr | ₹216 Cr | ₹239 Cr |
| Balances at Bank | ₹3,486 Cr | ₹2,882 Cr | ₹2,904 Cr | ₹2,482 Cr | ₹2,674 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹561 Cr | ₹466 Cr | ₹282 Cr | ₹240 Cr | ₹304 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹561 Cr | ₹466 Cr | ₹282 Cr | ₹240 Cr | ₹304 Cr |
| Short Term Loans and Advances | - | - | ₹21,456 Cr | ₹21,038 Cr | ₹20,023 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹21,456 Cr | ₹21,038 Cr | ₹20,023 Cr |
| Total Current Assets | ₹4,555 Cr | ₹3,483 Cr | ₹24,773 Cr | ₹23,981 Cr | ₹23,270 Cr |
| Net Current Assets (Including Current Investments) | ₹-15,016 Cr | ₹-18,179 Cr | ₹16,961 Cr | ₹14,540 Cr | ₹16,794 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹54,175 Cr | ₹46,546 Cr | ₹39,356 Cr | ₹33,634 Cr | ₹31,152 Cr |
| Contingent Liabilities | ₹196 Cr | ₹107 Cr | ₹156 Cr | ₹82 Cr | ₹81 Cr |
| Total Debt | ₹34,936 Cr | ₹33,167 Cr | ₹28,483 Cr | ₹24,118 Cr | ₹22,716 Cr |
| Book Value | 146.88 | 136.43 | 113.79 | 98.71 | 86.18 |
| Adjusted Book Value | 146.88 | 136.43 | 113.79 | 98.71 | 86.18 |
Compare Balance Sheet of peers of MANAPPURAM FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANAPPURAM FINANCE | ₹26,221.5 Cr | 5.2% | 8.7% | 68.3% | Stock Analytics | |
| BAJAJ FINANCE | ₹615,590.0 Cr | -2.2% | -4.7% | 46.4% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹185,861.0 Cr | -2.1% | -4.5% | -3.8% | Stock Analytics | |
| SHRIRAM FINANCE | ₹184,214.0 Cr | 2.2% | 15.2% | 63.1% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,653.0 Cr | 1.3% | -2% | 42.8% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹122,331.0 Cr | -2.5% | -4.4% | 0.4% | Stock Analytics | |
MANAPPURAM FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANAPPURAM FINANCE | 5.2% |
8.7% |
68.3% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses