MANAKSIA
|
MANAKSIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹559 Cr | ₹537 Cr | ₹1,111 Cr | ₹1,049 Cr | ₹943 Cr |
| Securities Premium | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Capital Reserves | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr |
| Profit & Loss Account Balance | ₹1,680 Cr | ₹1,627 Cr | ₹1,571 Cr | ₹1,484 Cr | ₹1,320 Cr |
| General Reserves | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Other Reserves | ₹-1,206 Cr | ₹-1,175 Cr | ₹-545 Cr | ₹-520 Cr | ₹-462 Cr |
| Reserve excluding Revaluation Reserve | ₹559 Cr | ₹537 Cr | ₹1,111 Cr | ₹1,049 Cr | ₹943 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹572 Cr | ₹550 Cr | ₹1,124 Cr | ₹1,062 Cr | ₹956 Cr |
| Minority Interest | ₹23 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹22 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.02 Cr | ₹0.07 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.23 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-0.02 Cr | ₹-0.05 Cr | ₹-0.16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹6.53 Cr | ₹30 Cr | ₹32 Cr | ₹40 Cr |
| Deferred Tax Assets | - | ₹1.31 Cr | - | - | - |
| Deferred Tax Liability | ₹13 Cr | ₹7.84 Cr | ₹30 Cr | ₹32 Cr | ₹40 Cr |
| Other Long Term Liabilities | - | - | ₹0.07 Cr | ₹0.17 Cr | ₹0.27 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹2.06 Cr | ₹2.07 Cr | ₹2.60 Cr | ₹2.24 Cr | ₹2.14 Cr |
| Total Non-Current Liabilities | ₹15 Cr | ₹8.60 Cr | ₹33 Cr | ₹34 Cr | ₹43 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹52 Cr | ₹22 Cr | ₹35 Cr | ₹34 Cr | ₹59 Cr |
| Sundry Creditors | ₹52 Cr | ₹22 Cr | ₹35 Cr | ₹34 Cr | ₹59 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.48 Cr | ₹12 Cr | ₹39 Cr | ₹28 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.65 Cr | ₹5.85 Cr | ₹10 Cr | ₹2.00 Cr | ₹5.37 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.82 Cr | ₹5.74 Cr | ₹29 Cr | ₹26 Cr | ₹12 Cr |
| Short Term Borrowings | ₹26 Cr | ₹74 Cr | ₹58 Cr | ₹114 Cr | ₹52 Cr |
| Secured ST Loans repayable on Demands | ₹26 Cr | ₹74 Cr | ₹58 Cr | ₹113 Cr | ₹52 Cr |
| Working Capital Loans- Sec | - | - | - | ₹1.00 Cr | ₹1.02 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹0.05 Cr | ₹0.05 Cr | ₹-0.95 Cr | ₹-1.02 Cr |
| Short Term Provisions | ₹17 Cr | ₹26 Cr | ₹78 Cr | ₹77 Cr | ₹24 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹17 Cr | ₹26 Cr | ₹78 Cr | ₹77 Cr | ₹23 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.37 Cr | ₹0.30 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹0.21 Cr |
| Total Current Liabilities | ₹103 Cr | ₹134 Cr | ₹210 Cr | ₹253 Cr | ₹152 Cr |
| Total Liabilities | ₹714 Cr | ₹722 Cr | ₹1,393 Cr | ₹1,374 Cr | ₹1,172 Cr |
| ASSETS | |||||
| Gross Block | ₹223 Cr | ₹218 Cr | ₹291 Cr | ₹283 Cr | ₹291 Cr |
| Less: Accumulated Depreciation | ₹175 Cr | ₹170 Cr | ₹162 Cr | ₹142 Cr | ₹117 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹48 Cr | ₹48 Cr | ₹129 Cr | ₹141 Cr | ₹173 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.67 Cr | ₹0.20 Cr | ₹2.89 Cr | ₹3.97 Cr | ₹2.99 Cr |
| Non Current Investments | ₹10 Cr | ₹1.63 Cr | ₹1.49 Cr | ₹1.42 Cr | ₹1.21 Cr |
| Long Term Investment | ₹10 Cr | ₹1.63 Cr | ₹1.49 Cr | ₹1.42 Cr | ₹1.21 Cr |
| Quoted | ₹8.72 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Unquoted | ₹1.71 Cr | ₹1.49 Cr | ₹1.31 Cr | ₹1.26 Cr | ₹1.04 Cr |
| Long Term Loans & Advances | ₹0.43 Cr | ₹1.41 Cr | ₹23 Cr | ₹24 Cr | ₹40 Cr |
| Other Non Current Assets | ₹0.31 Cr | ₹16 Cr | ₹0.38 Cr | ₹6.25 Cr | ₹5.96 Cr |
| Total Non-Current Assets | ₹65 Cr | ₹67 Cr | ₹157 Cr | ₹177 Cr | ₹224 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹101 Cr | ₹424 Cr | ₹669 Cr | ₹629 Cr | ₹582 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹101 Cr | ₹424 Cr | ₹669 Cr | ₹629 Cr | ₹582 Cr |
| Inventories | ₹95 Cr | ₹67 Cr | ₹70 Cr | ₹152 Cr | ₹129 Cr |
| Raw Materials | ₹50 Cr | ₹43 Cr | ₹54 Cr | ₹96 Cr | ₹74 Cr |
| Work-in Progress | ₹16 Cr | ₹4.54 Cr | ₹2.48 Cr | ₹5.70 Cr | ₹19 Cr |
| Finished Goods | ₹27 Cr | ₹19 Cr | ₹12 Cr | ₹50 Cr | ₹29 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.57 Cr | ₹1.13 Cr | ₹0.99 Cr | ₹0.42 Cr | ₹6.80 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹66 Cr | ₹50 Cr | ₹143 Cr | ₹86 Cr | ₹59 Cr |
| Debtors more than Six months | ₹2.97 Cr | ₹2.08 Cr | ₹6.63 Cr | ₹8.39 Cr | ₹9.94 Cr |
| Debtors Others | ₹64 Cr | ₹50 Cr | ₹141 Cr | ₹82 Cr | ₹53 Cr |
| Cash and Bank | ₹249 Cr | ₹85 Cr | ₹280 Cr | ₹258 Cr | ₹120 Cr |
| Cash in hand | ₹0.79 Cr | ₹25 Cr | ₹2.04 Cr | ₹1.34 Cr | ₹2.55 Cr |
| Balances at Bank | ₹248 Cr | ₹59 Cr | ₹278 Cr | ₹257 Cr | ₹118 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹3.45 Cr | ₹3.66 Cr | ₹9.04 Cr | ₹5.69 Cr | ₹3.42 Cr |
| Interest accrued on Investments | ₹1.53 Cr | ₹0.43 Cr | ₹1.95 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.34 Cr | ₹0.79 Cr | ₹1.79 Cr | ₹1.68 Cr | ₹1.72 Cr |
| Prepaid Expenses | ₹1.58 Cr | ₹2.43 Cr | ₹5.23 Cr | ₹3.82 Cr | ₹1.50 Cr |
| Other current_assets | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Short Term Loans and Advances | ₹136 Cr | ₹25 Cr | ₹66 Cr | ₹66 Cr | ₹55 Cr |
| Advances recoverable in cash or in kind | ₹123 Cr | ₹12 Cr | ₹41 Cr | ₹41 Cr | ₹33 Cr |
| Advance income tax and TDS | ₹1.55 Cr | ₹1.80 Cr | ₹0.11 Cr | ₹4.33 Cr | ₹3.49 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹10 Cr | ₹25 Cr | ₹20 Cr | ₹19 Cr |
| Total Current Assets | ₹649 Cr | ₹654 Cr | ₹1,236 Cr | ₹1,197 Cr | ₹949 Cr |
| Net Current Assets (Including Current Investments) | ₹546 Cr | ₹521 Cr | ₹1,026 Cr | ₹944 Cr | ₹797 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹714 Cr | ₹722 Cr | ₹1,393 Cr | ₹1,374 Cr | ₹1,172 Cr |
| Contingent Liabilities | ₹43 Cr | ₹10.00 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Total Debt | ₹26 Cr | ₹74 Cr | ₹58 Cr | ₹114 Cr | ₹52 Cr |
| Book Value | - | 83.98 | 171.58 | 162.00 | 145.90 |
| Adjusted Book Value | 87.31 | 83.98 | 171.58 | 162.00 | 145.90 |
Compare Balance Sheet of peers of MANAKSIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MANAKSIA | ₹442.5 Cr | -0.5% | 0.1% | -25.1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
MANAKSIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MANAKSIA | -0.5% |
0.1% |
-25.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses