Home > Balance Sheet > MAITHAN ALLOYS

MAITHAN ALLOYS
Balance Sheet

MAITHAN ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for MAITHAN ALLOYS
Please provide your vote to see the results

MAITHAN ALLOYS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹168 Cr₹168 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹29 Cr₹29 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,717 Cr₹3,113 Cr₹2,775 Cr₹2,294 Cr₹1,492 Cr
    Securities Premium ₹34 Cr₹34 Cr₹34 Cr₹32 Cr₹32 Cr
    Capital Reserves ₹73 Cr₹73 Cr₹69 Cr₹1.70 Cr₹1.70 Cr
    Profit & Loss Account Balance ₹3,595 Cr₹2,991 Cr₹2,659 Cr₹2,260 Cr₹1,460 Cr
    General Reserves -----
    Other Reserves ₹15 Cr₹15 Cr₹14 Cr₹0.03 Cr₹-0.72 Cr
Reserve excluding Revaluation Reserve ₹3,717 Cr₹3,113 Cr₹2,775 Cr₹2,294 Cr₹1,492 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,746 Cr₹3,142 Cr₹2,804 Cr₹2,323 Cr₹1,522 Cr
Minority Interest ₹9.09 Cr₹0.99 Cr₹0.99 Cr₹0.72 Cr₹-0.26 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹8.50 Cr₹13 Cr₹8.00 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹8.50 Cr₹13 Cr₹8.00 Cr--
Deferred Tax Assets / Liabilities ₹231 Cr₹54 Cr₹27 Cr₹26 Cr₹32 Cr
    Deferred Tax Assets ₹2.52 Cr₹2.73 Cr₹1.06 Cr₹1.04 Cr₹1.19 Cr
    Deferred Tax Liability ₹234 Cr₹57 Cr₹28 Cr₹28 Cr₹33 Cr
Other Long Term Liabilities ₹3.18 Cr₹3.30 Cr₹3.42 Cr₹3.54 Cr₹4.37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.40 Cr₹3.54 Cr₹3.25 Cr₹3.04 Cr₹2.80 Cr
Total Non-Current Liabilities ₹246 Cr₹74 Cr₹41 Cr₹33 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹133 Cr₹88 Cr₹150 Cr₹197 Cr₹183 Cr
    Sundry Creditors ₹133 Cr₹88 Cr₹150 Cr₹197 Cr₹183 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹128 Cr₹128 Cr₹112 Cr₹177 Cr₹93 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹42 Cr₹29 Cr₹33 Cr₹56 Cr₹11 Cr
    Interest Accrued But Not Due ₹1.90 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.07 Cr
    Other Liabilities ₹85 Cr₹99 Cr₹79 Cr₹121 Cr₹82 Cr
Short Term Borrowings ₹577 Cr₹14 Cr₹8.41 Cr₹1.72 Cr₹45 Cr
    Secured ST Loans repayable on Demands ₹577 Cr₹14 Cr₹8.41 Cr₹1.72 Cr₹45 Cr
    Working Capital Loans- Sec ₹31 Cr₹14 Cr₹8.41 Cr₹1.72 Cr₹30 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-31 Cr₹-14 Cr₹-8.41 Cr₹-1.72 Cr₹-30 Cr
Short Term Provisions ₹9.62 Cr₹21 Cr₹22 Cr₹18 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.05 Cr₹21 Cr₹22 Cr₹17 Cr₹15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.57 Cr₹0.24 Cr₹0.49 Cr₹1.59 Cr₹1.48 Cr
Total Current Liabilities ₹848 Cr₹251 Cr₹293 Cr₹394 Cr₹338 Cr
Total Liabilities ₹4,849 Cr₹3,468 Cr₹3,140 Cr₹2,751 Cr₹1,898 Cr
ASSETS
Gross Block ₹466 Cr₹384 Cr₹378 Cr₹367 Cr₹287 Cr
Less: Accumulated Depreciation ₹154 Cr₹131 Cr₹111 Cr₹91 Cr₹84 Cr
Less: Impairment of Assets -----
Net Block ₹312 Cr₹253 Cr₹267 Cr₹276 Cr₹203 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.24 Cr₹54 Cr₹2.50 Cr₹0.33 Cr-
Non Current Investments ₹1,076 Cr₹60 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr
Long Term Investment ₹1,076 Cr₹60 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr
    Quoted ₹120 Cr₹39 Cr₹5.12 Cr₹5.82 Cr₹5.07 Cr
    Unquoted ₹956 Cr₹21 Cr---
Long Term Loans & Advances ₹90 Cr₹71 Cr₹82 Cr₹79 Cr₹40 Cr
Other Non Current Assets ₹2.59 Cr₹0.62 Cr₹0.53 Cr--
Total Non-Current Assets ₹1,482 Cr₹438 Cr₹357 Cr₹361 Cr₹248 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,980 Cr₹1,728 Cr₹865 Cr₹818 Cr₹790 Cr
    Quoted ₹1,980 Cr₹1,728 Cr₹865 Cr₹818 Cr₹790 Cr
    Unquoted -----
Inventories ₹1,086 Cr₹350 Cr₹304 Cr₹676 Cr₹349 Cr
    Raw Materials ₹285 Cr₹181 Cr₹202 Cr₹388 Cr₹221 Cr
    Work-in Progress ₹2.00 Cr₹1.47 Cr₹2.17 Cr₹2.29 Cr₹1.52 Cr
    Finished Goods ₹63 Cr₹79 Cr₹45 Cr₹92 Cr₹33 Cr
    Packing Materials -----
    Stores  and Spare ₹14 Cr₹15 Cr₹16 Cr₹13 Cr₹9.15 Cr
    Other Inventory ₹721 Cr₹72 Cr₹38 Cr₹180 Cr₹85 Cr
Sundry Debtors ₹143 Cr₹387 Cr₹423 Cr₹689 Cr₹436 Cr
    Debtors more than Six months ₹32 Cr₹32 Cr₹25 Cr₹25 Cr-
    Debtors Others ₹123 Cr₹368 Cr₹404 Cr₹664 Cr₹436 Cr
Cash and Bank ₹59 Cr₹78 Cr₹1,128 Cr₹102 Cr₹27 Cr
    Cash in hand ₹0.23 Cr₹0.25 Cr₹0.19 Cr₹0.19 Cr₹0.19 Cr
    Balances at Bank ₹59 Cr₹77 Cr₹1,128 Cr₹102 Cr₹27 Cr
    Other cash and bank balances -₹0.05 Cr₹0.01 Cr₹0.55 Cr₹0.03 Cr
Other Current Assets ₹43 Cr₹23 Cr₹8.58 Cr₹15 Cr₹17 Cr
    Interest accrued on Investments ----₹1.82 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.75 Cr₹3.42 Cr₹3.59 Cr₹1.34 Cr-
    Prepaid Expenses ₹13 Cr₹8.31 Cr₹0.89 Cr₹2.10 Cr₹0.51 Cr
    Other current_assets ₹28 Cr₹11 Cr₹4.10 Cr₹12 Cr₹14 Cr
Short Term Loans and Advances ₹55 Cr₹464 Cr₹51 Cr₹89 Cr₹30 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹442 Cr₹19 Cr₹32 Cr₹18 Cr
    Advance income tax and TDS ₹0.33 Cr₹0.33 Cr₹0.12 Cr₹0.12 Cr₹0.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹22 Cr₹32 Cr₹57 Cr₹12 Cr
Total Current Assets ₹3,367 Cr₹3,030 Cr₹2,780 Cr₹2,390 Cr₹1,650 Cr
Net Current Assets (Including Current Investments) ₹2,519 Cr₹2,779 Cr₹2,487 Cr₹1,996 Cr₹1,312 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,849 Cr₹3,468 Cr₹3,140 Cr₹2,751 Cr₹1,898 Cr
Contingent Liabilities ₹14 Cr₹24 Cr₹19 Cr₹6.09 Cr₹3.69 Cr
Total Debt ₹585 Cr₹27 Cr₹16 Cr₹1.72 Cr₹45 Cr
Book Value 1,286.871,079.32963.33798.03522.71
Adjusted Book Value 1,286.871,079.32963.33798.03522.71

Compare Balance Sheet of peers of MAITHAN ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAITHAN ALLOYS ₹2,909.7 Cr -1.7% 7.3% 10% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹8,105.5 Cr -1.9% 21.3% 144% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹197.8 Cr -8.8% 5% 25.2% Stock Analytics
SHYAM CENTURY FERROUS ₹118.4 Cr -0.2% 24% -34.5% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹112.7 Cr -3.1% 15.1% -4.9% Stock Analytics


MAITHAN ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAITHAN ALLOYS

-1.7%

7.3%

10%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses