MAHINDRA HOLIDAYS & RESORTS INDIA
|
MAHINDRA HOLIDAYS & RESORTS INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹202 Cr | ₹202 Cr | ₹201 Cr | ₹200 Cr | ₹133 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹150 Cr |
| Equity - Issued | ₹202 Cr | ₹202 Cr | ₹201 Cr | ₹200 Cr | ₹133 Cr |
| Equity Paid Up | ₹202 Cr | ₹202 Cr | ₹201 Cr | ₹200 Cr | ₹133 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹24 Cr | ₹24 Cr | ₹26 Cr | ₹20 Cr | ₹16 Cr |
| Total Reserves | ₹555 Cr | ₹298 Cr | ₹163 Cr | ₹30 Cr | ₹-64 Cr |
| Securities Premium | ₹63 Cr | ₹61 Cr | ₹53 Cr | ₹42 Cr | ₹104 Cr |
| Capital Reserves | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr |
| Profit & Loss Account Balance | ₹815 Cr | ₹687 Cr | ₹572 Cr | ₹457 Cr | ₹389 Cr |
| General Reserves | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹108 Cr |
| Other Reserves | ₹-431 Cr | ₹-558 Cr | ₹-570 Cr | ₹-577 Cr | ₹-665 Cr |
| Reserve excluding Revaluation Reserve | ₹-502 Cr | ₹-633 Cr | ₹-754 Cr | ₹-881 Cr | ₹-887 Cr |
| Revaluation reserve | ₹1,057 Cr | ₹931 Cr | ₹917 Cr | ₹911 Cr | ₹823 Cr |
| Shareholder's Funds | ₹780 Cr | ₹524 Cr | ₹390 Cr | ₹250 Cr | ₹85 Cr |
| Minority Interest | ₹8.29 Cr | ₹9.30 Cr | ₹8.77 Cr | ₹9.99 Cr | ₹6.15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹16 Cr | ₹16 Cr | ₹90 Cr | ₹115 Cr | ₹177 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹43 Cr | ₹88 Cr | ₹149 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹16 Cr | ₹16 Cr | ₹47 Cr | ₹27 Cr | ₹28 Cr |
| Unsecured Loans | ₹765 Cr | ₹4.28 Cr | ₹608 Cr | ₹543 Cr | ₹630 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹765 Cr | ₹4.28 Cr | ₹608 Cr | ₹543 Cr | ₹630 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-23 Cr | ₹-58 Cr | ₹-287 Cr | ₹-265 Cr | ₹-305 Cr |
| Deferred Tax Assets | ₹579 Cr | ₹517 Cr | ₹811 Cr | ₹779 Cr | ₹785 Cr |
| Deferred Tax Liability | ₹555 Cr | ₹459 Cr | ₹524 Cr | ₹514 Cr | ₹479 Cr |
| Other Long Term Liabilities | ₹6,938 Cr | ₹6,563 Cr | ₹6,402 Cr | ₹6,037 Cr | ₹5,907 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹9.68 Cr | ₹8.35 Cr | ₹8.68 Cr | ₹8.17 Cr |
| Total Non-Current Liabilities | ₹7,707 Cr | ₹6,535 Cr | ₹6,821 Cr | ₹6,438 Cr | ₹6,417 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹353 Cr | ₹391 Cr | ₹398 Cr | ₹348 Cr | ₹308 Cr |
| Sundry Creditors | ₹353 Cr | ₹391 Cr | ₹398 Cr | ₹348 Cr | ₹308 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,340 Cr | ₹1,892 Cr | ₹1,187 Cr | ₹1,288 Cr | ₹1,191 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,340 Cr | ₹1,892 Cr | ₹1,187 Cr | ₹1,288 Cr | ₹1,191 Cr |
| Short Term Borrowings | ₹200 Cr | ₹210 Cr | - | ₹13 Cr | - |
| Secured ST Loans repayable on Demands | - | - | - | ₹13 Cr | - |
| Working Capital Loans- Sec | - | - | - | ₹13 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹200 Cr | ₹210 Cr | - | ₹-13 Cr | - |
| Short Term Provisions | ₹11 Cr | ₹9.46 Cr | ₹7.08 Cr | ₹8.51 Cr | ₹6.98 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.87 Cr | ₹3.00 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.96 Cr | ₹6.47 Cr | ₹7.08 Cr | ₹8.51 Cr | ₹6.98 Cr |
| Total Current Liabilities | ₹1,904 Cr | ₹2,503 Cr | ₹1,592 Cr | ₹1,658 Cr | ₹1,506 Cr |
| Total Liabilities | ₹10,400 Cr | ₹9,571 Cr | ₹8,811 Cr | ₹8,356 Cr | ₹8,014 Cr |
| ASSETS | |||||
| Gross Block | ₹7,537 Cr | ₹6,752 Cr | ₹6,277 Cr | ₹5,727 Cr | ₹5,300 Cr |
| Less: Accumulated Depreciation | ₹2,534 Cr | ₹2,164 Cr | ₹1,860 Cr | ₹1,541 Cr | ₹1,328 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,003 Cr | ₹4,589 Cr | ₹4,418 Cr | ₹4,186 Cr | ₹3,971 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹365 Cr | ₹196 Cr | ₹160 Cr | ₹114 Cr | ₹103 Cr |
| Non Current Investments | ₹24 Cr | ₹24 Cr | ₹40 Cr | ₹27 Cr | ₹17 Cr |
| Long Term Investment | ₹24 Cr | ₹24 Cr | ₹40 Cr | ₹27 Cr | ₹17 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹24 Cr | ₹24 Cr | ₹40 Cr | ₹27 Cr | ₹17 Cr |
| Long Term Loans & Advances | ₹1,164 Cr | ₹805 Cr | ₹508 Cr | ₹789 Cr | ₹558 Cr |
| Other Non Current Assets | ₹776 Cr | ₹896 Cr | ₹845 Cr | ₹785 Cr | ₹719 Cr |
| Total Non-Current Assets | ₹7,374 Cr | ₹6,558 Cr | ₹5,993 Cr | ₹5,909 Cr | ₹5,390 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹729 Cr | ₹650 Cr | ₹534 Cr | ₹279 Cr | ₹59 Cr |
| Quoted | ₹21 Cr | - | - | - | - |
| Unquoted | ₹708 Cr | ₹650 Cr | ₹534 Cr | ₹279 Cr | ₹59 Cr |
| Inventories | ₹694 Cr | ₹597 Cr | ₹570 Cr | ₹541 Cr | ₹554 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹14 Cr | ₹9.03 Cr | ₹9.32 Cr | ₹9.38 Cr | ₹12 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹680 Cr | ₹588 Cr | ₹561 Cr | ₹532 Cr | ₹542 Cr |
| Sundry Debtors | ₹1,141 Cr | ₹1,102 Cr | ₹1,020 Cr | ₹965 Cr | ₹966 Cr |
| Debtors more than Six months | ₹605 Cr | ₹538 Cr | ₹289 Cr | ₹288 Cr | ₹181 Cr |
| Debtors Others | ₹549 Cr | ₹575 Cr | ₹740 Cr | ₹685 Cr | ₹793 Cr |
| Cash and Bank | ₹271 Cr | ₹292 Cr | ₹226 Cr | ₹435 Cr | ₹403 Cr |
| Cash in hand | ₹1.40 Cr | ₹1.22 Cr | ₹0.93 Cr | ₹1.02 Cr | ₹0.74 Cr |
| Balances at Bank | ₹270 Cr | ₹291 Cr | ₹226 Cr | ₹434 Cr | ₹402 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹54 Cr | ₹68 Cr | ₹77 Cr | ₹67 Cr | ₹98 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.63 Cr | - | ₹39 Cr | ₹24 Cr | ₹22 Cr |
| Prepaid Expenses | ₹38 Cr | ₹44 Cr | ₹27 Cr | ₹31 Cr | ₹16 Cr |
| Other current_assets | ₹16 Cr | ₹23 Cr | ₹11 Cr | ₹12 Cr | ₹59 Cr |
| Short Term Loans and Advances | ₹136 Cr | ₹304 Cr | ₹390 Cr | ₹160 Cr | ₹545 Cr |
| Advances recoverable in cash or in kind | ₹27 Cr | ₹19 Cr | ₹19 Cr | ₹13 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹110 Cr | ₹285 Cr | ₹372 Cr | ₹147 Cr | ₹534 Cr |
| Total Current Assets | ₹3,026 Cr | ₹3,014 Cr | ₹2,818 Cr | ₹2,447 Cr | ₹2,624 Cr |
| Net Current Assets (Including Current Investments) | ₹1,122 Cr | ₹511 Cr | ₹1,226 Cr | ₹789 Cr | ₹1,118 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹10,400 Cr | ₹9,571 Cr | ₹8,811 Cr | ₹8,356 Cr | ₹8,014 Cr |
| Contingent Liabilities | ₹1,630 Cr | ₹1,581 Cr | ₹1,566 Cr | ₹1,566 Cr | ₹1,096 Cr |
| Total Debt | ₹987 Cr | ₹884 Cr | ₹756 Cr | ₹934 Cr | ₹939 Cr |
| Book Value | - | -21.40 | -27.56 | -34.11 | -56.74 |
| Adjusted Book Value | -14.90 | -21.40 | -27.56 | -34.11 | -37.83 |
Compare Balance Sheet of peers of MAHINDRA HOLIDAYS & RESORTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,779.1 Cr | -0.9% | -1.9% | -9% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹106,288.0 Cr | 1.3% | 5.2% | 11.2% | Stock Analytics | |
| EIH | ₹24,414.2 Cr | 1.4% | 4% | 6.5% | Stock Analytics | |
| CHALET HOTELS | ₹20,788.2 Cr | -0.3% | -0.5% | 11.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,076.0 Cr | -1% | -0.4% | 41.7% | Stock Analytics | |
| JUNIPER HOTELS | ₹6,034.3 Cr | -1% | -6.8% | -21.7% | Stock Analytics | |
MAHINDRA HOLIDAYS & RESORTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA HOLIDAYS & RESORTS INDIA | -0.9% |
-1.9% |
-9% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses