MAHINDRA & MAHINDRA
|
MAHINDRA & MAHINDRA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹559 Cr | ₹558 Cr | ₹557 Cr | ₹557 Cr | ₹556 Cr |
| Equity - Authorised | ₹13,935 Cr | ₹13,935 Cr | ₹11,157 Cr | ₹11,157 Cr | ₹9,050 Cr |
| Equity - Issued | ₹559 Cr | ₹558 Cr | ₹557 Cr | ₹557 Cr | ₹556 Cr |
| Equity Paid Up | ₹559 Cr | ₹558 Cr | ₹557 Cr | ₹557 Cr | ₹556 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹506 Cr | ₹308 Cr | ₹299 Cr | ₹260 Cr | ₹223 Cr |
| Total Reserves | ₹92,031 Cr | ₹76,172 Cr | ₹65,334 Cr | ₹55,549 Cr | ₹46,343 Cr |
| Securities Premium | ₹3,057 Cr | ₹2,933 Cr | ₹2,825 Cr | ₹2,745 Cr | ₹2,649 Cr |
| Capital Reserves | ₹395 Cr | ₹393 Cr | ₹393 Cr | ₹393 Cr | ₹394 Cr |
| Profit & Loss Account Balance | ₹82,393 Cr | ₹68,008 Cr | ₹57,718 Cr | ₹48,188 Cr | ₹39,174 Cr |
| General Reserves | ₹3,159 Cr | ₹3,157 Cr | ₹3,154 Cr | ₹3,150 Cr | ₹3,146 Cr |
| Other Reserves | ₹3,026 Cr | ₹1,681 Cr | ₹1,245 Cr | ₹1,072 Cr | ₹980 Cr |
| Reserve excluding Revaluation Reserve | ₹92,031 Cr | ₹76,172 Cr | ₹65,334 Cr | ₹55,549 Cr | ₹46,343 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹93,096 Cr | ₹77,039 Cr | ₹66,191 Cr | ₹56,366 Cr | ₹47,123 Cr |
| Minority Interest | ₹16,395 Cr | ₹12,059 Cr | ₹11,319 Cr | ₹10,716 Cr | ₹9,703 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹59,019 Cr | ₹64,161 Cr | ₹55,973 Cr | ₹43,068 Cr | ₹33,081 Cr |
| Non Convertible Debentures | ₹21,486 Cr | ₹24,202 Cr | ₹22,351 Cr | ₹21,335 Cr | ₹13,875 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹68,660 Cr | ₹69,286 Cr | ₹54,122 Cr | ₹41,144 Cr | ₹19,051 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-31,127 Cr | ₹-29,327 Cr | ₹-20,500 Cr | ₹-19,411 Cr | ₹155 Cr |
| Unsecured Loans | ₹17,423 Cr | ₹19,622 Cr | ₹13,769 Cr | ₹12,359 Cr | ₹15,544 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹490 Cr | ₹870 Cr | ₹970 Cr | ₹1,145 Cr | ₹1,969 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹47 Cr | ₹47 Cr | ₹122 Cr | ₹405 Cr | ₹255 Cr |
| Other Unsecured Loan | ₹16,886 Cr | ₹18,705 Cr | ₹12,677 Cr | ₹10,810 Cr | ₹13,320 Cr |
| Deferred Tax Assets / Liabilities | ₹193 Cr | ₹339 Cr | ₹193 Cr | ₹-6.82 Cr | ₹62 Cr |
| Deferred Tax Assets | ₹2,823 Cr | ₹2,394 Cr | ₹2,221 Cr | ₹2,254 Cr | ₹2,753 Cr |
| Deferred Tax Liability | ₹3,016 Cr | ₹2,733 Cr | ₹2,414 Cr | ₹2,248 Cr | ₹2,815 Cr |
| Other Long Term Liabilities | ₹11,245 Cr | ₹10,490 Cr | ₹9,969 Cr | ₹9,378 Cr | ₹9,089 Cr |
| Long Term Trade Payables | - | - | - | ₹0.04 Cr | ₹1.55 Cr |
| Long Term Provisions | ₹2,583 Cr | ₹1,982 Cr | ₹1,763 Cr | ₹1,816 Cr | ₹1,498 Cr |
| Total Non-Current Liabilities | ₹90,464 Cr | ₹96,593 Cr | ₹81,667 Cr | ₹66,615 Cr | ₹59,275 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹37,889 Cr | ₹30,855 Cr | ₹25,666 Cr | ₹23,836 Cr | ₹19,037 Cr |
| Sundry Creditors | ₹35,194 Cr | ₹28,809 Cr | ₹24,019 Cr | ₹22,499 Cr | ₹17,466 Cr |
| Acceptances | ₹2,695 Cr | ₹2,047 Cr | ₹1,647 Cr | ₹1,336 Cr | ₹1,571 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹56,469 Cr | ₹49,240 Cr | ₹37,285 Cr | ₹35,866 Cr | ₹30,522 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹7,871 Cr | ₹5,168 Cr | ₹3,661 Cr | ₹2,749 Cr | ₹2,323 Cr |
| Interest Accrued But Not Due | ₹1,896 Cr | ₹1,923 Cr | ₹1,691 Cr | ₹1,857 Cr | ₹1,893 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹6,126 Cr | ₹7,874 Cr | ₹5,670 Cr | ₹8,520 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹40,575 Cr | ₹34,275 Cr | ₹26,262 Cr | ₹22,740 Cr | ₹26,306 Cr |
| Short Term Borrowings | ₹18,950 Cr | ₹8,193 Cr | ₹10,930 Cr | ₹9,072 Cr | ₹5,370 Cr |
| Secured ST Loans repayable on Demands | ₹9,917 Cr | ₹3,095 Cr | ₹3,087 Cr | ₹3,083 Cr | ₹2,317 Cr |
| Working Capital Loans- Sec | ₹293 Cr | ₹187 Cr | ₹191 Cr | ₹446 Cr | ₹488 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹8,740 Cr | ₹4,911 Cr | ₹7,651 Cr | ₹5,543 Cr | ₹2,564 Cr |
| Short Term Provisions | ₹2,791 Cr | ₹2,033 Cr | ₹1,666 Cr | ₹1,805 Cr | ₹1,360 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹982 Cr | ₹720 Cr | ₹543 Cr | ₹616 Cr | ₹392 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1,810 Cr | ₹1,314 Cr | ₹1,123 Cr | ₹1,189 Cr | ₹968 Cr |
| Total Current Liabilities | ₹116,099 Cr | ₹90,322 Cr | ₹75,546 Cr | ₹70,579 Cr | ₹56,288 Cr |
| Total Liabilities | ₹316,054 Cr | ₹276,013 Cr | ₹234,722 Cr | ₹204,276 Cr | ₹172,388 Cr |
| ASSETS | |||||
| Gross Block | ₹75,955 Cr | ₹66,143 Cr | ₹56,495 Cr | ₹52,090 Cr | ₹48,526 Cr |
| Less: Accumulated Depreciation | ₹36,978 Cr | ₹31,506 Cr | ₹28,333 Cr | ₹24,950 Cr | ₹22,508 Cr |
| Less: Impairment of Assets | ₹518 Cr | - | ₹33 Cr | - | - |
| Net Block | ₹38,459 Cr | ₹34,636 Cr | ₹28,129 Cr | ₹27,140 Cr | ₹26,018 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,368 Cr | ₹3,653 Cr | ₹3,461 Cr | ₹1,223 Cr | ₹3,036 Cr |
| Non Current Investments | ₹19,519 Cr | ₹19,361 Cr | ₹21,573 Cr | ₹21,007 Cr | ₹19,211 Cr |
| Long Term Investment | ₹19,519 Cr | ₹19,361 Cr | ₹21,573 Cr | ₹21,007 Cr | ₹19,211 Cr |
| Quoted | ₹14,140 Cr | ₹15,072 Cr | ₹16,491 Cr | ₹15,972 Cr | ₹15,686 Cr |
| Unquoted | ₹5,379 Cr | ₹4,289 Cr | ₹5,082 Cr | ₹5,035 Cr | ₹3,524 Cr |
| Long Term Loans & Advances | ₹93,854 Cr | ₹84,109 Cr | ₹73,550 Cr | ₹56,635 Cr | ₹42,166 Cr |
| Other Non Current Assets | ₹9,342 Cr | ₹3,036 Cr | ₹5,164 Cr | ₹4,201 Cr | ₹3,143 Cr |
| Total Non-Current Assets | ₹168,914 Cr | ₹149,440 Cr | ₹136,456 Cr | ₹112,951 Cr | ₹97,240 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹20,805 Cr | ₹21,947 Cr | ₹13,635 Cr | ₹14,266 Cr | ₹10,850 Cr |
| Quoted | ₹19,517 Cr | ₹18,015 Cr | ₹9,117 Cr | ₹9,419 Cr | ₹9,535 Cr |
| Unquoted | ₹1,288 Cr | ₹3,932 Cr | ₹4,517 Cr | ₹4,847 Cr | ₹1,315 Cr |
| Inventories | ₹22,044 Cr | ₹20,331 Cr | ₹18,590 Cr | ₹16,855 Cr | ₹11,596 Cr |
| Raw Materials | ₹7,723 Cr | ₹6,828 Cr | ₹6,338 Cr | ₹7,292 Cr | ₹4,492 Cr |
| Work-in Progress | ₹6,207 Cr | ₹5,085 Cr | ₹4,018 Cr | ₹2,674 Cr | ₹2,156 Cr |
| Finished Goods | ₹5,514 Cr | ₹5,838 Cr | ₹6,060 Cr | ₹4,685 Cr | ₹3,268 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹309 Cr | ₹233 Cr | ₹238 Cr | ₹280 Cr | ₹181 Cr |
| Other Inventory | ₹2,292 Cr | ₹2,348 Cr | ₹1,937 Cr | ₹1,924 Cr | ₹1,498 Cr |
| Sundry Debtors | ₹9,064 Cr | ₹8,280 Cr | ₹7,459 Cr | ₹7,028 Cr | ₹6,374 Cr |
| Debtors more than Six months | ₹1,383 Cr | ₹1,062 Cr | ₹1,162 Cr | ₹840 Cr | ₹1,090 Cr |
| Debtors Others | ₹8,163 Cr | ₹7,694 Cr | ₹6,712 Cr | ₹6,536 Cr | ₹5,685 Cr |
| Cash and Bank | ₹31,979 Cr | ₹20,615 Cr | ₹12,013 Cr | ₹11,273 Cr | ₹11,118 Cr |
| Cash in hand | ₹49 Cr | ₹61 Cr | ₹70 Cr | ₹48 Cr | ₹58 Cr |
| Balances at Bank | ₹31,826 Cr | ₹20,463 Cr | ₹11,794 Cr | ₹11,080 Cr | ₹10,952 Cr |
| Other cash and bank balances | ₹104 Cr | ₹90 Cr | ₹149 Cr | ₹145 Cr | ₹107 Cr |
| Other Current Assets | ₹7,121 Cr | ₹5,095 Cr | ₹3,507 Cr | ₹3,691 Cr | ₹3,322 Cr |
| Interest accrued on Investments | ₹1,107 Cr | ₹849 Cr | ₹527 Cr | ₹436 Cr | ₹420 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹6,014 Cr | ₹4,246 Cr | ₹2,980 Cr | ₹3,255 Cr | ₹2,902 Cr |
| Short Term Loans and Advances | ₹55,963 Cr | ₹50,305 Cr | ₹43,036 Cr | ₹38,155 Cr | ₹31,889 Cr |
| Advances recoverable in cash or in kind | ₹190 Cr | ₹261 Cr | ₹228 Cr | ₹171 Cr | ₹150 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹55,773 Cr | ₹50,045 Cr | ₹42,808 Cr | ₹37,984 Cr | ₹31,739 Cr |
| Total Current Assets | ₹146,976 Cr | ₹126,573 Cr | ₹98,240 Cr | ₹91,269 Cr | ₹75,148 Cr |
| Net Current Assets (Including Current Investments) | ₹30,878 Cr | ₹36,251 Cr | ₹22,695 Cr | ₹20,689 Cr | ₹18,860 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹316,054 Cr | ₹276,013 Cr | ₹234,722 Cr | ₹204,276 Cr | ₹172,388 Cr |
| Contingent Liabilities | ₹11,600 Cr | ₹11,306 Cr | ₹11,079 Cr | ₹9,187 Cr | ₹4,387 Cr |
| Total Debt | ₹132,587 Cr | ₹125,248 Cr | ₹105,225 Cr | ₹89,167 Cr | ₹74,667 Cr |
| Book Value | - | 687.36 | 591.09 | 503.80 | 421.71 |
| Adjusted Book Value | 828.50 | 687.36 | 591.09 | 503.80 | 421.71 |
Compare Balance Sheet of peers of MAHINDRA & MAHINDRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHINDRA & MAHINDRA | ₹383,650.8 Cr | -1.7% | 3.1% | -2% | Stock Analytics | |
| MARUTI SUZUKI INDIA | ₹431,624.0 Cr | -4.4% | 4.7% | 10.5% | Stock Analytics | |
| HYUNDAI MOTOR INDIA | ₹156,617.0 Cr | -3.3% | 1.6% | -9.8% | Stock Analytics | |
| TATA MOTORS PASSENGER VEHICLES | ₹122,151.0 Cr | -3.6% | -14.5% | -51.8% | Stock Analytics | |
| MERCURY EVTECH | ₹681.4 Cr | 1.7% | 9.8% | -38.7% | Stock Analytics | |
MAHINDRA & MAHINDRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHINDRA & MAHINDRA | -1.7% |
3.1% |
-2% |
| SENSEX | -1% |
4.4% |
-8.3% |
You may also like the below Video Courses