Home > Balance Sheet > MAHESHWARI LOGISTICS

MAHESHWARI LOGISTICS
Balance Sheet

MAHESHWARI LOGISTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for MAHESHWARI LOGISTICS
Please provide your vote to see the results

MAHESHWARI LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹169 Cr₹151 Cr₹137 Cr₹125 Cr₹109 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹146 Cr₹127 Cr₹113 Cr₹100 Cr₹83 Cr
    General Reserves -----
    Other Reserves ₹-2.84 Cr₹-3.16 Cr₹-3.00 Cr₹-1.49 Cr₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹169 Cr₹151 Cr₹137 Cr₹125 Cr₹109 Cr
Revaluation reserve -----
Shareholder's Funds ₹199 Cr₹180 Cr₹167 Cr₹155 Cr₹139 Cr
Minority Interest ₹2.14 Cr₹0.98 Cr₹0.43 Cr₹-0.06 Cr₹0.02 Cr
Long-Term Borrowings -----
Secured Loans ₹72 Cr₹89 Cr₹91 Cr₹90 Cr₹74 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹72 Cr₹83 Cr₹80 Cr₹90 Cr₹74 Cr
    Term Loans - Institutions ₹0.44 Cr₹6.07 Cr₹11 Cr-₹0.14 Cr
    Other Secured -----
Unsecured Loans ₹0.16 Cr₹8.23 Cr--₹6.25 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹8.00 Cr--₹0.25 Cr
    Loans - Govt. -----
    Loans - Others ----₹6.01 Cr
    Other Unsecured Loan ₹0.16 Cr₹0.23 Cr---
Deferred Tax Assets / Liabilities ₹9.62 Cr₹8.85 Cr₹8.23 Cr₹7.24 Cr₹6.51 Cr
    Deferred Tax Assets ₹0.50 Cr-₹0.07 Cr₹0.13 Cr₹0.13 Cr
    Deferred Tax Liability ₹10 Cr₹8.85 Cr₹8.30 Cr₹7.36 Cr₹6.64 Cr
Other Long Term Liabilities ₹0.77 Cr₹0.19 Cr₹0.58 Cr₹1.40 Cr₹3.49 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹83 Cr₹107 Cr₹100 Cr₹99 Cr₹90 Cr
Current Liabilities -----
Trade Payables ₹111 Cr₹88 Cr₹81 Cr₹77 Cr₹68 Cr
    Sundry Creditors ₹111 Cr₹88 Cr₹81 Cr₹77 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹51 Cr₹52 Cr₹44 Cr₹41 Cr₹30 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.58 Cr₹6.07 Cr₹4.42 Cr₹0.69 Cr₹2.94 Cr
    Interest Accrued But Not Due ₹0.31 Cr₹0.24 Cr₹0.12 Cr₹0.07 Cr₹1.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹47 Cr₹46 Cr₹40 Cr₹40 Cr₹26 Cr
Short Term Borrowings ₹162 Cr₹114 Cr₹87 Cr₹58 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹118 Cr₹96 Cr₹63 Cr₹58 Cr₹41 Cr
    Working Capital Loans- Sec ₹9.94 Cr₹18 Cr₹7.71 Cr₹9.74 Cr₹41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹35 Cr₹0.32 Cr₹16 Cr₹-9.74 Cr₹-41 Cr
Short Term Provisions ₹5.87 Cr₹3.89 Cr---
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.63 Cr₹3.89 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.24 Cr----
Total Current Liabilities ₹330 Cr₹259 Cr₹212 Cr₹175 Cr₹139 Cr
Total Liabilities ₹613 Cr₹547 Cr₹479 Cr₹429 Cr₹368 Cr
ASSETS
Gross Block ₹257 Cr₹228 Cr₹177 Cr₹169 Cr₹157 Cr
Less: Accumulated Depreciation ₹95 Cr₹80 Cr₹70 Cr₹59 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹162 Cr₹149 Cr₹107 Cr₹110 Cr₹109 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹30 Cr₹27 Cr₹36 Cr₹13 Cr₹2.93 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹23 Cr₹24 Cr₹23 Cr₹26 Cr₹11 Cr
Other Non Current Assets ₹0.17 Cr₹0.27 Cr₹0.17 Cr₹0.33 Cr₹0.12 Cr
Total Non-Current Assets ₹215 Cr₹201 Cr₹167 Cr₹151 Cr₹125 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.89 Cr₹4.29 Cr₹3.59 Cr--
    Quoted -----
    Unquoted ₹1.89 Cr₹4.29 Cr₹3.59 Cr--
Inventories ₹152 Cr₹135 Cr₹111 Cr₹89 Cr₹80 Cr
    Raw Materials ₹122 Cr₹99 Cr₹95 Cr₹74 Cr₹59 Cr
    Work-in Progress ₹0.95 Cr₹0.83 Cr₹0.79 Cr--
    Finished Goods ₹4.21 Cr₹3.04 Cr₹6.46 Cr₹4.59 Cr₹4.05 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹24 Cr₹32 Cr₹8.10 Cr₹11 Cr₹17 Cr
Sundry Debtors ₹155 Cr₹146 Cr₹142 Cr₹134 Cr₹120 Cr
    Debtors more than Six months ₹17 Cr₹13 Cr₹16 Cr₹7.25 Cr₹26 Cr
    Debtors Others ₹138 Cr₹133 Cr₹126 Cr₹127 Cr₹94 Cr
Cash and Bank ₹23 Cr₹2.20 Cr₹16 Cr₹16 Cr₹27 Cr
    Cash in hand ₹8.18 Cr₹1.29 Cr₹1.74 Cr₹1.15 Cr₹18 Cr
    Balances at Bank ₹15 Cr₹0.91 Cr₹15 Cr₹15 Cr₹8.94 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.52 Cr₹1.93 Cr₹1.62 Cr₹0.84 Cr₹1.50 Cr
    Interest accrued on Investments ₹0.74 Cr₹0.47 Cr₹0.24 Cr₹0.04 Cr₹0.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.76 Cr₹1.46 Cr₹1.38 Cr₹0.77 Cr₹0.93 Cr
    Other current_assets ₹0.01 Cr--₹0.03 Cr₹0.53 Cr
Short Term Loans and Advances ₹65 Cr₹56 Cr₹37 Cr₹37 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹13 Cr₹36 Cr₹22 Cr₹23 Cr₹2.96 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹20 Cr₹15 Cr₹15 Cr₹11 Cr
Total Current Assets ₹398 Cr₹346 Cr₹312 Cr₹278 Cr₹243 Cr
Net Current Assets (Including Current Investments) ₹69 Cr₹87 Cr₹99 Cr₹103 Cr₹104 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹613 Cr₹547 Cr₹479 Cr₹429 Cr₹368 Cr
Contingent Liabilities ₹36 Cr₹35 Cr₹12 Cr₹15 Cr₹12 Cr
Total Debt ₹268 Cr₹248 Cr₹205 Cr₹175 Cr₹138 Cr
Book Value -60.8756.2852.2346.88
Adjusted Book Value 67.2060.8756.2852.2346.88

Compare Balance Sheet of peers of MAHESHWARI LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS ₹147.0 Cr -2.3% -11.5% -15.3% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹38,949.1 Cr -0.8% -7.7% -19.6% Stock Analytics
AEGIS LOGISTICS ₹26,797.1 Cr 0.3% -2.9% -7.6% Stock Analytics
ZINKA LOGISTICS SOLUTIONS ₹12,098.6 Cr 1.1% -0.7% 167.8% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹8,376.3 Cr -1.4% -11.2% 0.9% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹4,806.7 Cr 1.6% -16.2% -39.4% Stock Analytics


MAHESHWARI LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MAHESHWARI LOGISTICS

-2.3%

-11.5%

-15.3%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses