MAHARASHTRA SEAMLESS
|
MAHARASHTRA SEAMLESS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Authorised | ₹570 Cr | ₹570 Cr | ₹570 Cr | ₹540 Cr | ₹40 Cr |
| Equity - Issued | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹34 Cr | ₹34 Cr |
| Equity Paid Up | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹34 Cr | ₹34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,273 Cr | ₹5,664 Cr | ₹4,707 Cr | ₹3,951 Cr | ₹3,265 Cr |
| Securities Premium | ₹491 Cr | ₹491 Cr | ₹491 Cr | ₹508 Cr | ₹258 Cr |
| Capital Reserves | ₹8.10 Cr | ₹8.10 Cr | ₹8.10 Cr | ₹15 Cr | ₹23 Cr |
| Profit & Loss Account Balance | ₹5,179 Cr | ₹4,535 Cr | ₹3,651 Cr | ₹2,917 Cr | ₹2,490 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹595 Cr | ₹629 Cr | ₹557 Cr | ₹511 Cr | ₹495 Cr |
| Reserve excluding Revaluation Reserve | ₹6,269 Cr | ₹5,660 Cr | ₹4,703 Cr | ₹3,947 Cr | ₹3,261 Cr |
| Revaluation reserve | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr | ₹4.09 Cr |
| Shareholder's Funds | ₹6,340 Cr | ₹5,731 Cr | ₹4,774 Cr | ₹3,984 Cr | ₹3,299 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.10 Cr | - | ₹162 Cr | ₹223 Cr | ₹694 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.10 Cr | - | ₹244 Cr | ₹223 Cr | ₹694 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-82 Cr | - | - |
| Unsecured Loans | - | - | - | ₹292 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | ₹292 Cr | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹362 Cr | ₹358 Cr | ₹307 Cr | ₹67 Cr | ₹274 Cr |
| Deferred Tax Assets | - | - | ₹73 Cr | ₹314 Cr | ₹4.15 Cr |
| Deferred Tax Liability | ₹362 Cr | ₹358 Cr | ₹380 Cr | ₹382 Cr | ₹278 Cr |
| Other Long Term Liabilities | ₹54 Cr | ₹59 Cr | ₹67 Cr | ₹32 Cr | ₹34 Cr |
| Long Term Trade Payables | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr | ₹5.29 Cr |
| Long Term Provisions | ₹0.19 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.11 Cr | - |
| Total Non-Current Liabilities | ₹422 Cr | ₹422 Cr | ₹542 Cr | ₹619 Cr | ₹1,007 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹152 Cr | ₹293 Cr | ₹296 Cr | ₹482 Cr | ₹742 Cr |
| Sundry Creditors | ₹152 Cr | ₹293 Cr | ₹296 Cr | ₹482 Cr | ₹742 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹64 Cr | ₹153 Cr | ₹264 Cr | ₹296 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹28 Cr | ₹27 Cr | ₹45 Cr | ₹48 Cr | ₹46 Cr |
| Interest Accrued But Not Due | - | - | ₹0.99 Cr | ₹2.42 Cr | ₹2.14 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | ₹0.04 Cr | - | - | - |
| Other Liabilities | ₹33 Cr | ₹37 Cr | ₹107 Cr | ₹213 Cr | ₹247 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹58 Cr | ₹74 Cr | ₹94 Cr | ₹39 Cr | ₹12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹13 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹58 Cr | ₹74 Cr | ₹94 Cr | ₹25 Cr | ₹12 Cr |
| Total Current Liabilities | ₹271 Cr | ₹430 Cr | ₹543 Cr | ₹784 Cr | ₹1,049 Cr |
| Total Liabilities | ₹7,033 Cr | ₹6,583 Cr | ₹5,859 Cr | ₹5,388 Cr | ₹5,356 Cr |
| ASSETS | |||||
| Gross Block | ₹3,762 Cr | ₹3,747 Cr | ₹3,703 Cr | ₹3,684 Cr | ₹3,683 Cr |
| Less: Accumulated Depreciation | ₹1,706 Cr | ₹1,605 Cr | ₹1,496 Cr | ₹1,357 Cr | ₹1,222 Cr |
| Less: Impairment of Assets | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr | ₹192 Cr |
| Net Block | ₹1,864 Cr | ₹1,950 Cr | ₹2,016 Cr | ₹2,135 Cr | ₹2,268 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹2.65 Cr | ₹14 Cr | ₹13 Cr | ₹8.83 Cr |
| Non Current Investments | ₹690 Cr | ₹998 Cr | ₹601 Cr | ₹566 Cr | ₹892 Cr |
| Long Term Investment | ₹690 Cr | ₹998 Cr | ₹601 Cr | ₹566 Cr | ₹892 Cr |
| Quoted | ₹16 Cr | ₹22 Cr | ₹7.97 Cr | ₹16 Cr | ₹14 Cr |
| Unquoted | ₹690 Cr | ₹1,169 Cr | ₹1,380 Cr | ₹1,336 Cr | ₹1,663 Cr |
| Long Term Loans & Advances | ₹25 Cr | ₹17 Cr | ₹16 Cr | ₹21 Cr | ₹19 Cr |
| Other Non Current Assets | ₹5.85 Cr | ₹6.57 Cr | ₹4.02 Cr | ₹4.44 Cr | ₹20 Cr |
| Total Non-Current Assets | ₹2,598 Cr | ₹2,974 Cr | ₹2,651 Cr | ₹2,740 Cr | ₹3,208 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,203 Cr | ₹1,100 Cr | ₹576 Cr | ₹80 Cr | ₹179 Cr |
| Quoted | ₹1,901 Cr | ₹1,100 Cr | ₹576 Cr | ₹80 Cr | ₹179 Cr |
| Unquoted | ₹302 Cr | - | - | - | - |
| Inventories | ₹1,342 Cr | ₹1,576 Cr | ₹1,506 Cr | ₹1,435 Cr | ₹973 Cr |
| Raw Materials | ₹687 Cr | ₹787 Cr | ₹713 Cr | ₹611 Cr | ₹344 Cr |
| Work-in Progress | ₹266 Cr | ₹270 Cr | ₹248 Cr | ₹225 Cr | ₹111 Cr |
| Finished Goods | ₹260 Cr | ₹294 Cr | ₹351 Cr | ₹372 Cr | ₹337 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹115 Cr | ₹106 Cr | ₹105 Cr | ₹93 Cr | ₹93 Cr |
| Other Inventory | ₹14 Cr | ₹120 Cr | ₹88 Cr | ₹134 Cr | ₹88 Cr |
| Sundry Debtors | ₹653 Cr | ₹518 Cr | ₹642 Cr | ₹557 Cr | ₹471 Cr |
| Debtors more than Six months | ₹31 Cr | ₹37 Cr | ₹40 Cr | ₹69 Cr | ₹119 Cr |
| Debtors Others | ₹631 Cr | ₹490 Cr | ₹611 Cr | ₹496 Cr | ₹358 Cr |
| Cash and Bank | ₹44 Cr | ₹56 Cr | ₹56 Cr | ₹73 Cr | ₹65 Cr |
| Cash in hand | ₹0.58 Cr | ₹0.37 Cr | ₹0.38 Cr | ₹0.42 Cr | ₹0.31 Cr |
| Balances at Bank | ₹43 Cr | ₹56 Cr | ₹56 Cr | ₹73 Cr | ₹65 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹39 Cr | ₹73 Cr | ₹85 Cr | ₹67 Cr | ₹26 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹20 Cr | ₹25 Cr | ₹14 Cr | ₹17 Cr | ₹14 Cr |
| Prepaid Expenses | ₹2.34 Cr | ₹2.47 Cr | ₹2.03 Cr | - | - |
| Other current_assets | ₹16 Cr | ₹45 Cr | ₹70 Cr | ₹50 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹154 Cr | ₹285 Cr | ₹341 Cr | ₹436 Cr | ₹433 Cr |
| Advances recoverable in cash or in kind | ₹51 Cr | ₹66 Cr | ₹74 Cr | ₹113 Cr | ₹141 Cr |
| Advance income tax and TDS | ₹82 Cr | ₹133 Cr | ₹138 Cr | - | ₹31 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹85 Cr | ₹130 Cr | ₹323 Cr | ₹261 Cr |
| Total Current Assets | ₹4,435 Cr | ₹3,609 Cr | ₹3,208 Cr | ₹2,647 Cr | ₹2,148 Cr |
| Net Current Assets (Including Current Investments) | ₹4,163 Cr | ₹3,179 Cr | ₹2,664 Cr | ₹1,863 Cr | ₹1,099 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,033 Cr | ₹6,583 Cr | ₹5,859 Cr | ₹5,388 Cr | ₹5,356 Cr |
| Contingent Liabilities | ₹768 Cr | ₹717 Cr | ₹799 Cr | ₹968 Cr | ₹1,048 Cr |
| Total Debt | ₹0.10 Cr | ₹0.04 Cr | ₹244 Cr | ₹709 Cr | ₹922 Cr |
| Book Value | - | 427.36 | 355.96 | 594.05 | 491.75 |
| Adjusted Book Value | 472.82 | 427.36 | 355.96 | 297.03 | 245.88 |
Compare Balance Sheet of peers of MAHARASHTRA SEAMLESS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MAHARASHTRA SEAMLESS | ₹7,501.3 Cr | 1.1% | -0.9% | -28.1% | Stock Analytics | |
| JSW STEEL | ₹263,962.0 Cr | -2.4% | -7.1% | 8.2% | Stock Analytics | |
| TATA STEEL | ₹212,593.0 Cr | 2.4% | -1.2% | 14% | Stock Analytics | |
| JINDAL STAINLESS | ₹65,017.9 Cr | 1.5% | 5% | 5.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹53,800.1 Cr | 0.6% | -6.2% | 4.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,019.4 Cr | 2.4% | 0.1% | 8.5% | Stock Analytics | |
MAHARASHTRA SEAMLESS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MAHARASHTRA SEAMLESS | 1.1% |
-0.9% |
-28.1% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses