MAGADH SUGAR & ENERGY
|
MAGADH SUGAR & ENERGY Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹820 Cr | ₹732 Cr | ₹625 Cr | ₹584 Cr | ₹544 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹369 Cr | ₹369 Cr | ₹369 Cr | ₹369 Cr | ₹369 Cr |
Profit & Loss Account Balance | ₹443 Cr | ₹355 Cr | ₹249 Cr | ₹208 Cr | ₹167 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹7.47 Cr | ₹7.47 Cr | ₹7.47 Cr | ₹7.47 Cr | ₹7.47 Cr |
Reserve excluding Revaluation Reserve | ₹820 Cr | ₹732 Cr | ₹625 Cr | ₹584 Cr | ₹544 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹834 Cr | ₹746 Cr | ₹639 Cr | ₹598 Cr | ₹558 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹175 Cr | ₹72 Cr | ₹122 Cr | ₹138 Cr | ₹84 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹229 Cr | ₹123 Cr | ₹188 Cr | ₹185 Cr | ₹122 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-54 Cr | ₹-51 Cr | ₹-66 Cr | ₹-47 Cr | ₹-37 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹55 Cr | ₹49 Cr | ₹51 Cr | ₹38 Cr | ₹29 Cr |
Deferred Tax Assets | ₹3.47 Cr | ₹8.64 Cr | ₹5.50 Cr | ₹14 Cr | ₹19 Cr |
Deferred Tax Liability | ₹59 Cr | ₹57 Cr | ₹57 Cr | ₹52 Cr | ₹48 Cr |
Other Long Term Liabilities | - | ₹0.12 Cr | ₹0.24 Cr | ₹1.22 Cr | ₹1.25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.23 Cr | ₹2.44 Cr | ₹2.89 Cr | ₹0.95 Cr | ₹2.62 Cr |
Total Non-Current Liabilities | ₹232 Cr | ₹124 Cr | ₹177 Cr | ₹178 Cr | ₹117 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹63 Cr | ₹152 Cr | ₹106 Cr | ₹39 Cr | ₹165 Cr |
Sundry Creditors | ₹63 Cr | ₹152 Cr | ₹106 Cr | ₹39 Cr | ₹165 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹75 Cr | ₹65 Cr | ₹85 Cr | ₹71 Cr | ₹73 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹1.25 Cr | ₹1.51 Cr | ₹1.50 Cr | ₹2.21 Cr | ₹2.79 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹74 Cr | ₹63 Cr | ₹83 Cr | ₹69 Cr | ₹70 Cr |
Short Term Borrowings | ₹478 Cr | ₹514 Cr | ₹394 Cr | ₹451 Cr | ₹510 Cr |
Secured ST Loans repayable on Demands | ₹363 Cr | ₹474 Cr | ₹347 Cr | ₹354 Cr | ₹395 Cr |
Working Capital Loans- Sec | ₹363 Cr | ₹474 Cr | ₹347 Cr | ₹354 Cr | ₹310 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-248 Cr | ₹-434 Cr | ₹-300 Cr | ₹-257 Cr | ₹-195 Cr |
Short Term Provisions | ₹37 Cr | ₹47 Cr | ₹29 Cr | ₹25 Cr | ₹44 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹31 Cr | ₹43 Cr | ₹25 Cr | ₹19 Cr | ₹38 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.96 Cr | ₹4.30 Cr | ₹4.07 Cr | ₹6.51 Cr | ₹5.87 Cr |
Total Current Liabilities | ₹654 Cr | ₹777 Cr | ₹614 Cr | ₹587 Cr | ₹791 Cr |
Total Liabilities | ₹1,720 Cr | ₹1,647 Cr | ₹1,430 Cr | ₹1,363 Cr | ₹1,466 Cr |
ASSETS | |||||
Gross Block | ₹1,079 Cr | ₹951 Cr | ₹924 Cr | ₹917 Cr | ₹781 Cr |
Less: Accumulated Depreciation | ₹182 Cr | ₹159 Cr | ₹135 Cr | ₹111 Cr | ₹90 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹896 Cr | ₹792 Cr | ₹790 Cr | ₹807 Cr | ₹691 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹40 Cr | ₹4.56 Cr | ₹2.39 Cr | ₹0.88 Cr | ₹15 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹14 Cr | ₹1.70 Cr | ₹2.15 Cr | ₹10 Cr |
Other Non Current Assets | ₹0.27 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹0.18 Cr | ₹0.21 Cr |
Total Non-Current Assets | ₹949 Cr | ₹811 Cr | ₹794 Cr | ₹810 Cr | ₹716 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹700 Cr | ₹750 Cr | ₹565 Cr | ₹471 Cr | ₹658 Cr |
Raw Materials | ₹28 Cr | ₹24 Cr | ₹45 Cr | ₹14 Cr | ₹4.02 Cr |
Work-in Progress | ₹1.74 Cr | ₹5.64 Cr | ₹3.88 Cr | ₹1.55 Cr | ₹1.86 Cr |
Finished Goods | ₹597 Cr | ₹656 Cr | ₹438 Cr | ₹384 Cr | ₹594 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹12 Cr | ₹20 Cr | ₹17 Cr | ₹18 Cr | ₹12 Cr |
Other Inventory | ₹61 Cr | ₹45 Cr | ₹61 Cr | ₹53 Cr | ₹45 Cr |
Sundry Debtors | ₹22 Cr | ₹35 Cr | ₹35 Cr | ₹49 Cr | ₹15 Cr |
Debtors more than Six months | ₹0.47 Cr | ₹0.52 Cr | ₹2.18 Cr | ₹1.27 Cr | ₹0.93 Cr |
Debtors Others | ₹24 Cr | ₹35 Cr | ₹33 Cr | ₹48 Cr | ₹15 Cr |
Cash and Bank | ₹1.19 Cr | ₹1.07 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹0.59 Cr |
Cash in hand | ₹0.08 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.16 Cr |
Balances at Bank | ₹1.11 Cr | ₹0.94 Cr | ₹0.32 Cr | ₹0.31 Cr | ₹0.43 Cr |
Other cash and bank balances | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Current Assets | ₹5.35 Cr | ₹5.39 Cr | ₹5.29 Cr | ₹5.08 Cr | ₹29 Cr |
Interest accrued on Investments | ₹0.03 Cr | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.04 Cr |
Prepaid Expenses | ₹0.22 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.40 Cr |
Other current_assets | ₹5.10 Cr | ₹5.25 Cr | ₹5.15 Cr | ₹4.95 Cr | ₹28 Cr |
Short Term Loans and Advances | ₹42 Cr | ₹45 Cr | ₹31 Cr | ₹28 Cr | ₹48 Cr |
Advances recoverable in cash or in kind | ₹7.14 Cr | ₹6.45 Cr | ₹6.59 Cr | ₹9.69 Cr | ₹9.40 Cr |
Advance income tax and TDS | ₹34 Cr | ₹36 Cr | ₹23 Cr | ₹17 Cr | ₹36 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.74 Cr | ₹1.63 Cr | ₹1.31 Cr | ₹1.58 Cr | ₹2.62 Cr |
Total Current Assets | ₹772 Cr | ₹836 Cr | ₹636 Cr | ₹553 Cr | ₹750 Cr |
Net Current Assets (Including Current Investments) | ₹118 Cr | ₹59 Cr | ₹22 Cr | ₹-34 Cr | ₹-41 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,720 Cr | ₹1,647 Cr | ₹1,430 Cr | ₹1,363 Cr | ₹1,466 Cr |
Contingent Liabilities | ₹12 Cr | ₹13 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Total Debt | ₹707 Cr | ₹637 Cr | ₹582 Cr | ₹636 Cr | ₹631 Cr |
Book Value | 591.81 | 529.11 | 453.72 | 424.59 | 395.72 |
Adjusted Book Value | 591.81 | 529.11 | 453.72 | 424.59 | 395.72 |
Compare Balance Sheet of peers of MAGADH SUGAR & ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
MAGADH SUGAR & ENERGY | ₹862.8 Cr | -7.5% | -5.5% | -20.9% | Stock Analytics | |
EID PARRY (INDIA) | ₹20,758.6 Cr | 1% | 20% | 50.3% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹12,373.6 Cr | -1.1% | 3.8% | 38.9% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹8,137.5 Cr | 2.4% | -5% | -6.9% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹6,764.3 Cr | -2.4% | 1.6% | -33.2% | Stock Analytics | |
BANNARI AMMAN SUGARS | ₹4,714.9 Cr | -0.3% | -3.6% | 19.2% | Stock Analytics |
MAGADH SUGAR & ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
MAGADH SUGAR & ENERGY | -7.5% |
-5.5% |
-20.9% |
SENSEX | -0.5% |
-0.3% |
1% |
You may also like the below Video Courses