Home > Balance Sheet > MADHUSUDAN MASALA

MADHUSUDAN MASALA
Balance Sheet

COMMUNITY POLL
for MADHUSUDAN MASALA
Please provide your vote to see the results

MADHUSUDAN MASALA Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹14 Cr
    Equity - Authorised ₹20 Cr₹20 Cr
    Equity - Issued ₹15 Cr₹14 Cr
    Equity Paid Up ₹15 Cr₹14 Cr
    Equity Shares Forfeited --
    Adjustments to Equity --
    Preference Capital Paid Up --
    Face Value ₹10.00₹10.00
Share Warrants & Outstandings ₹0.29 Cr₹0.42 Cr
Total Reserves ₹107 Cr₹79 Cr
    Securities Premium ₹64 Cr₹54 Cr
    Capital Reserves --
    Profit & Loss Account Balance ₹43 Cr₹25 Cr
    General Reserves --
    Other Reserves --
Reserve excluding Revaluation Reserve ₹107 Cr₹79 Cr
Revaluation reserve --
Shareholder's Funds ₹123 Cr₹94 Cr
Minority Interest --
Long-Term Borrowings --
Secured Loans ₹12 Cr₹7.14 Cr
    Non Convertible Debentures --
    Converible Debentures & Bonds --
    Packing Credit - Bank --
    Inter Corporate & Security Deposit --
    Term Loans - Banks ₹11 Cr₹6.93 Cr
    Term Loans - Institutions ₹0.82 Cr₹0.21 Cr
    Other Secured --
Unsecured Loans -₹1.91 Cr
    Fixed Deposits - Public --
    Loans and advances from subsidiaries --
    Inter Corporate Deposits (Unsecured) --
    Foreign Currency Convertible Notes --
    Long Term Loan in Foreign Currency --
    Loans - Banks --
    Loans - Govt. --
    Loans - Others -₹1.91 Cr
    Other Unsecured Loan --
Deferred Tax Assets / Liabilities ₹-0.20 Cr₹-0.20 Cr
    Deferred Tax Assets ₹0.20 Cr₹0.20 Cr
    Deferred Tax Liability --
Other Long Term Liabilities --
Long Term Trade Payables --
Long Term Provisions --
Total Non-Current Liabilities ₹11 Cr₹8.85 Cr
Current Liabilities --
Trade Payables ₹5.94 Cr₹5.09 Cr
    Sundry Creditors ₹5.94 Cr₹5.09 Cr
    Acceptances --
    Due to Subsidiaries- Trade Payables --
Other Current Liabilities ₹3.62 Cr₹2.70 Cr
    Bank Overdraft / Short term credit --
    Advances received from customers ₹0.34 Cr₹0.45 Cr
    Interest Accrued But Not Due --
    Share Application Money --
    Current maturity of Debentures & Bonds --
    Current maturity - Others --
    Other Liabilities ₹3.28 Cr₹2.26 Cr
Short Term Borrowings ₹69 Cr₹64 Cr
    Secured ST Loans repayable on Demands ₹68 Cr₹62 Cr
    Working Capital Loans- Sec ₹68 Cr₹62 Cr
    Buyers Credits - Unsec --
    Commercial Borrowings- Unsec --
    Other Unsecured Loans ₹-68 Cr₹-61 Cr
Short Term Provisions ₹7.38 Cr₹4.54 Cr
    Proposed Equity Dividend --
    Provision for Corporate Dividend Tax --
    Provision for Tax ₹6.39 Cr₹4.50 Cr
    Provision for post retirement benefits --
    Preference Dividend --
    Other Provisions ₹0.99 Cr₹0.04 Cr
Total Current Liabilities ₹86 Cr₹77 Cr
Total Liabilities ₹220 Cr₹179 Cr
ASSETS
Gross Block ₹31 Cr₹27 Cr
Less: Accumulated Depreciation ₹15 Cr₹13 Cr
Less: Impairment of Assets --
Net Block ₹16 Cr₹15 Cr
Lease Adjustment A/c --
Capital Work in Progress ₹2.03 Cr-
Non Current Investments ₹5.74 Cr₹3.94 Cr
Long Term Investment ₹5.74 Cr₹3.94 Cr
    Quoted --
    Unquoted ₹5.74 Cr₹3.94 Cr
Long Term Loans & Advances ₹7.45 Cr₹1.20 Cr
Other Non Current Assets ₹1.94 Cr₹1.80 Cr
Total Non-Current Assets ₹33 Cr₹21 Cr
Current Assets Loans & Advances --
Currents Investments --
    Quoted --
    Unquoted --
Inventories ₹114 Cr₹98 Cr
    Raw Materials ₹63 Cr₹67 Cr
    Work-in Progress ₹9.53 Cr₹12 Cr
    Finished Goods ₹5.22 Cr₹6.16 Cr
    Packing Materials --
    Stores  and Spare --
    Other Inventory ₹37 Cr₹13 Cr
Sundry Debtors ₹60 Cr₹47 Cr
    Debtors more than Six months ₹15 Cr₹12 Cr
    Debtors Others ₹45 Cr₹35 Cr
Cash and Bank ₹0.77 Cr₹0.32 Cr
    Cash in hand ₹0.46 Cr₹0.31 Cr
    Balances at Bank ₹0.31 Cr₹0.01 Cr
    Other cash and bank balances --
Other Current Assets ₹0.13 Cr₹0.15 Cr
    Interest accrued on Investments --
    Interest accrued on Debentures --
    Deposits with Government --
    Interest accrued and or due on loans ₹0.00 Cr₹0.00 Cr
    Prepaid Expenses ₹0.06 Cr₹0.08 Cr
    Other current_assets ₹0.07 Cr₹0.07 Cr
Short Term Loans and Advances ₹11 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹3.08 Cr₹4.83 Cr
    Advance income tax and TDS --
    Amounts due from directors --
    Due From Subsidiaries --
    Inter corporate deposits --
    Corporate Deposits --
    Other Loans & Advances ₹8.07 Cr₹6.84 Cr
Total Current Assets ₹187 Cr₹158 Cr
Net Current Assets (Including Current Investments) ₹101 Cr₹81 Cr
Miscellaneous Expenses not written off --
Total Assets ₹220 Cr₹179 Cr
Contingent Liabilities ₹13 Cr₹10 Cr
Total Debt ₹83 Cr₹75 Cr
Book Value -64.44
Adjusted Book Value 80.2964.44

Compare Balance Sheet of peers of MADHUSUDAN MASALA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
MADHUSUDAN MASALA ₹408.0 Cr 4.8% 5.6% 100.4% Stock Analytics
VARUN BEVERAGES ₹133,642.0 Cr -3% -8.1% -10.2% Stock Analytics
BRITANNIA INDUSTRIES ₹111,281.0 Cr 1.1% -4.3% -22.5% Stock Analytics
JUBILANT FOODWORKS ₹27,667.3 Cr -1% -9.7% -28.7% Stock Analytics
HATSUN AGRO PRODUCT ₹22,190.2 Cr 0.9% -9.6% 11.9% Stock Analytics
BIKAJI FOODS INTERNATIONAL ₹11,327.0 Cr -2.7% -14.8% -37% Stock Analytics


MADHUSUDAN MASALA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
MADHUSUDAN MASALA

4.8%

5.6%

100.4%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses