MADHUSUDAN MASALA
|
MADHUSUDAN MASALA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | |
|---|---|---|
| EQUITY AND LIABILITIES | ||
| Share Capital | ₹15 Cr | ₹14 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹15 Cr | ₹14 Cr |
| Equity Paid Up | ₹15 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - |
| Adjustments to Equity | - | - |
| Preference Capital Paid Up | - | - |
| Face Value | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.29 Cr | ₹0.42 Cr |
| Total Reserves | ₹107 Cr | ₹79 Cr |
| Securities Premium | ₹64 Cr | ₹54 Cr |
| Capital Reserves | - | - |
| Profit & Loss Account Balance | ₹43 Cr | ₹25 Cr |
| General Reserves | - | - |
| Other Reserves | - | - |
| Reserve excluding Revaluation Reserve | ₹107 Cr | ₹79 Cr |
| Revaluation reserve | - | - |
| Shareholder's Funds | ₹123 Cr | ₹94 Cr |
| Minority Interest | - | - |
| Long-Term Borrowings | - | - |
| Secured Loans | ₹12 Cr | ₹7.14 Cr |
| Non Convertible Debentures | - | - |
| Converible Debentures & Bonds | - | - |
| Packing Credit - Bank | - | - |
| Inter Corporate & Security Deposit | - | - |
| Term Loans - Banks | ₹11 Cr | ₹6.93 Cr |
| Term Loans - Institutions | ₹0.82 Cr | ₹0.21 Cr |
| Other Secured | - | - |
| Unsecured Loans | - | ₹1.91 Cr |
| Fixed Deposits - Public | - | - |
| Loans and advances from subsidiaries | - | - |
| Inter Corporate Deposits (Unsecured) | - | - |
| Foreign Currency Convertible Notes | - | - |
| Long Term Loan in Foreign Currency | - | - |
| Loans - Banks | - | - |
| Loans - Govt. | - | - |
| Loans - Others | - | ₹1.91 Cr |
| Other Unsecured Loan | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.20 Cr | ₹-0.20 Cr |
| Deferred Tax Assets | ₹0.20 Cr | ₹0.20 Cr |
| Deferred Tax Liability | - | - |
| Other Long Term Liabilities | - | - |
| Long Term Trade Payables | - | - |
| Long Term Provisions | - | - |
| Total Non-Current Liabilities | ₹11 Cr | ₹8.85 Cr |
| Current Liabilities | - | - |
| Trade Payables | ₹5.94 Cr | ₹5.09 Cr |
| Sundry Creditors | ₹5.94 Cr | ₹5.09 Cr |
| Acceptances | - | - |
| Due to Subsidiaries- Trade Payables | - | - |
| Other Current Liabilities | ₹3.62 Cr | ₹2.70 Cr |
| Bank Overdraft / Short term credit | - | - |
| Advances received from customers | ₹0.34 Cr | ₹0.45 Cr |
| Interest Accrued But Not Due | - | - |
| Share Application Money | - | - |
| Current maturity of Debentures & Bonds | - | - |
| Current maturity - Others | - | - |
| Other Liabilities | ₹3.28 Cr | ₹2.26 Cr |
| Short Term Borrowings | ₹69 Cr | ₹64 Cr |
| Secured ST Loans repayable on Demands | ₹68 Cr | ₹62 Cr |
| Working Capital Loans- Sec | ₹68 Cr | ₹62 Cr |
| Buyers Credits - Unsec | - | - |
| Commercial Borrowings- Unsec | - | - |
| Other Unsecured Loans | ₹-68 Cr | ₹-61 Cr |
| Short Term Provisions | ₹7.38 Cr | ₹4.54 Cr |
| Proposed Equity Dividend | - | - |
| Provision for Corporate Dividend Tax | - | - |
| Provision for Tax | ₹6.39 Cr | ₹4.50 Cr |
| Provision for post retirement benefits | - | - |
| Preference Dividend | - | - |
| Other Provisions | ₹0.99 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹86 Cr | ₹77 Cr |
| Total Liabilities | ₹220 Cr | ₹179 Cr |
| ASSETS | ||
| Gross Block | ₹31 Cr | ₹27 Cr |
| Less: Accumulated Depreciation | ₹15 Cr | ₹13 Cr |
| Less: Impairment of Assets | - | - |
| Net Block | ₹16 Cr | ₹15 Cr |
| Lease Adjustment A/c | - | - |
| Capital Work in Progress | ₹2.03 Cr | - |
| Non Current Investments | ₹5.74 Cr | ₹3.94 Cr |
| Long Term Investment | ₹5.74 Cr | ₹3.94 Cr |
| Quoted | - | - |
| Unquoted | ₹5.74 Cr | ₹3.94 Cr |
| Long Term Loans & Advances | ₹7.45 Cr | ₹1.20 Cr |
| Other Non Current Assets | ₹1.94 Cr | ₹1.80 Cr |
| Total Non-Current Assets | ₹33 Cr | ₹21 Cr |
| Current Assets Loans & Advances | - | - |
| Currents Investments | - | - |
| Quoted | - | - |
| Unquoted | - | - |
| Inventories | ₹114 Cr | ₹98 Cr |
| Raw Materials | ₹63 Cr | ₹67 Cr |
| Work-in Progress | ₹9.53 Cr | ₹12 Cr |
| Finished Goods | ₹5.22 Cr | ₹6.16 Cr |
| Packing Materials | - | - |
| Stores  and Spare | - | - |
| Other Inventory | ₹37 Cr | ₹13 Cr |
| Sundry Debtors | ₹60 Cr | ₹47 Cr |
| Debtors more than Six months | ₹15 Cr | ₹12 Cr |
| Debtors Others | ₹45 Cr | ₹35 Cr |
| Cash and Bank | ₹0.77 Cr | ₹0.32 Cr |
| Cash in hand | ₹0.46 Cr | ₹0.31 Cr |
| Balances at Bank | ₹0.31 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - |
| Other Current Assets | ₹0.13 Cr | ₹0.15 Cr |
| Interest accrued on Investments | - | - |
| Interest accrued on Debentures | - | - |
| Deposits with Government | - | - |
| Interest accrued and or due on loans | ₹0.00 Cr | ₹0.00 Cr |
| Prepaid Expenses | ₹0.06 Cr | ₹0.08 Cr |
| Other current_assets | ₹0.07 Cr | ₹0.07 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹3.08 Cr | ₹4.83 Cr |
| Advance income tax and TDS | - | - |
| Amounts due from directors | - | - |
| Due From Subsidiaries | - | - |
| Inter corporate deposits | - | - |
| Corporate Deposits | - | - |
| Other Loans & Advances | ₹8.07 Cr | ₹6.84 Cr |
| Total Current Assets | ₹187 Cr | ₹158 Cr |
| Net Current Assets (Including Current Investments) | ₹101 Cr | ₹81 Cr |
| Miscellaneous Expenses not written off | - | - |
| Total Assets | ₹220 Cr | ₹179 Cr |
| Contingent Liabilities | ₹13 Cr | ₹10 Cr |
| Total Debt | ₹83 Cr | ₹75 Cr |
| Book Value | - | 64.44 |
| Adjusted Book Value | 80.29 | 64.44 |
Compare Balance Sheet of peers of MADHUSUDAN MASALA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MADHUSUDAN MASALA | ₹408.0 Cr | 4.8% | 5.6% | 100.4% | Stock Analytics | |
| VARUN BEVERAGES | ₹133,642.0 Cr | -3% | -8.1% | -10.2% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹111,281.0 Cr | 1.1% | -4.3% | -22.5% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹27,667.3 Cr | -1% | -9.7% | -28.7% | Stock Analytics | |
| HATSUN AGRO PRODUCT | ₹22,190.2 Cr | 0.9% | -9.6% | 11.9% | Stock Analytics | |
| BIKAJI FOODS INTERNATIONAL | ₹11,327.0 Cr | -2.7% | -14.8% | -37% | Stock Analytics | |
MADHUSUDAN MASALA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MADHUSUDAN MASALA | 4.8% |
5.6% |
100.4% |
| SENSEX | 1.8% |
2.3% |
-11.9% |
You may also like the below Video Courses