MACROTECH DEVELOPERS
|
MACROTECH DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹998 Cr | ₹995 Cr | ₹482 Cr | ₹482 Cr | ₹396 Cr |
| Equity - Authorised | ₹1,295 Cr | ₹1,295 Cr | ₹1,295 Cr | ₹1,295 Cr | ₹1,258 Cr |
| Equity - Issued | ₹998 Cr | ₹995 Cr | ₹482 Cr | ₹482 Cr | ₹396 Cr |
| Equity Paid Up | ₹998 Cr | ₹995 Cr | ₹482 Cr | ₹482 Cr | ₹396 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹125 Cr | ₹145 Cr | ₹105 Cr | ₹39 Cr | - |
| Total Reserves | ₹19,056 Cr | ₹16,330 Cr | ₹12,076 Cr | ₹11,584 Cr | ₹4,203 Cr |
| Securities Premium | ₹9,528 Cr | ₹9,355 Cr | ₹6,562 Cr | ₹6,542 Cr | ₹213 Cr |
| Capital Reserves | ₹-72 Cr | ₹-72 Cr | ₹-72 Cr | ₹-72 Cr | ₹-0.10 Cr |
| Profit & Loss Account Balance | ₹9,160 Cr | ₹6,606 Cr | ₹5,153 Cr | ₹4,608 Cr | ₹2,961 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹439 Cr | ₹441 Cr | ₹432 Cr | ₹507 Cr | ₹1,030 Cr |
| Reserve excluding Revaluation Reserve | ₹18,616 Cr | ₹15,889 Cr | ₹11,642 Cr | ₹11,151 Cr | ₹3,773 Cr |
| Revaluation reserve | ₹439 Cr | ₹441 Cr | ₹433 Cr | ₹433 Cr | ₹430 Cr |
| Shareholder's Funds | ₹20,178 Cr | ₹17,469 Cr | ₹12,663 Cr | ₹12,105 Cr | ₹4,599 Cr |
| Minority Interest | ₹67 Cr | ₹65 Cr | ₹60 Cr | ₹57 Cr | ₹527 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,198 Cr | ₹1,957 Cr | ₹2,247 Cr | ₹2,691 Cr | ₹4,108 Cr |
| Non Convertible Debentures | ₹428 Cr | ₹638 Cr | ₹168 Cr | ₹1,021 Cr | ₹3,426 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹477 Cr | ₹824 Cr | ₹730 Cr | ₹510 Cr | - |
| Term Loans - Institutions | ₹457 Cr | ₹684 Cr | ₹1,689 Cr | ₹1,726 Cr | ₹707 Cr |
| Other Secured | ₹-164 Cr | ₹-189 Cr | ₹-339 Cr | ₹-566 Cr | ₹-26 Cr |
| Unsecured Loans | ₹18 Cr | ₹13 Cr | ₹9.50 Cr | ₹25 Cr | ₹160 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹25 Cr | ₹160 Cr |
| Other Unsecured Loan | ₹18 Cr | ₹13 Cr | ₹9.50 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹86 Cr | ₹136 Cr | ₹-210 Cr | ₹117 Cr | ₹-210 Cr |
| Deferred Tax Assets | ₹275 Cr | ₹291 Cr | ₹743 Cr | ₹407 Cr | ₹748 Cr |
| Deferred Tax Liability | ₹361 Cr | ₹427 Cr | ₹533 Cr | ₹524 Cr | ₹538 Cr |
| Other Long Term Liabilities | ₹74 Cr | ₹58 Cr | ₹132 Cr | ₹246 Cr | ₹259 Cr |
| Long Term Trade Payables | ₹129 Cr | ₹48 Cr | ₹130 Cr | ₹122 Cr | ₹165 Cr |
| Long Term Provisions | ₹31 Cr | ₹25 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr |
| Total Non-Current Liabilities | ₹1,537 Cr | ₹2,236 Cr | ₹2,331 Cr | ₹3,218 Cr | ₹4,498 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,937 Cr | ₹2,531 Cr | ₹1,967 Cr | ₹1,386 Cr | ₹1,533 Cr |
| Sundry Creditors | ₹2,937 Cr | ₹2,531 Cr | ₹1,967 Cr | ₹1,386 Cr | ₹1,533 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹19,165 Cr | ₹19,365 Cr | ₹15,395 Cr | ₹13,376 Cr | ₹13,986 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8,815 Cr | ₹8,417 Cr | ₹7,351 Cr | ₹7,431 Cr | ₹8,180 Cr |
| Interest Accrued But Not Due | ₹16 Cr | ₹46 Cr | ₹18 Cr | ₹55 Cr | ₹163 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10,335 Cr | ₹10,902 Cr | ₹8,026 Cr | ₹5,890 Cr | ₹5,643 Cr |
| Short Term Borrowings | ₹5,697 Cr | ₹5,516 Cr | ₹6,453 Cr | ₹8,255 Cr | ₹13,899 Cr |
| Secured ST Loans repayable on Demands | ₹5,697 Cr | ₹5,516 Cr | ₹6,453 Cr | ₹8,255 Cr | ₹13,899 Cr |
| Working Capital Loans- Sec | ₹284 Cr | ₹280 Cr | ₹657 Cr | ₹418 Cr | ₹627 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-284 Cr | ₹-280 Cr | ₹-657 Cr | ₹-418 Cr | ₹-627 Cr |
| Short Term Provisions | ₹18 Cr | ₹15 Cr | ₹45 Cr | ₹7.40 Cr | ₹57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹7.30 Cr | ₹6.20 Cr | ₹37 Cr | ₹1.90 Cr | ₹52 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹8.90 Cr | ₹7.90 Cr | ₹5.50 Cr | ₹5.19 Cr |
| Total Current Liabilities | ₹27,816 Cr | ₹27,427 Cr | ₹23,859 Cr | ₹23,025 Cr | ₹29,475 Cr |
| Total Liabilities | ₹49,597 Cr | ₹47,198 Cr | ₹38,912 Cr | ₹38,405 Cr | ₹39,098 Cr |
| ASSETS | |||||
| Gross Block | ₹3,218 Cr | ₹3,016 Cr | ₹3,516 Cr | ₹3,671 Cr | ₹3,619 Cr |
| Less: Accumulated Depreciation | ₹2,252 Cr | ₹1,993 Cr | ₹1,843 Cr | ₹2,013 Cr | ₹1,949 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹966 Cr | ₹1,023 Cr | ₹1,674 Cr | ₹1,658 Cr | ₹1,670 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹6.29 Cr |
| Non Current Investments | ₹493 Cr | ₹493 Cr | ₹211 Cr | ₹184 Cr | ₹281 Cr |
| Long Term Investment | ₹493 Cr | ₹493 Cr | ₹211 Cr | ₹184 Cr | ₹281 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹493 Cr | ₹493 Cr | ₹211 Cr | ₹184 Cr | ₹281 Cr |
| Long Term Loans & Advances | ₹209 Cr | ₹659 Cr | ₹1,016 Cr | ₹2,348 Cr | ₹3,775 Cr |
| Other Non Current Assets | ₹579 Cr | ₹315 Cr | ₹107 Cr | ₹186 Cr | ₹254 Cr |
| Total Non-Current Assets | ₹2,652 Cr | ₹2,640 Cr | ₹3,162 Cr | ₹4,642 Cr | ₹6,262 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹757 Cr | ₹2,007 Cr | ₹35 Cr | ₹390 Cr | ₹1,298 Cr |
| Quoted | ₹757 Cr | ₹1,707 Cr | ₹35 Cr | ₹390 Cr | ₹72 Cr |
| Unquoted | - | ₹300 Cr | - | - | ₹1,226 Cr |
| Inventories | ₹36,476 Cr | ₹33,993 Cr | ₹30,117 Cr | ₹27,358 Cr | ₹28,301 Cr |
| Raw Materials | ₹113 Cr | ₹103 Cr | ₹104 Cr | ₹114 Cr | ₹107 Cr |
| Work-in Progress | ₹31,318 Cr | ₹29,339 Cr | ₹24,506 Cr | ₹23,044 Cr | ₹22,806 Cr |
| Finished Goods | ₹5,046 Cr | ₹4,551 Cr | ₹5,507 Cr | ₹4,200 Cr | ₹5,388 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹776 Cr | ₹800 Cr | ₹739 Cr | ₹645 Cr | ₹655 Cr |
| Debtors more than Six months | ₹282 Cr | ₹368 Cr | ₹424 Cr | ₹376 Cr | ₹346 Cr |
| Debtors Others | ₹505 Cr | ₹442 Cr | ₹318 Cr | ₹273 Cr | ₹311 Cr |
| Cash and Bank | ₹1,742 Cr | ₹2,635 Cr | ₹1,824 Cr | ₹1,246 Cr | ₹367 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.60 Cr | ₹0.75 Cr |
| Balances at Bank | ₹1,741 Cr | ₹2,635 Cr | ₹1,824 Cr | ₹1,245 Cr | ₹366 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹700 Cr | ₹722 Cr | ₹526 Cr | ₹712 Cr | ₹447 Cr |
| Interest accrued on Investments | - | ₹13 Cr | ₹16 Cr | ₹232 Cr | ₹41 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹616 Cr | ₹612 Cr | ₹449 Cr | ₹463 Cr | ₹401 Cr |
| Other current_assets | ₹84 Cr | ₹97 Cr | ₹62 Cr | ₹16 Cr | ₹5.28 Cr |
| Short Term Loans and Advances | ₹6,495 Cr | ₹4,400 Cr | ₹2,509 Cr | ₹3,413 Cr | ₹1,768 Cr |
| Advances recoverable in cash or in kind | ₹2,151 Cr | ₹1,574 Cr | ₹775 Cr | ₹1,528 Cr | ₹1,111 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | ₹155 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4,344 Cr | ₹2,827 Cr | ₹1,734 Cr | ₹1,885 Cr | ₹502 Cr |
| Total Current Assets | ₹46,946 Cr | ₹44,558 Cr | ₹35,750 Cr | ₹33,763 Cr | ₹32,836 Cr |
| Net Current Assets (Including Current Investments) | ₹19,130 Cr | ₹17,130 Cr | ₹11,891 Cr | ₹10,738 Cr | ₹3,361 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹49,597 Cr | ₹47,198 Cr | ₹38,912 Cr | ₹38,405 Cr | ₹39,098 Cr |
| Contingent Liabilities | ₹152 Cr | ₹161 Cr | ₹224 Cr | ₹432 Cr | ₹789 Cr |
| Total Debt | ₹7,080 Cr | ₹7,680 Cr | ₹9,049 Cr | ₹11,537 Cr | ₹18,193 Cr |
| Book Value | 196.61 | 169.77 | 251.64 | 241.58 | 105.30 |
| Adjusted Book Value | 196.61 | 169.77 | 125.82 | 120.79 | 52.65 |
Compare Balance Sheet of peers of MACROTECH DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| MACROTECH DEVELOPERS | ₹117,114.1 Cr | -1.2% | -2.7% | 3.3% | Stock Analytics | |
| DLF | ₹191,403.0 Cr | 0.7% | 1.8% | -10% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹75,504.9 Cr | 2.9% | 9.2% | -0.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹68,896.4 Cr | 2.3% | 8.7% | -24.9% | Stock Analytics | |
| OBEROI REALTY | ₹61,817.8 Cr | -0% | 2% | -16.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,116.6 Cr | -0.3% | 3.5% | 7.4% | Stock Analytics | |
MACROTECH DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| MACROTECH DEVELOPERS | -1.2% |
-2.7% |
3.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses