LYKA LABS
|
LYKA LABS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹29 Cr |
| Equity - Authorised | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Equity - Issued | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹29 Cr |
| Equity Paid Up | ₹36 Cr | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹29 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.46 Cr | ₹0.46 Cr | ₹9.07 Cr | ₹17 Cr | - |
| Total Reserves | ₹56 Cr | ₹69 Cr | ₹26 Cr | ₹-2.69 Cr | ₹-15 Cr |
| Securities Premium | ₹188 Cr | ₹188 Cr | ₹154 Cr | ₹123 Cr | ₹97 Cr |
| Capital Reserves | ₹0.35 Cr | ₹0.35 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹0.49 Cr |
| Profit & Loss Account Balance | ₹-139 Cr | ₹-129 Cr | ₹-138 Cr | ₹-136 Cr | ₹-122 Cr |
| General Reserves | ₹6.27 Cr | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr |
| Other Reserves | ₹0.83 Cr | ₹-0.11 Cr | ₹-0.29 Cr | ₹-0.39 Cr | ₹-0.36 Cr |
| Reserve excluding Revaluation Reserve | ₹56 Cr | ₹69 Cr | ₹26 Cr | ₹-2.69 Cr | ₹-15 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹92 Cr | ₹105 Cr | ₹68 Cr | ₹45 Cr | ₹13 Cr |
| Minority Interest | ₹-1.56 Cr | ₹-1.16 Cr | ₹0.11 Cr | ₹0.23 Cr | ₹0.15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹14 Cr | ₹9.72 Cr | ₹7.18 Cr | ₹0.39 Cr | ₹0.86 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹12 Cr | ₹9.72 Cr | ₹7.18 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹1.37 Cr | - | - | ₹0.39 Cr | ₹0.86 Cr |
| Unsecured Loans | ₹9.13 Cr | ₹9.48 Cr | ₹36 Cr | ₹63 Cr | ₹62 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹9.13 Cr | ₹8.40 Cr | ₹35 Cr | ₹62 Cr | ₹61 Cr |
| Other Unsecured Loan | - | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹0.78 Cr |
| Deferred Tax Assets / Liabilities | ₹2.12 Cr | ₹4.29 Cr | ₹3.83 Cr | ₹4.01 Cr | ₹4.23 Cr |
| Deferred Tax Assets | ₹3.31 Cr | ₹0.68 Cr | ₹0.91 Cr | ₹1.01 Cr | ₹3.13 Cr |
| Deferred Tax Liability | ₹5.43 Cr | ₹4.97 Cr | ₹4.73 Cr | ₹5.02 Cr | ₹7.37 Cr |
| Other Long Term Liabilities | ₹1.35 Cr | ₹1.84 Cr | ₹2.26 Cr | ₹3.02 Cr | ₹2.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.35 Cr | ₹0.65 Cr | ₹1.82 Cr | ₹2.44 Cr | ₹3.47 Cr |
| Total Non-Current Liabilities | ₹30 Cr | ₹26 Cr | ₹51 Cr | ₹73 Cr | ₹73 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.41 Cr | ₹12 Cr |
| Sundry Creditors | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.41 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr | ₹66 Cr |
| Bank Overdraft / Short term credit | - | - | - | ₹1.83 Cr | - |
| Advances received from customers | ₹0.60 Cr | ₹1.32 Cr | ₹0.56 Cr | ₹0.97 Cr | ₹3.60 Cr |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.03 Cr | ₹0.20 Cr | ₹2.48 Cr | ₹0.81 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹0.07 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Current maturity - Others | - | - | - | ₹0.28 Cr | ₹0.36 Cr |
| Other Liabilities | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹8.66 Cr | ₹61 Cr |
| Short Term Borrowings | ₹19 Cr | ₹15 Cr | ₹12 Cr | ₹7.64 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹13 Cr | ₹9.33 Cr | ₹10 Cr | ₹3.21 Cr | ₹3.82 Cr |
| Working Capital Loans- Sec | ₹13 Cr | ₹9.33 Cr | ₹10 Cr | ₹3.21 Cr | ₹3.82 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-6.08 Cr | ₹-3.83 Cr | ₹-8.61 Cr | ₹1.21 Cr | ₹12 Cr |
| Short Term Provisions | ₹1.21 Cr | ₹1.56 Cr | ₹1.65 Cr | ₹1.20 Cr | ₹1.05 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.13 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.21 Cr | ₹1.56 Cr | ₹1.52 Cr | ₹1.20 Cr | ₹1.05 Cr |
| Total Current Liabilities | ₹54 Cr | ₹47 Cr | ₹38 Cr | ₹33 Cr | ₹99 Cr |
| Total Liabilities | ₹175 Cr | ₹176 Cr | ₹157 Cr | ₹152 Cr | ₹186 Cr |
| ASSETS | |||||
| Gross Block | ₹202 Cr | ₹191 Cr | ₹158 Cr | ₹158 Cr | ₹177 Cr |
| Less: Accumulated Depreciation | ₹115 Cr | ₹106 Cr | ₹100 Cr | ₹90 Cr | ₹83 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹87 Cr | ₹85 Cr | ₹58 Cr | ₹68 Cr | ₹94 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.86 Cr | ₹0.20 Cr | ₹22 Cr | ₹15 Cr | ₹16 Cr |
| Non Current Investments | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Long Term Investment | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Quoted | - | ₹0.02 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹22 Cr | ₹22 Cr | ₹25 Cr | ₹23 Cr | ₹22 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹111 Cr | ₹109 Cr | ₹106 Cr | ₹107 Cr | ₹133 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Inventories | ₹14 Cr | ₹12 Cr | ₹9.57 Cr | ₹6.95 Cr | ₹8.20 Cr |
| Raw Materials | ₹5.66 Cr | ₹4.01 Cr | ₹3.60 Cr | ₹2.29 Cr | ₹3.13 Cr |
| Work-in Progress | ₹0.51 Cr | ₹1.64 Cr | ₹0.35 Cr | ₹0.71 Cr | ₹0.39 Cr |
| Finished Goods | ₹4.79 Cr | ₹2.58 Cr | ₹2.52 Cr | ₹1.37 Cr | ₹0.48 Cr |
| Packing Materials | ₹2.67 Cr | ₹4.24 Cr | ₹3.11 Cr | ₹2.59 Cr | ₹4.20 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹35 Cr | ₹43 Cr | ₹27 Cr | ₹20 Cr | ₹18 Cr |
| Debtors more than Six months | ₹24 Cr | ₹19 Cr | ₹7.50 Cr | ₹6.46 Cr | ₹5.05 Cr |
| Debtors Others | ₹23 Cr | ₹28 Cr | ₹23 Cr | ₹17 Cr | ₹17 Cr |
| Cash and Bank | ₹1.36 Cr | ₹1.34 Cr | ₹5.95 Cr | ₹12 Cr | ₹17 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.02 Cr |
| Balances at Bank | ₹1.34 Cr | ₹1.27 Cr | ₹5.87 Cr | ₹12 Cr | ₹17 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.85 Cr | ₹6.47 Cr | ₹3.34 Cr | ₹2.93 Cr | ₹2.87 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.83 Cr | ₹1.84 Cr | ₹0.26 Cr | ₹0.62 Cr | ₹1.43 Cr |
| Other current_assets | ₹5.02 Cr | ₹4.64 Cr | ₹3.09 Cr | ₹2.31 Cr | ₹1.44 Cr |
| Short Term Loans and Advances | ₹6.38 Cr | ₹4.05 Cr | ₹4.78 Cr | ₹2.48 Cr | ₹5.62 Cr |
| Advances recoverable in cash or in kind | ₹1.44 Cr | ₹0.52 Cr | ₹0.58 Cr | ₹0.25 Cr | ₹1.54 Cr |
| Advance income tax and TDS | - | - | - | ₹0.02 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.93 Cr | ₹3.53 Cr | ₹4.20 Cr | ₹2.20 Cr | ₹4.08 Cr |
| Total Current Assets | ₹63 Cr | ₹67 Cr | ₹51 Cr | ₹44 Cr | ₹52 Cr |
| Net Current Assets (Including Current Investments) | ₹9.38 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹-47 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹175 Cr | ₹176 Cr | ₹157 Cr | ₹152 Cr | ₹186 Cr |
| Contingent Liabilities | ₹37 Cr | ₹27 Cr | ₹32 Cr | ₹34 Cr | ₹43 Cr |
| Total Debt | ₹48 Cr | ₹38 Cr | ₹57 Cr | ₹72 Cr | ₹130 Cr |
| Book Value | 25.76 | 29.22 | 17.86 | 9.12 | 4.65 |
| Adjusted Book Value | 25.76 | 29.22 | 17.86 | 9.12 | 4.65 |
Compare Balance Sheet of peers of LYKA LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LYKA LABS | ₹218.3 Cr | -7.1% | -16.2% | -47.8% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹477,312.0 Cr | 0.8% | 6.3% | 18.2% | Stock Analytics | |
| DIVIS LABORATORIES | ₹213,879.0 Cr | 8.6% | 20.7% | 18.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹194,094.0 Cr | 1.7% | 9.4% | 38.5% | Stock Analytics | |
| CIPLA | ₹118,992.0 Cr | 4.5% | 1.2% | -1.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹95,787.4 Cr | -0.3% | -14.8% | -9.5% | Stock Analytics | |
LYKA LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LYKA LABS | -7.1% |
-16.2% |
-47.8% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses