Home > Balance Sheet > LUX INDUSTRIES

LUX INDUSTRIES
Balance Sheet

LUX INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LUX INDUSTRIES
Please provide your vote to see the results

LUX INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.26 Cr₹6.26 Cr₹6.26 Cr₹6.26 Cr₹6.26 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹9.00 Cr₹9.00 Cr
    Equity - Issued ₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr
    Equity Paid Up ₹6.01 Cr₹6.01 Cr₹6.01 Cr₹6.01 Cr₹6.01 Cr
    Equity Shares Forfeited ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹1,560 Cr₹1,446 Cr₹1,303 Cr₹999 Cr₹734 Cr
    Securities Premium ₹39 Cr₹39 Cr₹39 Cr₹39 Cr₹39 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹1,448 Cr₹1,333 Cr₹1,191 Cr₹886 Cr₹621 Cr
    General Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Other Reserves ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
Reserve excluding Revaluation Reserve ₹1,560 Cr₹1,446 Cr₹1,303 Cr₹999 Cr₹734 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,567 Cr₹1,452 Cr₹1,310 Cr₹1,006 Cr₹740 Cr
Minority Interest ₹-15 Cr₹-11 Cr₹-6.35 Cr₹-4.77 Cr₹-2.76 Cr
Long-Term Borrowings -----
Secured Loans ₹2.39 Cr₹7.51 Cr₹15 Cr₹13 Cr₹7.81 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.16 Cr₹15 Cr₹24 Cr₹18 Cr₹11 Cr
    Term Loans - Institutions -----
    Other Secured ₹-3.77 Cr₹-7.66 Cr₹-8.38 Cr₹-4.44 Cr₹-3.20 Cr
Unsecured Loans ₹2.00 Cr₹19 Cr₹2.00 Cr₹2.00 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹17 Cr---
    Other Unsecured Loan ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr-
Deferred Tax Assets / Liabilities ₹1.14 Cr₹3.93 Cr₹3.62 Cr₹4.15 Cr₹4.67 Cr
    Deferred Tax Assets ₹15 Cr₹12 Cr₹9.12 Cr₹7.02 Cr₹5.91 Cr
    Deferred Tax Liability ₹16 Cr₹16 Cr₹13 Cr₹11 Cr₹11 Cr
Other Long Term Liabilities ₹19 Cr₹23 Cr₹17 Cr₹11 Cr₹13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹9.15 Cr₹7.30 Cr₹6.72 Cr₹5.41 Cr
Total Non-Current Liabilities ₹36 Cr₹62 Cr₹45 Cr₹37 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹336 Cr₹326 Cr₹290 Cr₹280 Cr₹204 Cr
    Sundry Creditors ₹336 Cr₹326 Cr₹290 Cr₹280 Cr₹204 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹83 Cr₹82 Cr₹68 Cr₹55 Cr₹52 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.97 Cr₹3.82 Cr₹3.94 Cr₹7.26 Cr₹8.30 Cr
    Interest Accrued But Not Due ₹0.78 Cr₹0.60 Cr₹0.66 Cr₹0.13 Cr₹0.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹1.57 Cr
    Other Liabilities ₹77 Cr₹77 Cr₹63 Cr₹48 Cr₹41 Cr
Short Term Borrowings ₹181 Cr₹206 Cr₹305 Cr₹103 Cr₹224 Cr
    Secured ST Loans repayable on Demands ₹144 Cr₹193 Cr₹284 Cr₹90 Cr₹193 Cr
    Working Capital Loans- Sec ₹144 Cr₹193 Cr₹284 Cr₹90 Cr₹193 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹12 Cr
    Other Unsecured Loans ₹-107 Cr₹-179 Cr₹-264 Cr₹-77 Cr₹-173 Cr
Short Term Provisions ₹1.66 Cr₹1.52 Cr₹1.15 Cr₹16 Cr₹1.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹15 Cr₹0.52 Cr
    Provision for post retirement benefits ---₹1.05 Cr₹0.81 Cr
    Preference Dividend -----
    Other Provisions ₹1.66 Cr₹1.52 Cr₹1.15 Cr--
Total Current Liabilities ₹602 Cr₹616 Cr₹664 Cr₹454 Cr₹482 Cr
Total Liabilities ₹2,189 Cr₹2,119 Cr₹2,012 Cr₹1,492 Cr₹1,250 Cr
ASSETS
Gross Block ₹452 Cr₹377 Cr₹310 Cr₹256 Cr₹210 Cr
Less: Accumulated Depreciation ₹109 Cr₹90 Cr₹74 Cr₹57 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹343 Cr₹288 Cr₹236 Cr₹199 Cr₹162 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.09 Cr₹50 Cr₹34 Cr₹9.23 Cr₹0.76 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹17 Cr₹13 Cr₹20 Cr₹4.26 Cr₹5.76 Cr
Other Non Current Assets ₹2.05 Cr₹2.08 Cr₹2.52 Cr₹3.38 Cr₹7.58 Cr
Total Non-Current Assets ₹365 Cr₹353 Cr₹292 Cr₹216 Cr₹176 Cr
Current Assets Loans & Advances -----
Currents Investments ₹206 Cr₹103 Cr₹62 Cr₹75 Cr₹39 Cr
    Quoted ₹119 Cr₹93 Cr₹12 Cr₹54 Cr-
    Unquoted ₹87 Cr₹10 Cr₹50 Cr₹21 Cr₹39 Cr
Inventories ₹644 Cr₹682 Cr₹836 Cr₹477 Cr₹498 Cr
    Raw Materials ₹57 Cr₹49 Cr₹72 Cr₹63 Cr₹51 Cr
    Work-in Progress ₹203 Cr₹220 Cr₹224 Cr₹157 Cr₹171 Cr
    Finished Goods ₹307 Cr₹341 Cr₹466 Cr₹196 Cr₹221 Cr
    Packing Materials ₹61 Cr₹60 Cr₹67 Cr₹59 Cr₹52 Cr
    Stores  and Spare -----
    Other Inventory ₹17 Cr₹12 Cr₹5.93 Cr₹1.78 Cr₹3.05 Cr
Sundry Debtors ₹724 Cr₹801 Cr₹647 Cr₹458 Cr₹441 Cr
    Debtors more than Six months ₹43 Cr₹45 Cr₹17 Cr₹8.17 Cr-
    Debtors Others ₹691 Cr₹759 Cr₹634 Cr₹453 Cr₹443 Cr
Cash and Bank ₹53 Cr₹27 Cr₹69 Cr₹186 Cr₹7.02 Cr
    Cash in hand ₹1.56 Cr₹1.03 Cr₹0.68 Cr₹0.64 Cr₹1.36 Cr
    Balances at Bank ₹51 Cr₹26 Cr₹68 Cr₹185 Cr₹5.66 Cr
    Other cash and bank balances -----
Other Current Assets ₹18 Cr₹15 Cr₹12 Cr₹6.42 Cr₹7.41 Cr
    Interest accrued on Investments ---₹1.68 Cr-
    Interest accrued on Debentures ₹5.69 Cr₹1.05 Cr₹0.90 Cr₹2.29 Cr-
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.33 Cr₹9.20 Cr₹1.74 Cr₹1.66 Cr₹0.94 Cr
    Other current_assets ₹3.44 Cr₹4.59 Cr₹9.50 Cr₹0.79 Cr₹6.47 Cr
Short Term Loans and Advances ₹179 Cr₹138 Cr₹95 Cr₹72 Cr₹82 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹27 Cr₹9.84 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS ₹1.64 Cr₹6.60 Cr₹1.33 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹130 Cr₹104 Cr₹83 Cr₹57 Cr₹71 Cr
Total Current Assets ₹1,825 Cr₹1,766 Cr₹1,720 Cr₹1,275 Cr₹1,074 Cr
Net Current Assets (Including Current Investments) ₹1,223 Cr₹1,150 Cr₹1,056 Cr₹822 Cr₹592 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,189 Cr₹2,119 Cr₹2,012 Cr₹1,492 Cr₹1,250 Cr
Contingent Liabilities ₹33 Cr₹53 Cr₹38 Cr₹37 Cr₹24 Cr
Total Debt ₹189 Cr₹240 Cr₹330 Cr₹124 Cr₹237 Cr
Book Value -483.03435.76334.55246.28
Adjusted Book Value 521.27483.03435.76334.55246.28

Compare Balance Sheet of peers of LUX INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LUX INDUSTRIES ₹3,972.9 Cr -2.2% -10.9% -43.1% Stock Analytics
PAGE INDUSTRIES ₹49,876.6 Cr -3.3% -7.3% 10.8% Stock Analytics
KPR MILL ₹33,672.1 Cr -6.1% -17.8% 8.1% Stock Analytics
VEDANT FASHIONS ₹18,000.4 Cr -2.1% -8.1% -34.7% Stock Analytics
SWAN ENERGY ₹13,053.9 Cr -3.5% -10.9% -37.7% Stock Analytics
VARDHMAN TEXTILES ₹11,385.4 Cr -5.6% -22.7% -23.9% Stock Analytics


LUX INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LUX INDUSTRIES

-2.2%

-10.9%

-43.1%

SENSEX

-0.9%

-4.4%

1.6%


You may also like the below Video Courses