LUX INDUSTRIES
|
LUX INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr | ₹6.26 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹9.00 Cr |
| Equity - Issued | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr | ₹6.51 Cr |
| Equity Paid Up | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr | ₹6.01 Cr |
| Equity Shares Forfeited | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,724 Cr | ₹1,560 Cr | ₹1,446 Cr | ₹1,303 Cr | ₹999 Cr |
| Securities Premium | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Capital Reserves | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Profit & Loss Account Balance | ₹1,611 Cr | ₹1,448 Cr | ₹1,333 Cr | ₹1,191 Cr | ₹886 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹56 Cr |
| Reserve excluding Revaluation Reserve | ₹1,724 Cr | ₹1,560 Cr | ₹1,446 Cr | ₹1,303 Cr | ₹999 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,730 Cr | ₹1,567 Cr | ₹1,452 Cr | ₹1,310 Cr | ₹1,006 Cr |
| Minority Interest | ₹-16 Cr | ₹-15 Cr | ₹-11 Cr | ₹-6.35 Cr | ₹-4.77 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.74 Cr | ₹2.39 Cr | ₹7.51 Cr | ₹15 Cr | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.97 Cr | ₹6.16 Cr | ₹15 Cr | ₹24 Cr | ₹18 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-1.23 Cr | ₹-3.77 Cr | ₹-7.66 Cr | ₹-8.38 Cr | ₹-4.44 Cr |
| Unsecured Loans | ₹2.00 Cr | ₹2.00 Cr | ₹19 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹17 Cr | - | - |
| Other Unsecured Loan | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Deferred Tax Assets / Liabilities | ₹4.20 Cr | ₹1.14 Cr | ₹3.93 Cr | ₹3.62 Cr | ₹4.15 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹9.12 Cr | ₹7.02 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹19 Cr | ₹23 Cr | ₹17 Cr | ₹11 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹14 Cr | ₹11 Cr | ₹9.15 Cr | ₹7.30 Cr | ₹6.72 Cr |
| Total Non-Current Liabilities | ₹43 Cr | ₹36 Cr | ₹62 Cr | ₹45 Cr | ₹37 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹433 Cr | ₹336 Cr | ₹326 Cr | ₹290 Cr | ₹280 Cr |
| Sundry Creditors | ₹433 Cr | ₹336 Cr | ₹326 Cr | ₹290 Cr | ₹280 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹88 Cr | ₹83 Cr | ₹82 Cr | ₹68 Cr | ₹55 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.41 Cr | ₹5.97 Cr | ₹3.82 Cr | ₹3.94 Cr | ₹7.26 Cr |
| Interest Accrued But Not Due | ₹0.09 Cr | ₹0.78 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹78 Cr | ₹77 Cr | ₹77 Cr | ₹63 Cr | ₹48 Cr |
| Short Term Borrowings | ₹283 Cr | ₹181 Cr | ₹206 Cr | ₹305 Cr | ₹103 Cr |
| Secured ST Loans repayable on Demands | ₹249 Cr | ₹144 Cr | ₹193 Cr | ₹284 Cr | ₹90 Cr |
| Working Capital Loans- Sec | ₹249 Cr | ₹144 Cr | ₹193 Cr | ₹284 Cr | ₹90 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-214 Cr | ₹-107 Cr | ₹-179 Cr | ₹-264 Cr | ₹-77 Cr |
| Short Term Provisions | ₹1.79 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹1.15 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹1.05 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.79 Cr | ₹1.66 Cr | ₹1.52 Cr | ₹1.15 Cr | - |
| Total Current Liabilities | ₹806 Cr | ₹602 Cr | ₹616 Cr | ₹664 Cr | ₹454 Cr |
| Total Liabilities | ₹2,564 Cr | ₹2,189 Cr | ₹2,119 Cr | ₹2,012 Cr | ₹1,492 Cr |
| ASSETS | |||||
| Gross Block | ₹488 Cr | ₹452 Cr | ₹377 Cr | ₹310 Cr | ₹256 Cr |
| Less: Accumulated Depreciation | ₹126 Cr | ₹109 Cr | ₹90 Cr | ₹74 Cr | ₹57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹362 Cr | ₹343 Cr | ₹288 Cr | ₹236 Cr | ₹199 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.81 Cr | ₹3.09 Cr | ₹50 Cr | ₹34 Cr | ₹9.23 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹20 Cr | ₹4.26 Cr |
| Other Non Current Assets | ₹1.14 Cr | ₹2.05 Cr | ₹2.08 Cr | ₹2.52 Cr | ₹3.38 Cr |
| Total Non-Current Assets | ₹393 Cr | ₹366 Cr | ₹353 Cr | ₹292 Cr | ₹216 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹175 Cr | ₹206 Cr | ₹103 Cr | ₹62 Cr | ₹75 Cr |
| Quoted | ₹86 Cr | ₹119 Cr | ₹93 Cr | ₹12 Cr | ₹54 Cr |
| Unquoted | ₹90 Cr | ₹87 Cr | ₹10 Cr | ₹50 Cr | ₹21 Cr |
| Inventories | ₹828 Cr | ₹644 Cr | ₹682 Cr | ₹836 Cr | ₹477 Cr |
| Raw Materials | ₹66 Cr | ₹57 Cr | ₹49 Cr | ₹72 Cr | ₹63 Cr |
| Work-in Progress | ₹294 Cr | ₹203 Cr | ₹220 Cr | ₹224 Cr | ₹157 Cr |
| Finished Goods | ₹373 Cr | ₹307 Cr | ₹341 Cr | ₹466 Cr | ₹196 Cr |
| Packing Materials | ₹84 Cr | ₹61 Cr | ₹60 Cr | ₹67 Cr | ₹59 Cr |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹5.93 Cr | ₹1.78 Cr |
| Sundry Debtors | ₹905 Cr | ₹724 Cr | ₹801 Cr | ₹647 Cr | ₹458 Cr |
| Debtors more than Six months | ₹69 Cr | ₹43 Cr | ₹45 Cr | ₹17 Cr | ₹8.17 Cr |
| Debtors Others | ₹845 Cr | ₹691 Cr | ₹759 Cr | ₹634 Cr | ₹453 Cr |
| Cash and Bank | ₹31 Cr | ₹53 Cr | ₹27 Cr | ₹69 Cr | ₹186 Cr |
| Cash in hand | ₹1.17 Cr | ₹1.56 Cr | ₹1.03 Cr | ₹0.68 Cr | ₹0.64 Cr |
| Balances at Bank | ₹30 Cr | ₹51 Cr | ₹26 Cr | ₹68 Cr | ₹185 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹6.42 Cr |
| Interest accrued on Investments | - | - | - | - | ₹1.68 Cr |
| Interest accrued on Debentures | ₹4.09 Cr | ₹5.69 Cr | ₹1.05 Cr | ₹0.90 Cr | ₹2.29 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.62 Cr | - | - | - | - |
| Prepaid Expenses | ₹5.31 Cr | ₹9.33 Cr | ₹9.20 Cr | ₹1.74 Cr | ₹1.66 Cr |
| Other current_assets | ₹3.02 Cr | ₹3.44 Cr | ₹4.59 Cr | ₹9.50 Cr | ₹0.79 Cr |
| Short Term Loans and Advances | ₹219 Cr | ₹178 Cr | ₹138 Cr | ₹95 Cr | ₹72 Cr |
| Advances recoverable in cash or in kind | ₹30 Cr | ₹48 Cr | ₹27 Cr | ₹9.84 Cr | ₹15 Cr |
| Advance income tax and TDS | ₹2.53 Cr | ₹1.64 Cr | ₹6.60 Cr | ₹1.33 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹186 Cr | ₹129 Cr | ₹104 Cr | ₹83 Cr | ₹57 Cr |
| Total Current Assets | ₹2,170 Cr | ₹1,823 Cr | ₹1,766 Cr | ₹1,720 Cr | ₹1,275 Cr |
| Net Current Assets (Including Current Investments) | ₹1,365 Cr | ₹1,221 Cr | ₹1,150 Cr | ₹1,056 Cr | ₹822 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,564 Cr | ₹2,189 Cr | ₹2,119 Cr | ₹2,012 Cr | ₹1,492 Cr |
| Contingent Liabilities | ₹48 Cr | ₹33 Cr | ₹53 Cr | ₹38 Cr | ₹37 Cr |
| Total Debt | ₹287 Cr | ₹189 Cr | ₹240 Cr | ₹330 Cr | ₹124 Cr |
| Book Value | - | 521.27 | 483.03 | 435.76 | 334.55 |
| Adjusted Book Value | 575.74 | 521.27 | 483.03 | 435.76 | 334.55 |
Compare Balance Sheet of peers of LUX INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUX INDUSTRIES | ₹3,366.1 Cr | 0.1% | -4.9% | -46% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,190.1 Cr | -2.7% | -8.2% | -25.3% | Stock Analytics | |
| KPR MILL | ₹32,976.5 Cr | -1% | -14% | -10.2% | Stock Analytics | |
| SWAN ENERGY | ₹14,890.8 Cr | 3.4% | 2.4% | -41.7% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,282.0 Cr | 1.1% | -5% | -56% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,034.5 Cr | 0.8% | -1% | -18.3% | Stock Analytics | |
LUX INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUX INDUSTRIES | 0.1% |
-4.9% |
-46% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses