LUPIN
|
LUPIN Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr |
| Equity - Authorised | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr | ₹200 Cr |
| Equity - Issued | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr |
| Equity Paid Up | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr | ₹91 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹64 Cr | ₹84 Cr | ₹114 Cr | ₹149 Cr | ₹162 Cr |
| Total Reserves | ₹22,293 Cr | ₹17,028 Cr | ₹14,085 Cr | ₹12,225 Cr | ₹11,901 Cr |
| Securities Premium | ₹1,360 Cr | ₹1,288 Cr | ₹1,179 Cr | ₹1,108 Cr | ₹1,062 Cr |
| Capital Reserves | ₹32 Cr | ₹32 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Profit & Loss Account Balance | ₹18,797 Cr | ₹14,071 Cr | ₹11,183 Cr | ₹9,536 Cr | ₹9,288 Cr |
| General Reserves | ₹1,745 Cr | ₹1,743 Cr | ₹1,739 Cr | ₹1,723 Cr | ₹1,713 Cr |
| Other Reserves | ₹359 Cr | ₹-105 Cr | ₹-43 Cr | ₹-169 Cr | ₹-190 Cr |
| Reserve excluding Revaluation Reserve | ₹22,293 Cr | ₹17,028 Cr | ₹14,085 Cr | ₹12,225 Cr | ₹11,901 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹22,448 Cr | ₹17,204 Cr | ₹14,290 Cr | ₹12,465 Cr | ₹12,153 Cr |
| Minority Interest | ₹65 Cr | ₹91 Cr | ₹83 Cr | ₹78 Cr | ₹69 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,327 Cr | ₹1,196 Cr | - | - | ₹142 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,327 Cr | ₹1,196 Cr | - | - | ₹142 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹316 Cr | ₹570 Cr | - | ₹28 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹316 Cr | ₹570 Cr | - | ₹28 Cr | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-346 Cr | ₹-333 Cr | ₹-57 Cr | ₹74 Cr | ₹71 Cr |
| Deferred Tax Assets | ₹853 Cr | ₹802 Cr | ₹481 Cr | ₹269 Cr | ₹267 Cr |
| Deferred Tax Liability | ₹507 Cr | ₹469 Cr | ₹424 Cr | ₹343 Cr | ₹338 Cr |
| Other Long Term Liabilities | ₹805 Cr | ₹520 Cr | ₹501 Cr | ₹548 Cr | ₹607 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹533 Cr | ₹436 Cr | ₹375 Cr | ₹343 Cr | ₹333 Cr |
| Total Non-Current Liabilities | ₹2,636 Cr | ₹2,390 Cr | ₹820 Cr | ₹992 Cr | ₹1,153 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4,173 Cr | ₹2,958 Cr | ₹2,958 Cr | ₹2,532 Cr | ₹2,283 Cr |
| Sundry Creditors | ₹4,173 Cr | ₹2,958 Cr | ₹2,958 Cr | ₹2,532 Cr | ₹2,224 Cr |
| Acceptances | - | - | - | - | ₹59 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,300 Cr | ₹2,274 Cr | ₹1,919 Cr | ₹1,577 Cr | ₹1,394 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹63 Cr | ₹48 Cr | ₹25 Cr | ₹15 Cr | ₹16 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,237 Cr | ₹2,226 Cr | ₹1,894 Cr | ₹1,562 Cr | ₹1,379 Cr |
| Short Term Borrowings | ₹3,949 Cr | ₹3,016 Cr | ₹2,670 Cr | ₹4,217 Cr | ₹3,702 Cr |
| Secured ST Loans repayable on Demands | ₹1,333 Cr | ₹1,200 Cr | - | - | ₹257 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹257 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2,616 Cr | ₹1,816 Cr | ₹2,670 Cr | ₹4,217 Cr | ₹3,189 Cr |
| Short Term Provisions | ₹1,229 Cr | ₹713 Cr | ₹954 Cr | ₹940 Cr | ₹897 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹668 Cr | ₹440 Cr | ₹429 Cr | ₹425 Cr | ₹414 Cr |
| Provision for post retirement benefits | ₹0.53 Cr | ₹0.48 Cr | ₹1.87 Cr | ₹0.89 Cr | ₹1.84 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹561 Cr | ₹273 Cr | ₹523 Cr | ₹514 Cr | ₹481 Cr |
| Total Current Liabilities | ₹12,651 Cr | ₹8,961 Cr | ₹8,502 Cr | ₹9,265 Cr | ₹8,276 Cr |
| Total Liabilities | ₹37,800 Cr | ₹28,646 Cr | ₹23,695 Cr | ₹22,800 Cr | ₹21,651 Cr |
| ASSETS | |||||
| Gross Block | ₹23,217 Cr | ₹20,184 Cr | ₹19,665 Cr | ₹18,077 Cr | ₹15,990 Cr |
| Less: Accumulated Depreciation | ₹12,138 Cr | ₹10,464 Cr | ₹10,654 Cr | ₹9,722 Cr | ₹8,609 Cr |
| Less: Impairment of Assets | ₹86 Cr | - | ₹132 Cr | - | - |
| Net Block | ₹10,994 Cr | ₹9,719 Cr | ₹8,878 Cr | ₹8,355 Cr | ₹7,382 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹695 Cr | ₹355 Cr | ₹596 Cr | ₹895 Cr | ₹847 Cr |
| Non Current Investments | ₹93 Cr | ₹87 Cr | ₹228 Cr | ₹77 Cr | ₹78 Cr |
| Long Term Investment | ₹93 Cr | ₹87 Cr | ₹228 Cr | ₹77 Cr | ₹78 Cr |
| Quoted | - | - | ₹158 Cr | - | - |
| Unquoted | ₹93 Cr | ₹87 Cr | ₹70 Cr | ₹77 Cr | ₹78 Cr |
| Long Term Loans & Advances | ₹302 Cr | ₹308 Cr | ₹321 Cr | ₹621 Cr | ₹572 Cr |
| Other Non Current Assets | ₹1,368 Cr | ₹1,216 Cr | ₹48 Cr | ₹58 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹13,773 Cr | ₹11,847 Cr | ₹10,247 Cr | ₹10,349 Cr | ₹9,194 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,577 Cr | ₹1,059 Cr | ₹847 Cr | ₹440 Cr | ₹822 Cr |
| Quoted | ₹3,577 Cr | ₹1,059 Cr | ₹847 Cr | - | ₹149 Cr |
| Unquoted | - | - | - | ₹440 Cr | ₹673 Cr |
| Inventories | ₹6,083 Cr | ₹5,476 Cr | ₹4,954 Cr | ₹4,492 Cr | ₹4,631 Cr |
| Raw Materials | ₹1,210 Cr | ₹1,109 Cr | ₹936 Cr | ₹1,000 Cr | ₹1,075 Cr |
| Work-in Progress | ₹638 Cr | ₹690 Cr | ₹665 Cr | ₹632 Cr | ₹612 Cr |
| Finished Goods | ₹1,259 Cr | ₹1,086 Cr | ₹937 Cr | ₹739 Cr | ₹789 Cr |
| Packing Materials | ₹368 Cr | ₹367 Cr | ₹366 Cr | ₹340 Cr | ₹281 Cr |
| Stores  and Spare | ₹364 Cr | ₹319 Cr | ₹271 Cr | ₹256 Cr | ₹233 Cr |
| Other Inventory | ₹2,244 Cr | ₹1,905 Cr | ₹1,780 Cr | ₹1,525 Cr | ₹1,640 Cr |
| Sundry Debtors | ₹6,604 Cr | ₹5,497 Cr | ₹4,692 Cr | ₹4,481 Cr | ₹4,262 Cr |
| Debtors more than Six months | ₹84 Cr | ₹141 Cr | ₹126 Cr | ₹113 Cr | ₹369 Cr |
| Debtors Others | ₹6,653 Cr | ₹5,427 Cr | ₹4,669 Cr | ₹4,417 Cr | ₹3,937 Cr |
| Cash and Bank | ₹5,653 Cr | ₹3,142 Cr | ₹1,203 Cr | ₹1,293 Cr | ₹1,098 Cr |
| Cash in hand | ₹2.18 Cr | ₹1.62 Cr | ₹1.60 Cr | ₹1.17 Cr | ₹1.10 Cr |
| Balances at Bank | ₹5,636 Cr | ₹3,120 Cr | ₹1,182 Cr | ₹1,288 Cr | ₹1,095 Cr |
| Other cash and bank balances | ₹14 Cr | ₹21 Cr | ₹19 Cr | ₹4.20 Cr | ₹2.08 Cr |
| Other Current Assets | ₹1,670 Cr | ₹1,311 Cr | ₹1,428 Cr | ₹1,520 Cr | ₹498 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹115 Cr | ₹104 Cr | ₹100 Cr | ₹114 Cr | ₹100 Cr |
| Other current_assets | ₹1,556 Cr | ₹1,207 Cr | ₹1,328 Cr | ₹1,406 Cr | ₹398 Cr |
| Short Term Loans and Advances | ₹440 Cr | ₹313 Cr | ₹324 Cr | ₹226 Cr | ₹1,147 Cr |
| Advances recoverable in cash or in kind | ₹400 Cr | ₹261 Cr | ₹266 Cr | ₹197 Cr | ₹220 Cr |
| Advance income tax and TDS | ₹1.45 Cr | ₹35 Cr | ₹41 Cr | ₹37 Cr | ₹39 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹38 Cr | ₹17 Cr | ₹17 Cr | ₹-8.19 Cr | ₹889 Cr |
| Total Current Assets | ₹24,027 Cr | ₹16,799 Cr | ₹13,448 Cr | ₹12,451 Cr | ₹12,458 Cr |
| Net Current Assets (Including Current Investments) | ₹11,376 Cr | ₹7,837 Cr | ₹4,946 Cr | ₹3,186 Cr | ₹4,181 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹37,800 Cr | ₹28,646 Cr | ₹23,695 Cr | ₹22,800 Cr | ₹21,651 Cr |
| Contingent Liabilities | ₹868 Cr | ₹809 Cr | ₹861 Cr | ₹944 Cr | ₹669 Cr |
| Total Debt | ₹5,910 Cr | ₹5,077 Cr | ₹2,670 Cr | ₹4,244 Cr | ₹3,844 Cr |
| Book Value | - | 374.93 | 311.08 | 270.67 | 263.84 |
| Adjusted Book Value | 489.59 | 374.93 | 311.08 | 270.67 | 263.84 |
Compare Balance Sheet of peers of LUPIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LUPIN | ₹108,331.3 Cr | -4.4% | 0.1% | 22.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹465,711.0 Cr | -0.8% | 3.5% | 14.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹192,376.0 Cr | -1% | 7.3% | 7.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹188,655.0 Cr | -0.9% | 10.1% | 44.6% | Stock Analytics | |
| CIPLA | ₹113,979.0 Cr | -2.1% | -1.8% | -6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,204.7 Cr | -5.8% | -13.2% | -7.7% | Stock Analytics | |
LUPIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LUPIN | -4.4% |
0.1% |
22.5% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses