LOTUS CHOCOLATE COMPANY
|
LOTUS CHOCOLATE COMPANY Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹57 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Authorised | ₹14 Cr | ₹14 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹44 Cr | ₹7.40 Cr | ₹7.40 Cr | ₹7.40 Cr | ₹7.40 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-14 Cr | ₹-19 Cr | ₹-12 Cr | ₹-18 Cr | ₹-20 Cr |
Securities Premium | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr | ₹3.80 Cr |
Capital Reserves | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr | ₹2.74 Cr |
Profit & Loss Account Balance | ₹-21 Cr | ₹-26 Cr | ₹-19 Cr | ₹-25 Cr | ₹-27 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.02 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Reserve excluding Revaluation Reserve | ₹-14 Cr | ₹-19 Cr | ₹-12 Cr | ₹-18 Cr | ₹-20 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹42 Cr | ₹0.86 Cr | ₹7.81 Cr | ₹1.80 Cr | ₹0.03 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | ₹4.00 Cr | ₹5.96 Cr | ₹12 Cr | ₹13 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹4.00 Cr | ₹5.96 Cr | ₹12 Cr | ₹13 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.75 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.09 Cr |
Deferred Tax Assets | ₹2.75 Cr | - | - | - | - |
Deferred Tax Liability | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.09 Cr |
Other Long Term Liabilities | ₹7.30 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.94 Cr | ₹0.36 Cr | ₹0.52 Cr | ₹0.45 Cr | ₹0.29 Cr |
Total Non-Current Liabilities | ₹5.49 Cr | ₹4.39 Cr | ₹6.48 Cr | ₹12 Cr | ₹13 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹15 Cr | ₹7.21 Cr | ₹5.41 Cr | ₹3.55 Cr | ₹5.99 Cr |
Sundry Creditors | ₹15 Cr | ₹7.21 Cr | ₹5.41 Cr | ₹3.55 Cr | ₹5.99 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.42 Cr | ₹0.64 Cr | ₹0.12 Cr | ₹0.30 Cr | ₹0.35 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.40 Cr | ₹0.63 Cr | ₹0.12 Cr | ₹0.30 Cr | ₹0.35 Cr |
Short Term Borrowings | ₹5.29 Cr | ₹1.68 Cr | ₹7.64 Cr | ₹4.57 Cr | ₹1.31 Cr |
Secured ST Loans repayable on Demands | - | ₹1.68 Cr | ₹7.64 Cr | ₹4.57 Cr | - |
Working Capital Loans- Sec | - | ₹1.68 Cr | ₹7.64 Cr | ₹4.57 Cr | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹5.29 Cr | ₹-1.68 Cr | ₹-7.64 Cr | ₹-4.57 Cr | ₹1.31 Cr |
Short Term Provisions | ₹0.21 Cr | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.21 Cr | - | - | - | - |
Total Current Liabilities | ₹22 Cr | ₹9.53 Cr | ₹13 Cr | ₹8.42 Cr | ₹7.65 Cr |
Total Liabilities | ₹70 Cr | ₹15 Cr | ₹27 Cr | ₹22 Cr | ₹21 Cr |
ASSETS | |||||
Gross Block | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹16 Cr | ₹1.95 Cr | ₹1.61 Cr | ₹1.49 Cr | ₹2.12 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.58 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.74 Cr | ₹0.57 Cr | ₹1.62 Cr | ₹1.64 Cr | ₹0.85 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹22 Cr | ₹2.52 Cr | ₹3.22 Cr | ₹3.14 Cr | ₹2.98 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹11 Cr | ₹6.44 Cr | ₹13 Cr | ₹9.22 Cr | ₹9.01 Cr |
Raw Materials | ₹4.87 Cr | ₹1.50 Cr | ₹5.57 Cr | ₹3.24 Cr | ₹2.66 Cr |
Work-in Progress | ₹1.54 Cr | ₹2.88 Cr | ₹3.79 Cr | ₹2.09 Cr | ₹3.70 Cr |
Finished Goods | ₹2.51 Cr | ₹1.25 Cr | ₹1.99 Cr | ₹2.80 Cr | ₹1.60 Cr |
Packing Materials | ₹0.72 Cr | ₹0.23 Cr | ₹0.75 Cr | ₹0.80 Cr | ₹0.72 Cr |
Stores  and Spare | ₹0.76 Cr | ₹0.59 Cr | ₹0.56 Cr | ₹0.29 Cr | ₹0.33 Cr |
Other Inventory | ₹0.53 Cr | - | - | - | - |
Sundry Debtors | ₹27 Cr | ₹4.42 Cr | ₹8.19 Cr | ₹8.27 Cr | ₹6.34 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹27 Cr | ₹4.42 Cr | ₹8.19 Cr | ₹8.27 Cr | ₹6.34 Cr |
Cash and Bank | ₹5.69 Cr | ₹0.41 Cr | ₹0.36 Cr | ₹0.94 Cr | ₹1.51 Cr |
Cash in hand | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹5.69 Cr | ₹0.41 Cr | ₹0.35 Cr | ₹0.94 Cr | ₹1.51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.38 Cr | ₹0.15 Cr | ₹0.21 Cr | ₹0.33 Cr | ₹0.02 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.04 Cr | ₹0.12 Cr | - | - | - |
Prepaid Expenses | ₹0.08 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Other current_assets | ₹1.26 Cr | - | ₹0.20 Cr | ₹0.31 Cr | - |
Short Term Loans and Advances | ₹3.38 Cr | ₹0.83 Cr | ₹2.83 Cr | ₹0.41 Cr | ₹1.20 Cr |
Advances recoverable in cash or in kind | ₹2.40 Cr | ₹0.46 Cr | ₹2.47 Cr | ₹0.04 Cr | ₹0.42 Cr |
Advance income tax and TDS | - | - | ₹0.14 Cr | ₹0.06 Cr | ₹0.05 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.99 Cr | ₹0.37 Cr | ₹0.22 Cr | ₹0.31 Cr | ₹0.73 Cr |
Total Current Assets | ₹48 Cr | ₹12 Cr | ₹24 Cr | ₹19 Cr | ₹18 Cr |
Net Current Assets (Including Current Investments) | ₹26 Cr | ₹2.73 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹70 Cr | ₹15 Cr | ₹27 Cr | ₹22 Cr | ₹21 Cr |
Contingent Liabilities | ₹5.26 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Total Debt | ₹5.29 Cr | ₹5.68 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr |
Book Value | -1.28 | -5.09 | 0.32 | -4.36 | -5.74 |
Adjusted Book Value | -1.28 | -5.09 | 0.32 | -4.36 | -5.74 |
Compare Balance Sheet of peers of LOTUS CHOCOLATE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LOTUS CHOCOLATE COMPANY | ₹1,188.1 Cr | -2.7% | -17.3% | 132.3% | Stock Analytics | |
NESTLE INDIA | ₹224,051.0 Cr | 0.2% | 4.2% | -4.8% | Stock Analytics | |
VARUN BEVERAGES | ₹167,842.0 Cr | -6.7% | -10.2% | -15% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹130,671.0 Cr | 1.6% | 6.3% | 12.7% | Stock Analytics | |
MARICO | ₹93,660.1 Cr | 3.2% | 8.9% | 42.3% | Stock Analytics | |
JUBILANT FOODWORKS | ₹44,229.4 Cr | -4% | -3% | 53% | Stock Analytics |
LOTUS CHOCOLATE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LOTUS CHOCOLATE COMPANY | -2.7% |
-17.3% |
132.3% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses