LORENZINI APPARELS
|
LORENZINI APPARELS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹17 Cr | ₹17 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Issued | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹17 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹5.25 Cr | - | - | - |
| Total Reserves | ₹30 Cr | ₹5.04 Cr | ₹5.27 Cr | ₹2.73 Cr | ₹1.67 Cr |
| Securities Premium | ₹20 Cr | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹10 Cr | ₹4.44 Cr | ₹5.11 Cr | ₹2.59 Cr | ₹1.54 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.09 Cr | ₹0.60 Cr | ₹0.03 Cr | ₹0.01 Cr | - |
| Reserve excluding Revaluation Reserve | ₹30 Cr | ₹5.04 Cr | ₹5.27 Cr | ₹2.73 Cr | ₹1.67 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹48 Cr | ₹26 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.34 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.41 Cr | ₹0.61 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹0.34 Cr | ₹0.55 Cr | ₹0.61 Cr | ₹0.41 Cr | ₹0.36 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.25 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹0.25 Cr | ₹3.92 Cr | ₹2.65 Cr | ₹3.40 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹0.20 Cr | ₹0.88 Cr | ₹0.05 Cr | ₹0.22 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹0.06 Cr | - | - | - |
| Other Unsecured Loan | - | - | ₹3.04 Cr | ₹2.60 Cr | ₹3.18 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.52 Cr | ₹-0.12 Cr | ₹-0.09 Cr | ₹-0.19 Cr | ₹-0.12 Cr |
| Deferred Tax Assets | ₹0.53 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.12 Cr |
| Deferred Tax Liability | ₹0.01 Cr | ₹0.02 Cr | - | - | - |
| Other Long Term Liabilities | ₹2.99 Cr | ₹4.15 Cr | ₹3.58 Cr | ₹4.20 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.22 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.09 Cr | - |
| Total Non-Current Liabilities | ₹3.03 Cr | ₹5.00 Cr | ₹8.15 Cr | ₹7.16 Cr | ₹3.90 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.42 Cr | ₹10 Cr | ₹7.75 Cr | ₹6.30 Cr | ₹5.91 Cr |
| Sundry Creditors | ₹7.42 Cr | ₹10 Cr | ₹7.75 Cr | ₹6.30 Cr | ₹5.91 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.41 Cr | ₹7.92 Cr | ₹4.22 Cr | ₹3.15 Cr | ₹1.22 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.87 Cr | ₹1.61 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.53 Cr | ₹6.31 Cr | ₹4.13 Cr | ₹3.06 Cr | ₹1.20 Cr |
| Short Term Borrowings | ₹7.32 Cr | ₹11 Cr | ₹5.05 Cr | ₹5.59 Cr | ₹4.43 Cr |
| Secured ST Loans repayable on Demands | ₹7.32 Cr | ₹11 Cr | ₹5.05 Cr | ₹5.59 Cr | - |
| Working Capital Loans- Sec | ₹5.96 Cr | ₹6.18 Cr | ₹5.05 Cr | ₹5.59 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.96 Cr | ₹-6.18 Cr | ₹-5.05 Cr | ₹-5.59 Cr | ₹4.43 Cr |
| Short Term Provisions | ₹2.35 Cr | ₹1.92 Cr | ₹0.87 Cr | ₹0.29 Cr | ₹0.12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.33 Cr | ₹1.92 Cr | ₹0.87 Cr | ₹0.29 Cr | ₹0.12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Total Current Liabilities | ₹21 Cr | ₹31 Cr | ₹18 Cr | ₹15 Cr | ₹12 Cr |
| Total Liabilities | ₹72 Cr | ₹62 Cr | ₹41 Cr | ₹35 Cr | ₹27 Cr |
| ASSETS | |||||
| Gross Block | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹4.77 Cr |
| Less: Accumulated Depreciation | ₹12 Cr | ₹9.47 Cr | ₹6.26 Cr | ₹3.52 Cr | ₹2.47 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4.06 Cr | ₹5.98 Cr | ₹8.23 Cr | ₹8.51 Cr | ₹2.30 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.32 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.32 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.05 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.33 Cr | ₹0.32 Cr |
| Long Term Loans & Advances | ₹0.72 Cr | ₹0.84 Cr | ₹0.83 Cr | ₹0.76 Cr | ₹0.79 Cr |
| Other Non Current Assets | ₹0.54 Cr | ₹0.51 Cr | - | ₹0.61 Cr | - |
| Total Non-Current Assets | ₹5.37 Cr | ₹7.36 Cr | ₹9.09 Cr | ₹10 Cr | ₹3.42 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹13 Cr | ₹9.86 Cr | ₹0.37 Cr | - | - |
| Quoted | ₹13 Cr | ₹9.86 Cr | ₹0.37 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹40 Cr | ₹32 Cr | ₹23 Cr | ₹19 Cr | ₹16 Cr |
| Raw Materials | ₹28 Cr | ₹12 Cr | ₹8.60 Cr | ₹7.16 Cr | ₹3.91 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹12 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹11 Cr | ₹12 Cr | ₹8.63 Cr | ₹5.10 Cr | ₹5.45 Cr |
| Debtors more than Six months | ₹5.32 Cr | ₹3.11 Cr | ₹8.33 Cr | ₹1.38 Cr | ₹0.79 Cr |
| Debtors Others | ₹6.13 Cr | ₹8.56 Cr | ₹0.30 Cr | ₹3.72 Cr | ₹4.66 Cr |
| Cash and Bank | ₹0.28 Cr | ₹0.19 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.44 Cr |
| Cash in hand | ₹0.17 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.37 Cr |
| Balances at Bank | ₹0.11 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹1.08 Cr | ₹0.75 Cr | ₹0.24 Cr | ₹0.78 Cr | ₹1.81 Cr |
| Advances recoverable in cash or in kind | ₹0.84 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.74 Cr | ₹1.78 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.03 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.24 Cr | ₹0.45 Cr | ₹0.09 Cr | ₹0.04 Cr | - |
| Total Current Assets | ₹67 Cr | ₹55 Cr | ₹32 Cr | ₹25 Cr | ₹24 Cr |
| Net Current Assets (Including Current Investments) | ₹45 Cr | ₹24 Cr | ₹14 Cr | ₹9.82 Cr | ₹12 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹72 Cr | ₹62 Cr | ₹41 Cr | ₹35 Cr | ₹27 Cr |
| Contingent Liabilities | ₹0.25 Cr | - | ₹0.12 Cr | ₹0.03 Cr | - |
| Total Debt | ₹8.20 Cr | ₹13 Cr | ₹11 Cr | ₹8.95 Cr | ₹8.94 Cr |
| Book Value | 2.76 | 1.32 | 15.19 | 12.69 | 11.65 |
| Adjusted Book Value | 2.76 | 1.32 | 0.98 | 0.82 | 0.75 |
Compare Balance Sheet of peers of LORENZINI APPARELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LORENZINI APPARELS | ₹167.6 Cr | 1.4% | -4.9% | -58.3% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,328.8 Cr | -0.5% | -3.8% | -9.7% | Stock Analytics | |
| KPR MILL | ₹36,869.8 Cr | 1.3% | 9.8% | 17.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,225.6 Cr | -2% | -8.5% | -54.8% | Stock Analytics | |
| SWAN ENERGY | ₹14,328.1 Cr | -1.4% | 6.5% | -12.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,081.8 Cr | 2.7% | 12.8% | -7.6% | Stock Analytics | |
LORENZINI APPARELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LORENZINI APPARELS | 1.4% |
-4.9% |
-58.3% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses