LLOYDS ENTERPRISES
|
LLOYDS ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹114 Cr |
| Equity - Authorised | ₹750 Cr | ₹750 Cr | ₹750 Cr | ₹750 Cr | ₹750 Cr |
| Equity - Issued | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹114 Cr |
| Equity Paid Up | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹114 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹4.92 Cr | ₹3.15 Cr | ₹7.17 Cr | ₹16 Cr | - |
| Total Reserves | ₹2,322 Cr | ₹1,420 Cr | ₹884 Cr | ₹596 Cr | ₹213 Cr |
| Securities Premium | ₹404 Cr | ₹342 Cr | ₹301 Cr | ₹275 Cr | ₹255 Cr |
| Capital Reserves | ₹182 Cr | ₹225 Cr | ₹89 Cr | ₹90 Cr | ₹76 Cr |
| Profit & Loss Account Balance | ₹-18 Cr | ₹-42 Cr | ₹-13 Cr | ₹-35 Cr | ₹-188 Cr |
| General Reserves | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr |
| Other Reserves | ₹1,750 Cr | ₹889 Cr | ₹502 Cr | ₹261 Cr | ₹65 Cr |
| Reserve excluding Revaluation Reserve | ₹2,322 Cr | ₹1,420 Cr | ₹884 Cr | ₹596 Cr | ₹213 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,454 Cr | ₹1,550 Cr | ₹1,018 Cr | ₹739 Cr | ₹327 Cr |
| Minority Interest | ₹566 Cr | ₹383 Cr | ₹85 Cr | ₹56 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹126 Cr | ₹4.65 Cr | ₹0.43 Cr | ₹19 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | ₹19 Cr | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹120 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹6.02 Cr | ₹4.65 Cr | ₹0.43 Cr | ₹0.24 Cr | - |
| Unsecured Loans | ₹11 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹11 Cr | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹384 Cr | ₹105 Cr | ₹-1.08 Cr | ₹-3.64 Cr | - |
| Deferred Tax Assets | - | - | ₹1.08 Cr | ₹3.64 Cr | - |
| Deferred Tax Liability | ₹384 Cr | ₹105 Cr | - | - | - |
| Other Long Term Liabilities | ₹21 Cr | ₹14 Cr | ₹4.97 Cr | ₹3.75 Cr | - |
| Long Term Trade Payables | ₹1.51 Cr | ₹1.51 Cr | - | - | - |
| Long Term Provisions | ₹7.76 Cr | ₹5.65 Cr | ₹3.94 Cr | ₹4.52 Cr | ₹0.43 Cr |
| Total Non-Current Liabilities | ₹552 Cr | ₹130 Cr | ₹8.26 Cr | ₹23 Cr | ₹0.43 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹115 Cr | ₹29 Cr | ₹25 Cr | ₹8.75 Cr | ₹0.03 Cr |
| Sundry Creditors | ₹115 Cr | ₹29 Cr | ₹25 Cr | ₹8.75 Cr | ₹0.03 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹167 Cr | ₹194 Cr | ₹114 Cr | ₹24 Cr | ₹5.45 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹66 Cr | ₹89 Cr | ₹18 Cr | - |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.04 Cr | - | ₹0.40 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | ₹21 Cr | ₹2.05 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹144 Cr | ₹128 Cr | ₹3.86 Cr | ₹2.86 Cr | ₹5.45 Cr |
| Short Term Borrowings | ₹392 Cr | ₹104 Cr | ₹43 Cr | - | ₹2.12 Cr |
| Secured ST Loans repayable on Demands | ₹46 Cr | ₹91 Cr | ₹20 Cr | - | - |
| Working Capital Loans- Sec | ₹46 Cr | ₹91 Cr | ₹20 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹346 Cr | ₹13 Cr | ₹22 Cr | - | ₹2.12 Cr |
| Other Unsecured Loans | ₹-46 Cr | ₹-91 Cr | ₹-20 Cr | - | - |
| Short Term Provisions | ₹11 Cr | ₹5.33 Cr | ₹3.45 Cr | ₹0.94 Cr | ₹0.10 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.51 Cr | ₹1.30 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.03 Cr | ₹4.03 Cr | ₹3.45 Cr | ₹0.94 Cr | ₹0.10 Cr |
| Total Current Liabilities | ₹685 Cr | ₹333 Cr | ₹185 Cr | ₹33 Cr | ₹7.69 Cr |
| Total Liabilities | ₹4,257 Cr | ₹2,396 Cr | ₹1,296 Cr | ₹851 Cr | ₹335 Cr |
| ASSETS | |||||
| Gross Block | ₹289 Cr | ₹124 Cr | ₹66 Cr | ₹57 Cr | ₹0.01 Cr |
| Less: Accumulated Depreciation | ₹42 Cr | ₹34 Cr | ₹33 Cr | ₹44 Cr | ₹0.01 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹247 Cr | ₹90 Cr | ₹33 Cr | ₹14 Cr | ₹0.00 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹63 Cr | ₹11 Cr | ₹26 Cr | ₹3.74 Cr | - |
| Non Current Investments | ₹2,463 Cr | ₹1,229 Cr | ₹623 Cr | ₹351 Cr | ₹179 Cr |
| Long Term Investment | ₹2,463 Cr | ₹1,229 Cr | ₹623 Cr | ₹351 Cr | ₹179 Cr |
| Quoted | ₹2,027 Cr | ₹951 Cr | ₹459 Cr | ₹212 Cr | ₹40 Cr |
| Unquoted | ₹436 Cr | ₹278 Cr | ₹164 Cr | ₹138 Cr | ₹139 Cr |
| Long Term Loans & Advances | ₹91 Cr | ₹234 Cr | ₹252 Cr | ₹317 Cr | ₹149 Cr |
| Other Non Current Assets | ₹2.82 Cr | ₹1.07 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
| Total Non-Current Assets | ₹2,874 Cr | ₹1,584 Cr | ₹933 Cr | ₹685 Cr | ₹328 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹19 Cr | ₹17 Cr | ₹9.35 Cr | - | - |
| Quoted | ₹19 Cr | ₹17 Cr | ₹9.35 Cr | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹161 Cr | ₹219 Cr | ₹122 Cr | ₹49 Cr | - |
| Raw Materials | ₹51 Cr | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | - |
| Work-in Progress | ₹83 Cr | ₹123 Cr | ₹80 Cr | ₹39 Cr | - |
| Finished Goods | ₹2.96 Cr | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹23 Cr | ₹18 Cr | ₹17 Cr | ₹3.97 Cr | - |
| Other Inventory | ₹1.72 Cr | ₹41 Cr | ₹7.59 Cr | ₹0.94 Cr | - |
| Sundry Debtors | ₹273 Cr | ₹152 Cr | ₹39 Cr | ₹10 Cr | - |
| Debtors more than Six months | ₹0.35 Cr | ₹0.50 Cr | ₹0.07 Cr | - | - |
| Debtors Others | ₹273 Cr | ₹152 Cr | ₹39 Cr | ₹10 Cr | - |
| Cash and Bank | ₹176 Cr | ₹179 Cr | ₹33 Cr | ₹25 Cr | ₹7.07 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Balances at Bank | ₹176 Cr | ₹179 Cr | ₹33 Cr | ₹25 Cr | ₹7.07 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹73 Cr | ₹7.62 Cr | ₹1.24 Cr | ₹0.96 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹3.23 Cr | ₹1.20 Cr | ₹0.86 Cr | - |
| Prepaid Expenses | ₹0.48 Cr | ₹0.30 Cr | ₹0.04 Cr | ₹0.10 Cr | - |
| Other current_assets | ₹72 Cr | ₹4.10 Cr | - | - | - |
| Short Term Loans and Advances | ₹680 Cr | ₹237 Cr | ₹158 Cr | ₹81 Cr | ₹0.45 Cr |
| Advances recoverable in cash or in kind | ₹139 Cr | ₹198 Cr | ₹94 Cr | ₹47 Cr | ₹0.19 Cr |
| Advance income tax and TDS | ₹21 Cr | ₹6.95 Cr | ₹10 Cr | ₹5.35 Cr | ₹0.18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹511 Cr | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.89 Cr | ₹32 Cr | ₹53 Cr | ₹29 Cr | ₹0.08 Cr |
| Total Current Assets | ₹1,383 Cr | ₹812 Cr | ₹363 Cr | ₹166 Cr | ₹7.52 Cr |
| Net Current Assets (Including Current Investments) | ₹698 Cr | ₹479 Cr | ₹178 Cr | ₹133 Cr | ₹-0.17 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,257 Cr | ₹2,396 Cr | ₹1,296 Cr | ₹851 Cr | ₹335 Cr |
| Contingent Liabilities | ₹114 Cr | ₹131 Cr | ₹119 Cr | ₹140 Cr | ₹52 Cr |
| Total Debt | ₹575 Cr | ₹110 Cr | ₹64 Cr | ₹21 Cr | ₹2.12 Cr |
| Book Value | 19.26 | 12.16 | 7.95 | 5.68 | 2.87 |
| Adjusted Book Value | 19.26 | 12.16 | 7.95 | 5.68 | 2.87 |
Compare Balance Sheet of peers of LLOYDS ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LLOYDS ENTERPRISES | ₹9,240.5 Cr | -7.4% | -12.1% | 54.9% | Stock Analytics | |
| ADANI ENTERPRISES | ₹316,113.0 Cr | 0.2% | -1.1% | -11.3% | Stock Analytics | |
| REDINGTON | ₹23,093.6 Cr | 0.3% | 10.6% | 51.9% | Stock Analytics | |
| MMTC | ₹9,606.0 Cr | -2.5% | -5.3% | -14.6% | Stock Analytics | |
| HONASA CONSUMER | ₹9,435.7 Cr | -0.7% | 4.4% | -20.5% | Stock Analytics | |
| ENTERO HEALTHCARE SOLUTIONS | ₹4,653.7 Cr | -4.6% | -3.2% | -21.7% | Stock Analytics | |
LLOYDS ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LLOYDS ENTERPRISES | -7.4% |
-12.1% |
54.9% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses