LLOYDS ENGINEERING WORKS
|
LLOYDS ENGINEERING WORKS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹117 Cr | ₹114 Cr | ₹99 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Authorised | ₹200 Cr | ₹120 Cr | ₹120 Cr | ₹120 Cr | ₹90 Cr |
| Equity - Issued | ₹117 Cr | ₹114 Cr | ₹99 Cr | ₹90 Cr | ₹90 Cr |
| Equity Paid Up | ₹117 Cr | ₹114 Cr | ₹99 Cr | ₹90 Cr | ₹90 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹12 Cr | ₹7.50 Cr | ₹9.04 Cr | ₹16 Cr | - |
| Total Reserves | ₹517 Cr | ₹289 Cr | ₹87 Cr | ₹30 Cr | ₹24 Cr |
| Securities Premium | ₹313 Cr | ₹160 Cr | ₹26 Cr | - | - |
| Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Profit & Loss Account Balance | ₹204 Cr | ₹129 Cr | ₹62 Cr | ₹29 Cr | ₹24 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹517 Cr | ₹289 Cr | ₹87 Cr | ₹30 Cr | ₹24 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹645 Cr | ₹411 Cr | ₹195 Cr | ₹135 Cr | ₹113 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.43 Cr | ₹4.65 Cr | ₹0.43 Cr | ₹0.24 Cr | ₹0.57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹4.43 Cr | ₹4.65 Cr | ₹0.43 Cr | ₹0.24 Cr | ₹0.57 Cr |
| Unsecured Loans | - | - | - | ₹19 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹19 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-9.45 Cr | ₹-6.50 Cr | ₹-1.08 Cr | ₹-3.64 Cr | ₹-7.68 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹8.27 Cr | ₹1.76 Cr | ₹4.21 Cr | ₹8.09 Cr |
| Deferred Tax Liability | ₹2.61 Cr | ₹1.77 Cr | ₹0.68 Cr | ₹0.57 Cr | ₹0.41 Cr |
| Other Long Term Liabilities | ₹9.27 Cr | ₹12 Cr | ₹4.97 Cr | ₹3.75 Cr | ₹3.76 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.64 Cr | ₹4.07 Cr | ₹3.59 Cr | ₹4.18 Cr | ₹3.63 Cr |
| Total Non-Current Liabilities | ₹9.89 Cr | ₹14 Cr | ₹7.91 Cr | ₹23 Cr | ₹0.28 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹72 Cr | ₹28 Cr | ₹25 Cr | ₹7.79 Cr | ₹7.21 Cr |
| Sundry Creditors | ₹72 Cr | ₹28 Cr | ₹25 Cr | ₹7.79 Cr | ₹7.21 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹121 Cr | ₹53 Cr | ₹114 Cr | ₹23 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹97 Cr | ₹31 Cr | ₹89 Cr | ₹18 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.04 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹21 Cr | ₹24 Cr | ₹4.75 Cr | ₹2.63 Cr |
| Short Term Borrowings | ₹27 Cr | ₹55 Cr | ₹25 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹27 Cr | ₹55 Cr | ₹2.49 Cr | - | - |
| Working Capital Loans- Sec | ₹27 Cr | ₹55 Cr | ₹2.49 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-27 Cr | ₹-55 Cr | ₹20 Cr | - | - |
| Short Term Provisions | ₹3.17 Cr | ₹3.85 Cr | ₹3.22 Cr | ₹0.86 Cr | ₹1.44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.17 Cr | ₹3.85 Cr | ₹3.22 Cr | ₹0.86 Cr | ₹1.44 Cr |
| Total Current Liabilities | ₹223 Cr | ₹140 Cr | ₹166 Cr | ₹32 Cr | ₹30 Cr |
| Total Liabilities | ₹878 Cr | ₹565 Cr | ₹370 Cr | ₹190 Cr | ₹144 Cr |
| ASSETS | |||||
| Gross Block | ₹124 Cr | ₹112 Cr | ₹66 Cr | ₹57 Cr | ₹57 Cr |
| Less: Accumulated Depreciation | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹44 Cr | ₹43 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹80 Cr | ₹77 Cr | ₹33 Cr | ₹14 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹63 Cr | ₹11 Cr | ₹26 Cr | ₹3.74 Cr | - |
| Non Current Investments | ₹194 Cr | ₹4.90 Cr | - | - | - |
| Long Term Investment | ₹194 Cr | ₹4.90 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹194 Cr | ₹4.90 Cr | - | - | - |
| Long Term Loans & Advances | ₹9.31 Cr | ₹23 Cr | ₹2.20 Cr | ₹8.09 Cr | ₹0.26 Cr |
| Other Non Current Assets | ₹0.71 Cr | ₹0.74 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Total Non-Current Assets | ₹348 Cr | ₹116 Cr | ₹61 Cr | ₹26 Cr | ₹14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹41 Cr | ₹102 Cr | ₹115 Cr | ₹49 Cr | ₹19 Cr |
| Raw Materials | ₹19 Cr | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | ₹4.34 Cr |
| Work-in Progress | - | ₹47 Cr | ₹80 Cr | ₹39 Cr | ₹11 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹22 Cr | ₹18 Cr | ₹17 Cr | ₹3.97 Cr | ₹3.11 Cr |
| Other Inventory | ₹0.13 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.94 Cr | ₹0.03 Cr |
| Sundry Debtors | ₹203 Cr | ₹152 Cr | ₹29 Cr | ₹9.83 Cr | ₹8.83 Cr |
| Debtors more than Six months | ₹0.35 Cr | ₹0.44 Cr | ₹0.07 Cr | ₹0.49 Cr | ₹3.34 Cr |
| Debtors Others | ₹202 Cr | ₹151 Cr | ₹29 Cr | ₹9.34 Cr | ₹5.49 Cr |
| Cash and Bank | ₹130 Cr | ₹125 Cr | ₹8.07 Cr | ₹25 Cr | ₹18 Cr |
| Cash in hand | - | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Balances at Bank | ₹130 Cr | ₹125 Cr | ₹8.07 Cr | ₹25 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹10 Cr | ₹3.55 Cr | ₹1.24 Cr | ₹0.96 Cr | ₹1.17 Cr |
| Interest accrued on Investments | ₹9.81 Cr | ₹3.23 Cr | ₹1.20 Cr | ₹0.86 Cr | ₹1.06 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.13 Cr | ₹0.32 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other current_assets | ₹0.53 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹147 Cr | ₹66 Cr | ₹156 Cr | ₹80 Cr | ₹82 Cr |
| Advances recoverable in cash or in kind | ₹96 Cr | ₹43 Cr | ₹94 Cr | ₹47 Cr | ₹50 Cr |
| Advance income tax and TDS | ₹8.19 Cr | ₹2.01 Cr | ₹9.11 Cr | ₹5.07 Cr | ₹6.22 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹37 Cr | ₹19 Cr | ₹52 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.62 Cr | ₹1.77 Cr | ₹0.20 Cr | ₹29 Cr | ₹26 Cr |
| Total Current Assets | ₹531 Cr | ₹448 Cr | ₹309 Cr | ₹165 Cr | ₹129 Cr |
| Net Current Assets (Including Current Investments) | ₹307 Cr | ₹309 Cr | ₹142 Cr | ₹133 Cr | ₹99 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹878 Cr | ₹565 Cr | ₹370 Cr | ₹190 Cr | ₹144 Cr |
| Contingent Liabilities | ₹65 Cr | ₹77 Cr | ₹58 Cr | ₹24 Cr | ₹22 Cr |
| Total Debt | ₹33 Cr | ₹61 Cr | ₹46 Cr | ₹19 Cr | ₹0.87 Cr |
| Book Value | - | 3.53 | 1.88 | 1.33 | 1.26 |
| Adjusted Book Value | 4.80 | 3.12 | 1.60 | 1.13 | 1.07 |
Compare Balance Sheet of peers of LLOYDS ENGINEERING WORKS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LLOYDS ENGINEERING WORKS | ₹8,537.4 Cr | -0.5% | -2.6% | -12.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,124.5 Cr | 3.2% | 21.4% | 17.6% | Stock Analytics | |
| THERMAX | ₹35,804.1 Cr | -4.3% | -3.2% | -41% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,731.4 Cr | 5.6% | 5.9% | -16% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,183.0 Cr | 2.2% | 3.1% | -15.6% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,779.4 Cr | 2.5% | -11.9% | -16.1% | Stock Analytics | |
LLOYDS ENGINEERING WORKS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LLOYDS ENGINEERING WORKS | -0.5% |
-2.6% |
-12.6% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses