LIC HOUSING FINANCE
|
LIC HOUSING FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹101 Cr |
Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
 Equity - Issued | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹101 Cr |
Equity Paid Up | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹101 Cr |
Equity Shares Forfeited | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹36,242 Cr | ₹31,367 Cr | ₹27,075 Cr | ₹24,641 Cr | ₹20,500 Cr |
Securities Premium | ₹4,048 Cr | ₹4,048 Cr | ₹4,048 Cr | ₹4,048 Cr | ₹1,721 Cr |
Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Profit & Loss Account Balance | ₹10,070 Cr | ₹7,423 Cr | ₹5,437 Cr | ₹4,844 Cr | ₹4,875 Cr |
General Reserves | ₹10,703 Cr | ₹9,703 Cr | ₹8,703 Cr | ₹7,853 Cr | ₹7,153 Cr |
Other Reserves | ₹11,393 Cr | ₹10,165 Cr | ₹8,859 Cr | ₹7,869 Cr | ₹6,723 Cr |
Reserve excluding Revaluation Reserve | ₹36,242 Cr | ₹31,367 Cr | ₹27,075 Cr | ₹24,641 Cr | ₹20,500 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹36,352 Cr | ₹31,477 Cr | ₹27,185 Cr | ₹24,751 Cr | ₹20,601 Cr |
Minority Interest | ₹3.72 Cr | ₹3.40 Cr | ₹3.19 Cr | ₹2.92 Cr | ₹2.71 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹171,739 Cr | ₹164,031 Cr | ₹196,883 Cr | ₹175,012 Cr | ₹159,038 Cr |
Non Convertible Debentures | ₹119,736 Cr | ₹103,987 Cr | ₹123,446 Cr | ₹118,978 Cr | ₹113,368 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹62,133 Cr | ₹47,730 Cr | ₹35,551 Cr |
Term Loans - Institutions | - | - | ₹11,303 Cr | ₹8,304 Cr | ₹10,120 Cr |
Other Secured | ₹52,003 Cr | ₹60,043 Cr | - | - | - |
Unsecured Loans | ₹7,200 Cr | ₹5,712 Cr | ₹13,377 Cr | ₹21,330 Cr | ₹21,529 Cr |
Fixed Deposits - Public | ₹5,403 Cr | ₹3,916 Cr | ₹3,505 Cr | ₹4,596 Cr | ₹7,511 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | ₹8,075 Cr | ₹13,426 Cr | ₹10,761 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | ₹1,513 Cr | ₹1,462 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹1,797 Cr | ₹1,796 Cr | ₹1,796 Cr | ₹1,795 Cr | ₹1,795 Cr |
Deferred Tax Assets / Liabilities | ₹-1,300 Cr | ₹-1,638 Cr | ₹-1,896 Cr | ₹-1,371 Cr | ₹-919 Cr |
Deferred Tax Assets | ₹1,540 Cr | ₹1,871 Cr | ₹2,123 Cr | ₹1,565 Cr | ₹1,126 Cr |
Deferred Tax Liability | ₹240 Cr | ₹233 Cr | ₹228 Cr | ₹194 Cr | ₹208 Cr |
Other Long Term Liabilities | ₹259 Cr | ₹525 Cr | ₹241 Cr | ₹180 Cr | ₹471 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹95 Cr | ₹138 Cr | ₹177 Cr | ₹174 Cr | ₹148 Cr |
Total Non-Current Liabilities | ₹177,993 Cr | ₹168,767 Cr | ₹208,781 Cr | ₹195,325 Cr | ₹180,267 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹216 Cr | ₹71 Cr | ₹34 Cr | ₹54 Cr | ₹86 Cr |
Sundry Creditors | ₹216 Cr | ₹71 Cr | ₹34 Cr | ₹54 Cr | ₹86 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹6,303 Cr | ₹6,572 Cr | ₹6,187 Cr | ₹5,919 Cr | ₹6,607 Cr |
Bank Overdraft / Short term credit | - | - | ₹628 Cr | ₹544 Cr | ₹1,329 Cr |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | ₹4,465 Cr | ₹4,221 Cr | ₹4,413 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹6,303 Cr | ₹6,572 Cr | ₹1,094 Cr | ₹1,154 Cr | ₹865 Cr |
Short Term Borrowings | ₹91,603 Cr | ₹82,705 Cr | ₹34,470 Cr | ₹27,264 Cr | ₹27,230 Cr |
Secured ST Loans repayable on Demands | ₹46,923 Cr | ₹36,093 Cr | ₹20,956 Cr | ₹18,900 Cr | ₹15,000 Cr |
Working Capital Loans- Sec | - | - | ₹20,956 Cr | ₹18,900 Cr | ₹15,000 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹44,680 Cr | ₹46,612 Cr | ₹-7,442 Cr | ₹-10,536 Cr | ₹-2,770 Cr |
Short Term Provisions | ₹270 Cr | ₹100 Cr | ₹3.87 Cr | - | ₹7.76 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹3.87 Cr | - | ₹7.76 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹270 Cr | ₹100 Cr | - | - | - |
Total Current Liabilities | ₹98,392 Cr | ₹89,448 Cr | ₹40,694 Cr | ₹33,237 Cr | ₹33,931 Cr |
Total Liabilities | ₹312,741 Cr | ₹289,695 Cr | ₹276,663 Cr | ₹253,315 Cr | ₹234,803 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹302,778 Cr | ₹280,532 Cr | ₹267,761 Cr | ₹245,222 Cr | ₹228,043 Cr |
Gross Block | ₹784 Cr | ₹700 Cr | ₹596 Cr | ₹465 Cr | ₹407 Cr |
Less: Accumulated Depreciation | ₹436 Cr | ₹341 Cr | ₹208 Cr | ₹150 Cr | ₹125 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹348 Cr | ₹360 Cr | ₹388 Cr | ₹315 Cr | ₹282 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.09 Cr | ₹0.20 Cr | ₹0.84 Cr | ₹2.85 Cr | ₹2.71 Cr |
Non Current Investments | ₹4,532 Cr | ₹4,515 Cr | ₹4,759 Cr | ₹4,717 Cr | ₹2,474 Cr |
Long Term Investment | ₹4,532 Cr | ₹4,515 Cr | ₹4,759 Cr | ₹4,717 Cr | ₹2,474 Cr |
Quoted | - | - | ₹4,623 Cr | ₹4,627 Cr | ₹2,402 Cr |
Unquoted | ₹4,532 Cr | ₹4,515 Cr | ₹151 Cr | ₹114 Cr | ₹94 Cr |
Long Term Loans & Advances | - | ₹0.01 Cr | ₹340 Cr | ₹261 Cr | ₹127 Cr |
Other Non Current Assets | ₹44 Cr | ₹33 Cr | ₹40 Cr | ₹34 Cr | ₹115 Cr |
Total Non-Current Assets | ₹307,784 Cr | ₹285,469 Cr | ₹273,288 Cr | ₹250,553 Cr | ₹231,047 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,668 Cr | ₹1,822 Cr | ₹2,291 Cr | ₹1,563 Cr | ₹2,170 Cr |
Quoted | - | - | ₹2,291 Cr | ₹1,563 Cr | ₹2,170 Cr |
Unquoted | ₹2,668 Cr | ₹1,822 Cr | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹12 Cr | ₹9.93 Cr | ₹0.72 Cr | ₹8.38 Cr | ₹7.70 Cr |
Debtors more than Six months | ₹0.43 Cr | ₹0.78 Cr | ₹0.97 Cr | ₹2.64 Cr | ₹3.89 Cr |
Debtors Others | ₹12 Cr | ₹9.80 Cr | ₹0.71 Cr | ₹7.04 Cr | ₹6.88 Cr |
Cash and Bank | ₹1,474 Cr | ₹1,655 Cr | ₹822 Cr | ₹985 Cr | ₹1,385 Cr |
Cash in hand | ₹2.40 Cr | ₹12 Cr | ₹4.44 Cr | ₹4.35 Cr | ₹5.97 Cr |
Balances at Bank | ₹1,383 Cr | ₹1,518 Cr | ₹741 Cr | ₹863 Cr | ₹1,212 Cr |
Other cash and bank balances | ₹89 Cr | ₹125 Cr | ₹76 Cr | ₹117 Cr | ₹167 Cr |
Other Current Assets | ₹214 Cr | ₹314 Cr | ₹0.13 Cr | ₹81 Cr | ₹54 Cr |
Interest accrued on Investments | - | - | - | - | ₹9.78 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹214 Cr | ₹314 Cr | ₹0.13 Cr | ₹81 Cr | ₹44 Cr |
Short Term Loans and Advances | ₹588 Cr | ₹425 Cr | ₹22 Cr | ₹19 Cr | ₹13 Cr |
Advances recoverable in cash or in kind | - | - | ₹6.10 Cr | ₹6.58 Cr | ₹2.19 Cr |
Advance income tax and TDS | ₹588 Cr | ₹425 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | ₹1.00 Cr | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹15 Cr | ₹12 Cr | ₹11 Cr |
Total Current Assets | ₹4,957 Cr | ₹4,226 Cr | ₹3,136 Cr | ₹2,655 Cr | ₹3,629 Cr |
Net Current Assets (Including Current Investments) | ₹-93,435 Cr | ₹-85,222 Cr | ₹-37,558 Cr | ₹-30,582 Cr | ₹-30,302 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹312,741 Cr | ₹289,695 Cr | ₹276,663 Cr | ₹253,315 Cr | ₹234,803 Cr |
Contingent Liabilities | ₹1,435 Cr | ₹1,429 Cr | ₹90 Cr | ₹62 Cr | ₹6.92 Cr |
Total Debt | ₹270,542 Cr | ₹252,448 Cr | ₹244,729 Cr | ₹223,607 Cr | ₹207,798 Cr |
Book Value | - | 572.20 | 494.18 | 449.93 | 408.23 |
Adjusted Book Value | 660.82 | 572.20 | 494.18 | 449.93 | 408.23 |
Compare Balance Sheet of peers of LIC HOUSING FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LIC HOUSING FINANCE | ₹31,399.7 Cr | -3.4% | -5.7% | -9.2% | Stock Analytics | |
BAJAJ HOUSING FINANCE | ₹93,697.1 Cr | -1.6% | -7.5% | NA | Stock Analytics | |
HOUSING & URBAN DEVELOPMENT CORPORATION | ₹41,549.4 Cr | -5.2% | -10.3% | -29.4% | Stock Analytics | |
AADHAR HOUSING FINANCE | ₹21,769.3 Cr | 0.7% | 11% | 22.5% | Stock Analytics | |
PNB HOUSING FINANCE | ₹20,054.8 Cr | -1.1% | -28.9% | -6.3% | Stock Analytics | |
APTUS VALUE HOUSING FINANCE INDIA | ₹16,700.4 Cr | -4.8% | -2.9% | 9.9% | Stock Analytics |
LIC HOUSING FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LIC HOUSING FINANCE | -3.4% |
-5.7% |
-9.2% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses