LGB FORGE
|
LGB FORGE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-5.53 Cr | ₹-3.65 Cr | ₹6.35 Cr | ₹16 Cr | ₹12 Cr |
| Securities Premium | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Capital Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹29 Cr |
| Profit & Loss Account Balance | ₹-61 Cr | ₹-59 Cr | ₹-49 Cr | ₹-41 Cr | ₹-45 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | ₹1.29 Cr | ₹1.14 Cr |
| Reserve excluding Revaluation Reserve | ₹-5.53 Cr | ₹-3.65 Cr | ₹6.35 Cr | ₹16 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹18 Cr | ₹20 Cr | ₹30 Cr | ₹39 Cr | ₹36 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹10 Cr | ₹12 Cr | - | ₹0.10 Cr | ₹0.51 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | ₹10 Cr | ₹12 Cr | - | ₹0.10 Cr | ₹0.51 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹1.00 Cr | ₹2.58 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹1.00 Cr | ₹2.58 Cr | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | ₹7.24 Cr | ₹0.68 Cr | ₹1.02 Cr | ₹1.53 Cr | ₹2.35 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.04 Cr | ₹0.46 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.42 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹14 Cr | ₹3.91 Cr | ₹1.98 Cr | ₹3.28 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.23 Cr | ₹22 Cr | ₹22 Cr | ₹27 Cr | ₹27 Cr |
| Sundry Creditors | ₹9.23 Cr | ₹22 Cr | ₹22 Cr | ₹27 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹8.64 Cr | ₹7.79 Cr | ₹5.30 Cr | ₹5.37 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹11 Cr | ₹8.60 Cr | ₹7.73 Cr | ₹5.25 Cr | ₹5.33 Cr |
| Short Term Borrowings | ₹5.34 Cr | ₹14 Cr | ₹21 Cr | ₹11 Cr | ₹9.33 Cr |
| Secured ST Loans repayable on Demands | ₹5.34 Cr | ₹14 Cr | ₹21 Cr | ₹11 Cr | ₹9.33 Cr |
| Working Capital Loans- Sec | ₹5.34 Cr | ₹14 Cr | ₹18 Cr | ₹6.29 Cr | ₹4.33 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.34 Cr | ₹-14 Cr | ₹-18 Cr | ₹-6.29 Cr | ₹-4.33 Cr |
| Short Term Provisions | ₹0.22 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.22 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹26 Cr | ₹45 Cr | ₹51 Cr | ₹44 Cr | ₹41 Cr |
| Total Liabilities | ₹63 Cr | ₹79 Cr | ₹85 Cr | ₹85 Cr | ₹80 Cr |
| ASSETS | |||||
| Gross Block | ₹26 Cr | ₹28 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr |
| Less: Accumulated Depreciation | ₹8.43 Cr | ₹16 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹17 Cr | ₹12 Cr | ₹18 Cr | ₹20 Cr | ₹24 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹0.10 Cr | ₹0.50 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.81 Cr | ₹1.39 Cr | ₹1.04 Cr | ₹1.03 Cr | ₹0.97 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹19 Cr | ₹13 Cr | ₹19 Cr | ₹21 Cr | ₹26 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹17 Cr | ₹28 Cr | ₹30 Cr | ₹27 Cr | ₹19 Cr |
| Raw Materials | ₹8.87 Cr | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
| Work-in Progress | ₹5.07 Cr | ₹9.57 Cr | ₹9.68 Cr | ₹7.38 Cr | ₹4.74 Cr |
| Finished Goods | ₹2.05 Cr | ₹3.15 Cr | ₹2.46 Cr | ₹4.96 Cr | ₹1.18 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.84 Cr | ₹1.50 Cr | ₹1.55 Cr | ₹1.58 Cr | ₹1.12 Cr |
| Other Inventory | ₹0.21 Cr | ₹0.13 Cr | ₹0.37 Cr | ₹0.53 Cr | ₹0.39 Cr |
| Sundry Debtors | ₹25 Cr | ₹31 Cr | ₹34 Cr | ₹35 Cr | ₹34 Cr |
| Debtors more than Six months | ₹3.01 Cr | ₹7.05 Cr | ₹3.59 Cr | ₹7.27 Cr | ₹6.36 Cr |
| Debtors Others | ₹23 Cr | ₹25 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
| Cash and Bank | ₹0.49 Cr | ₹0.48 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.18 Cr |
| Cash in hand | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹0.49 Cr | ₹0.48 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.17 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.56 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.18 Cr | ₹0.51 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | ₹0.15 Cr |
| Prepaid Expenses | ₹0.56 Cr | ₹0.51 Cr | ₹0.50 Cr | ₹0.18 Cr | ₹0.21 Cr |
| Other current_assets | - | - | - | - | ₹0.14 Cr |
| Short Term Loans and Advances | ₹0.26 Cr | ₹1.94 Cr | ₹1.39 Cr | ₹1.16 Cr | ₹0.56 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹0.23 Cr | ₹0.23 Cr | ₹0.38 Cr | ₹0.34 Cr | ₹0.46 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.03 Cr | ₹1.71 Cr | ₹1.01 Cr | ₹0.83 Cr | ₹0.09 Cr |
| Total Current Assets | ₹43 Cr | ₹62 Cr | ₹66 Cr | ₹63 Cr | ₹54 Cr |
| Net Current Assets (Including Current Investments) | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹19 Cr | ₹13 Cr |
| Miscellaneous Expenses not written off | - | - | ₹0.40 Cr | ₹0.59 Cr | ₹0.61 Cr |
| Total Assets | ₹63 Cr | ₹79 Cr | ₹85 Cr | ₹85 Cr | ₹80 Cr |
| Contingent Liabilities | ₹1.65 Cr | ₹2.39 Cr | ₹2.94 Cr | ₹4.89 Cr | ₹8.78 Cr |
| Total Debt | ₹19 Cr | ₹29 Cr | ₹26 Cr | ₹12 Cr | ₹11 Cr |
| Book Value | - | 0.85 | 1.25 | 1.63 | 1.47 |
| Adjusted Book Value | 0.77 | 0.85 | 1.25 | 1.63 | 1.47 |
Compare Balance Sheet of peers of LGB FORGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LGB FORGE | ₹245.3 Cr | 0.5% | 14.4% | -5.7% | Stock Analytics | |
| BHARAT FORGE | ₹66,394.6 Cr | 5.4% | 13.8% | -4.7% | Stock Analytics | |
| CIE AUTOMOTIVE INDIA | ₹16,445.4 Cr | 0.7% | 2.5% | -14% | Stock Analytics | |
| HAPPY FORGINGS | ₹9,795.4 Cr | 5.1% | 11.7% | -12.8% | Stock Analytics | |
| RAMKRISHNA FORGINGS | ₹9,763.7 Cr | 0.8% | -2.5% | -42.7% | Stock Analytics | |
| MM FORGINGS | ₹1,468.7 Cr | -0% | -2.3% | -37% | Stock Analytics | |
LGB FORGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LGB FORGE | 0.5% |
14.4% |
-5.7% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses