Home > Balance Sheet > LAXMI ORGANIC INDUSTRIES

LAXMI ORGANIC INDUSTRIES
Balance Sheet

LAXMI ORGANIC INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LAXMI ORGANIC INDUSTRIES
Please provide your vote to see the results

LAXMI ORGANIC INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹55 Cr₹53 Cr₹53 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹76 Cr₹76 Cr₹61 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹55 Cr₹53 Cr₹53 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹55 Cr₹53 Cr₹53 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹28 Cr₹18 Cr₹26 Cr₹25 Cr₹28 Cr
Total Reserves ₹1,902 Cr₹1,833 Cr₹1,716 Cr₹1,333 Cr₹1,209 Cr
    Securities Premium ₹791 Cr₹789 Cr₹772 Cr₹501 Cr₹478 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.96 Cr
    Profit & Loss Account Balance ₹1,106 Cr₹1,041 Cr₹944 Cr₹836 Cr₹733 Cr
    General Reserves ₹4.90 Cr₹4.90 Cr₹4.90 Cr₹4.90 Cr₹4.90 Cr
    Other Reserves ₹-0.05 Cr₹-2.45 Cr₹-4.75 Cr₹-8.97 Cr₹-7.74 Cr
Reserve excluding Revaluation Reserve ₹1,902 Cr₹1,833 Cr₹1,716 Cr₹1,333 Cr₹1,209 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,986 Cr₹1,907 Cr₹1,798 Cr₹1,412 Cr₹1,290 Cr
Minority Interest ₹0.34 Cr₹0.34 Cr₹0.37 Cr₹0.61 Cr₹0.37 Cr
Long-Term Borrowings -----
Secured Loans ₹493 Cr₹43 Cr₹97 Cr₹130 Cr₹1.84 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹524 Cr₹50 Cr₹130 Cr₹142 Cr₹9.21 Cr
    Term Loans - Institutions -----
    Other Secured ₹-31 Cr₹-7.50 Cr₹-33 Cr₹-12 Cr₹-7.37 Cr
Unsecured Loans ----₹0.32 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.32 Cr
Deferred Tax Assets / Liabilities ₹26 Cr₹34 Cr₹28 Cr₹27 Cr₹17 Cr
    Deferred Tax Assets ₹53 Cr₹18 Cr₹16 Cr₹12 Cr₹7.94 Cr
    Deferred Tax Liability ₹79 Cr₹52 Cr₹44 Cr₹39 Cr₹25 Cr
Other Long Term Liabilities ₹1.40 Cr₹2.71 Cr₹6.41 Cr₹8.12 Cr₹4.37 Cr
Long Term Trade Payables -----
Long Term Provisions ₹14 Cr₹11 Cr₹74 Cr₹4.06 Cr₹3.93 Cr
Total Non-Current Liabilities ₹535 Cr₹90 Cr₹206 Cr₹170 Cr₹27 Cr
Current Liabilities -----
Trade Payables ₹730 Cr₹697 Cr₹762 Cr₹466 Cr₹712 Cr
    Sundry Creditors ₹730 Cr₹697 Cr₹762 Cr₹466 Cr₹712 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹132 Cr₹111 Cr₹100 Cr₹96 Cr₹71 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹18 Cr₹6.97 Cr₹1.58 Cr₹23 Cr₹6.31 Cr
    Interest Accrued But Not Due ₹5.79 Cr₹3.83 Cr₹1.57 Cr₹2.08 Cr₹1.95 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹108 Cr₹100 Cr₹97 Cr₹71 Cr₹63 Cr
Short Term Borrowings ₹17 Cr₹203 Cr₹5.41 Cr₹255 Cr₹122 Cr
    Secured ST Loans repayable on Demands ₹17 Cr₹203 Cr₹5.41 Cr₹205 Cr₹115 Cr
    Working Capital Loans- Sec ₹17 Cr₹203 Cr₹5.41 Cr₹205 Cr₹115 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-17 Cr₹-203 Cr₹-5.41 Cr₹-156 Cr₹-108 Cr
Short Term Provisions ₹279 Cr₹263 Cr₹156 Cr₹13 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹273 Cr₹257 Cr₹151 Cr₹8.26 Cr₹18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.32 Cr₹5.99 Cr₹4.98 Cr₹4.67 Cr₹9.10 Cr
Total Current Liabilities ₹1,158 Cr₹1,275 Cr₹1,024 Cr₹830 Cr₹932 Cr
Total Liabilities ₹3,679 Cr₹3,271 Cr₹3,028 Cr₹2,412 Cr₹2,249 Cr
ASSETS
Gross Block ₹2,087 Cr₹1,699 Cr₹1,288 Cr₹1,018 Cr₹621 Cr
Less: Accumulated Depreciation ₹607 Cr₹533 Cr₹409 Cr₹303 Cr₹243 Cr
Less: Impairment of Assets -----
Net Block ₹1,481 Cr₹1,166 Cr₹879 Cr₹715 Cr₹379 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹652 Cr₹398 Cr₹444 Cr₹447 Cr₹374 Cr
Non Current Investments ₹2.76 Cr₹2.76 Cr₹2.76 Cr₹2.76 Cr₹1.25 Cr
Long Term Investment ₹2.76 Cr₹2.76 Cr₹2.76 Cr₹2.76 Cr₹1.25 Cr
    Quoted -----
    Unquoted ₹2.76 Cr₹2.76 Cr₹2.76 Cr₹2.76 Cr₹1.25 Cr
Long Term Loans & Advances ₹35 Cr₹69 Cr₹90 Cr₹30 Cr₹22 Cr
Other Non Current Assets ₹16 Cr₹1.41 Cr₹2.26 Cr₹1.51 Cr₹0.40 Cr
Total Non-Current Assets ₹2,186 Cr₹1,638 Cr₹1,418 Cr₹1,195 Cr₹776 Cr
Current Assets Loans & Advances -----
Currents Investments ₹34 Cr₹145 Cr₹123 Cr₹20 Cr₹4.00 Cr
    Quoted ₹34 Cr₹145 Cr₹123 Cr₹20 Cr₹4.00 Cr
    Unquoted -----
Inventories ₹365 Cr₹378 Cr₹283 Cr₹294 Cr₹374 Cr
    Raw Materials ₹238 Cr₹229 Cr₹154 Cr₹157 Cr₹203 Cr
    Work-in Progress ₹2.44 Cr₹12 Cr₹5.72 Cr₹3.78 Cr₹2.13 Cr
    Finished Goods ₹73 Cr₹78 Cr₹63 Cr₹67 Cr₹99 Cr
    Packing Materials ₹2.41 Cr₹1.81 Cr₹1.78 Cr₹1.66 Cr₹1.09 Cr
    Stores  and Spare ₹27 Cr₹25 Cr₹21 Cr₹15 Cr₹13 Cr
    Other Inventory ₹23 Cr₹32 Cr₹38 Cr₹49 Cr₹56 Cr
Sundry Debtors ₹524 Cr₹538 Cr₹583 Cr₹570 Cr₹668 Cr
    Debtors more than Six months ₹7.15 Cr₹12 Cr₹2.85 Cr₹7.44 Cr₹12 Cr
    Debtors Others ₹524 Cr₹531 Cr₹583 Cr₹567 Cr₹665 Cr
Cash and Bank ₹61 Cr₹118 Cr₹317 Cr₹131 Cr₹182 Cr
    Cash in hand ₹0.19 Cr₹0.22 Cr₹0.28 Cr₹0.30 Cr₹0.35 Cr
    Balances at Bank ₹61 Cr₹118 Cr₹317 Cr₹131 Cr₹182 Cr
    Other cash and bank balances -----
Other Current Assets ₹42 Cr₹41 Cr₹46 Cr₹82 Cr₹81 Cr
    Interest accrued on Investments ₹0.08 Cr₹3.76 Cr₹2.24 Cr₹0.78 Cr₹1.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.04 Cr
    Prepaid Expenses ₹10 Cr₹12 Cr₹4.08 Cr₹3.99 Cr₹3.53 Cr
    Other current_assets ₹32 Cr₹25 Cr₹39 Cr₹77 Cr₹76 Cr
Short Term Loans and Advances ₹466 Cr₹413 Cr₹257 Cr₹120 Cr₹164 Cr
    Advances recoverable in cash or in kind ₹27 Cr₹17 Cr₹19 Cr₹30 Cr₹44 Cr
    Advance income tax and TDS ₹231 Cr₹222 Cr₹132 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹208 Cr₹173 Cr₹106 Cr₹90 Cr₹120 Cr
Total Current Assets ₹1,493 Cr₹1,633 Cr₹1,610 Cr₹1,217 Cr₹1,473 Cr
Net Current Assets (Including Current Investments) ₹335 Cr₹358 Cr₹586 Cr₹387 Cr₹541 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,679 Cr₹3,271 Cr₹3,028 Cr₹2,412 Cr₹2,249 Cr
Contingent Liabilities ₹630 Cr₹611 Cr₹732 Cr₹236 Cr₹211 Cr
Total Debt ₹541 Cr₹253 Cr₹136 Cr₹397 Cr₹133 Cr
Book Value 70.6368.1664.2452.2947.87
Adjusted Book Value 70.6368.1664.2452.2947.87

Compare Balance Sheet of peers of LAXMI ORGANIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAXMI ORGANIC INDUSTRIES ₹4,811.8 Cr -0.6% -5% -21.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹177,555.0 Cr -2.6% 6.1% 33% Stock Analytics
PIDILITE INDUSTRIES ₹168,764.0 Cr -0.9% 5.5% 6.9% Stock Analytics
SRF ₹76,507.2 Cr -1.9% -3% -12.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹50,754.0 Cr -1.3% 0.5% 36.3% Stock Analytics
GODREJ INDUSTRIES ₹39,847.8 Cr -4.1% -11.2% -3.3% Stock Analytics


LAXMI ORGANIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAXMI ORGANIC INDUSTRIES

-0.6%

-5%

-21.1%

SENSEX

-0.5%

1.3%

-4%


You may also like the below Video Courses