LAXMI GOLDORNA HOUSE
|
LAXMI GOLDORNA HOUSE Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
| Equity - Authorised | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹25 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.58 Cr |
| Securities Premium | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | ₹8.12 Cr | ₹5.36 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹11 Cr | ₹2.86 Cr | ₹2.47 Cr | ₹2.34 Cr | ₹2.22 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹5.06 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹25 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹7.58 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹45 Cr | ₹32 Cr | ₹31 Cr | ₹31 Cr | ₹23 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹42 Cr | ₹6.32 Cr | - | - | ₹3.87 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.12 Cr | ₹1.88 Cr | - | - | - |
| Term Loans - Institutions | ₹41 Cr | ₹4.44 Cr | - | - | ₹3.87 Cr |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | ₹15 Cr | ₹2.55 Cr | ₹6.37 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹15 Cr | ₹2.55 Cr | ₹6.37 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.14 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Deferred Tax Assets | ₹0.14 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Deferred Tax Liability | - | ₹0.00 Cr | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹42 Cr | ₹6.33 Cr | ₹15 Cr | ₹2.54 Cr | ₹10 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4.67 Cr | ₹3.12 Cr | - | - | ₹1.07 Cr |
| Sundry Creditors | ₹4.67 Cr | ₹3.12 Cr | - | - | ₹1.07 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.38 Cr | ₹75 Cr | ₹46 Cr | ₹12 Cr | ₹0.50 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.86 Cr | ₹75 Cr | ₹46 Cr | ₹10 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.52 Cr | ₹0.36 Cr | ₹0.80 Cr | ₹2.28 Cr | ₹0.50 Cr |
| Short Term Borrowings | ₹10 Cr | ₹25 Cr | ₹19 Cr | ₹12 Cr | ₹12 Cr |
| Secured ST Loans repayable on Demands | ₹10 Cr | ₹25 Cr | ₹19 Cr | - | - |
| Working Capital Loans- Sec | ₹10 Cr | ₹25 Cr | ₹19 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-10 Cr | ₹-25 Cr | ₹-19 Cr | ₹12 Cr | ₹12 Cr |
| Short Term Provisions | ₹3.65 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.64 Cr | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹20 Cr | ₹104 Cr | ₹65 Cr | ₹24 Cr | ₹14 Cr |
| Total Liabilities | ₹108 Cr | ₹142 Cr | ₹112 Cr | ₹58 Cr | ₹47 Cr |
| ASSETS | |||||
| Gross Block | ₹1.45 Cr | ₹1.39 Cr | ₹1.24 Cr | ₹0.26 Cr | ₹0.18 Cr |
| Less: Accumulated Depreciation | ₹0.63 Cr | ₹0.45 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.14 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.82 Cr | ₹0.94 Cr | ₹0.96 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹7.02 Cr | ₹1.80 Cr | - | - | - |
| Long Term Investment | ₹7.02 Cr | ₹1.80 Cr | - | - | - |
| Quoted | ₹7.02 Cr | ₹1.80 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹7.84 Cr | ₹2.75 Cr | ₹0.96 Cr | ₹0.10 Cr | ₹0.04 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹8.38 Cr | ₹0.13 Cr | ₹0.99 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.38 Cr | ₹0.13 Cr | ₹0.99 Cr | - | - |
| Inventories | ₹52 Cr | ₹134 Cr | ₹107 Cr | ₹52 Cr | ₹38 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹28 Cr | ₹101 Cr | ₹60 Cr | ₹11 Cr | ₹3.01 Cr |
| Finished Goods | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹9.71 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹11 Cr | ₹19 Cr | ₹33 Cr | ₹28 Cr | ₹26 Cr |
| Sundry Debtors | ₹35 Cr | ₹0.55 Cr | ₹0.69 Cr | ₹2.85 Cr | ₹6.47 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹35 Cr | ₹0.55 Cr | ₹0.69 Cr | ₹2.85 Cr | ₹6.47 Cr |
| Cash and Bank | ₹0.73 Cr | ₹0.70 Cr | ₹1.26 Cr | ₹0.44 Cr | ₹0.20 Cr |
| Cash in hand | ₹0.22 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.21 Cr | ₹0.19 Cr |
| Balances at Bank | ₹0.51 Cr | ₹0.57 Cr | ₹1.03 Cr | ₹0.22 Cr | ₹0.00 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | ₹0.95 Cr | ₹0.87 Cr | ₹1.03 Cr | ₹0.99 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | ₹0.95 Cr | ₹0.87 Cr | ₹1.03 Cr | ₹0.99 Cr |
| Short Term Loans and Advances | ₹3.10 Cr | ₹3.32 Cr | ₹0.33 Cr | ₹1.70 Cr | ₹0.44 Cr |
| Advances recoverable in cash or in kind | ₹2.02 Cr | ₹0.21 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.07 Cr | ₹3.11 Cr | ₹0.32 Cr | ₹1.69 Cr | ₹0.44 Cr |
| Total Current Assets | ₹100 Cr | ₹140 Cr | ₹111 Cr | ₹58 Cr | ₹47 Cr |
| Net Current Assets (Including Current Investments) | ₹80 Cr | ₹35 Cr | ₹46 Cr | ₹34 Cr | ₹33 Cr |
| Miscellaneous Expenses not written off | - | - | - | ₹0.04 Cr | ₹0.04 Cr |
| Total Assets | ₹108 Cr | ₹142 Cr | ₹112 Cr | ₹58 Cr | ₹47 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹53 Cr | ₹32 Cr | ₹34 Cr | ₹14 Cr | ₹22 Cr |
| Book Value | 21.77 | 15.26 | 15.07 | 14.99 | 14.91 |
| Adjusted Book Value | 21.77 | 15.26 | 15.07 | 14.99 | 14.91 |
Compare Balance Sheet of peers of LAXMI GOLDORNA HOUSE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAXMI GOLDORNA HOUSE | ₹1,473.4 Cr | -7.7% | -25.4% | 153.2% | Stock Analytics | |
| TITAN COMPANY | ₹329,813.0 Cr | 1.1% | 8% | 12.2% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹51,116.5 Cr | 1.1% | NA | -29.8% | Stock Analytics | |
| PC JEWELLER | ₹8,601.6 Cr | -2.9% | -13% | -31.7% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹6,327.4 Cr | 4% | -1.3% | -13.4% | Stock Analytics | |
| SKY GOLD | ₹5,659.5 Cr | 9.4% | 26.1% | 12.6% | Stock Analytics | |
LAXMI GOLDORNA HOUSE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAXMI GOLDORNA HOUSE | -7.7% |
-25.4% |
153.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses