LAURUS LABS
|
LAURUS LABS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹107 Cr | ₹107 Cr |
Equity - Authorised | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
Equity - Issued | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹107 Cr | ₹107 Cr |
Equity Paid Up | ₹108 Cr | ₹108 Cr | ₹108 Cr | ₹107 Cr | ₹107 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹26 Cr | ₹21 Cr | ₹12 Cr | ₹9.17 Cr | ₹4.92 Cr |
Total Reserves | ₹4,339 Cr | ₹3,982 Cr | ₹3,918 Cr | ₹3,235 Cr | ₹2,485 Cr |
Securities Premium | ₹733 Cr | ₹717 Cr | ₹713 Cr | ₹701 Cr | ₹695 Cr |
Capital Reserves | ₹1.79 Cr | ₹1.79 Cr | ₹1.79 Cr | ₹1.79 Cr | ₹1.79 Cr |
Profit & Loss Account Balance | ₹3,626 Cr | ₹3,315 Cr | ₹3,302 Cr | ₹2,625 Cr | ₹1,883 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-22 Cr | ₹-52 Cr | ₹-99 Cr | ₹-94 Cr | ₹-95 Cr |
Reserve excluding Revaluation Reserve | ₹4,339 Cr | ₹3,982 Cr | ₹3,918 Cr | ₹3,235 Cr | ₹2,485 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,473 Cr | ₹4,111 Cr | ₹4,038 Cr | ₹3,351 Cr | ₹2,598 Cr |
Minority Interest | ₹130 Cr | ₹4.62 Cr | ₹11 Cr | ₹7.86 Cr | ₹3.15 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹646 Cr | ₹798 Cr | ₹761 Cr | ₹596 Cr | ₹429 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹978 Cr | ₹1,118 Cr | ₹976 Cr | ₹821 Cr | ₹566 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-333 Cr | ₹-320 Cr | ₹-215 Cr | ₹-225 Cr | ₹-137 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹32 Cr | ₹57 Cr | ₹82 Cr | ₹69 Cr | ₹19 Cr |
Deferred Tax Assets | ₹119 Cr | ₹86 Cr | ₹47 Cr | ₹87 Cr | ₹125 Cr |
Deferred Tax Liability | ₹151 Cr | ₹143 Cr | ₹130 Cr | ₹156 Cr | ₹144 Cr |
Other Long Term Liabilities | ₹410 Cr | ₹210 Cr | ₹254 Cr | ₹190 Cr | ₹181 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹106 Cr | ₹93 Cr | ₹81 Cr | ₹73 Cr | ₹63 Cr |
Total Non-Current Liabilities | ₹1,193 Cr | ₹1,159 Cr | ₹1,179 Cr | ₹928 Cr | ₹693 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹958 Cr | ₹1,051 Cr | ₹711 Cr | ₹876 Cr | ₹1,179 Cr |
Sundry Creditors | ₹958 Cr | ₹1,051 Cr | ₹711 Cr | ₹876 Cr | ₹1,179 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹780 Cr | ₹611 Cr | ₹641 Cr | ₹840 Cr | ₹367 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹48 Cr | ₹82 Cr | ₹148 Cr | ₹244 Cr | ₹87 Cr |
Interest Accrued But Not Due | ₹63 Cr | ₹9.31 Cr | ₹8.62 Cr | ₹3.55 Cr | ₹2.36 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹669 Cr | ₹520 Cr | ₹484 Cr | ₹592 Cr | ₹278 Cr |
Short Term Borrowings | ₹1,715 Cr | ₹1,389 Cr | ₹996 Cr | ₹911 Cr | ₹886 Cr |
Secured ST Loans repayable on Demands | ₹696 Cr | ₹810 Cr | ₹448 Cr | ₹552 Cr | ₹753 Cr |
Working Capital Loans- Sec | ₹575 Cr | ₹766 Cr | ₹414 Cr | ₹535 Cr | ₹620 Cr |
Buyers Credits - Unsec | - | ₹53 Cr | ₹60 Cr | ₹39 Cr | ₹44 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹445 Cr | ₹-240 Cr | ₹73 Cr | ₹-216 Cr | ₹-531 Cr |
Short Term Provisions | ₹87 Cr | ₹61 Cr | ₹85 Cr | ₹54 Cr | ₹25 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹57 Cr | ₹36 Cr | ₹65 Cr | ₹38 Cr | ₹13 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹29 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr |
Total Current Liabilities | ₹3,540 Cr | ₹3,112 Cr | ₹2,432 Cr | ₹2,681 Cr | ₹2,457 Cr |
Total Liabilities | ₹9,336 Cr | ₹8,387 Cr | ₹7,660 Cr | ₹6,968 Cr | ₹5,751 Cr |
ASSETS | |||||
Gross Block | ₹6,284 Cr | ₹5,652 Cr | ₹4,795 Cr | ₹3,750 Cr | ₹3,028 Cr |
Less: Accumulated Depreciation | ₹2,161 Cr | ₹1,762 Cr | ₹1,386 Cr | ₹1,098 Cr | ₹857 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹4,123 Cr | ₹3,890 Cr | ₹3,409 Cr | ₹2,652 Cr | ₹2,171 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹458 Cr | ₹423 Cr | ₹551 Cr | ₹813 Cr | ₹362 Cr |
Non Current Investments | ₹233 Cr | ₹124 Cr | ₹50 Cr | ₹31 Cr | ₹3.41 Cr |
Long Term Investment | ₹233 Cr | ₹124 Cr | ₹50 Cr | ₹31 Cr | ₹3.41 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹233 Cr | ₹124 Cr | ₹50 Cr | ₹31 Cr | ₹3.41 Cr |
Long Term Loans & Advances | ₹163 Cr | ₹84 Cr | ₹161 Cr | ₹84 Cr | ₹109 Cr |
Other Non Current Assets | ₹25 Cr | ₹32 Cr | ₹29 Cr | ₹43 Cr | ₹31 Cr |
Total Non-Current Assets | ₹5,003 Cr | ₹4,552 Cr | ₹4,199 Cr | ₹3,623 Cr | ₹2,676 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,937 Cr | ₹1,845 Cr | ₹1,685 Cr | ₹1,760 Cr | ₹1,575 Cr |
Raw Materials | ₹622 Cr | ₹590 Cr | ₹558 Cr | ₹618 Cr | ₹625 Cr |
Work-in Progress | ₹747 Cr | ₹679 Cr | ₹562 Cr | ₹600 Cr | ₹448 Cr |
Finished Goods | ₹485 Cr | ₹496 Cr | ₹500 Cr | ₹482 Cr | ₹446 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹83 Cr | ₹80 Cr | ₹65 Cr | ₹60 Cr | ₹57 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹2,007 Cr | ₹1,663 Cr | ₹1,580 Cr | ₹1,354 Cr | ₹1,306 Cr |
Debtors more than Six months | ₹163 Cr | ₹74 Cr | ₹81 Cr | ₹7.58 Cr | ₹26 Cr |
Debtors Others | ₹1,895 Cr | ₹1,595 Cr | ₹1,501 Cr | ₹1,347 Cr | ₹1,281 Cr |
Cash and Bank | ₹144 Cr | ₹142 Cr | ₹48 Cr | ₹76 Cr | ₹48 Cr |
Cash in hand | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.14 Cr | ₹0.18 Cr |
Balances at Bank | ₹144 Cr | ₹142 Cr | ₹48 Cr | ₹76 Cr | ₹48 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹37 Cr | ₹38 Cr | ₹39 Cr | ₹20 Cr | ₹57 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹29 Cr | ₹28 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
Other current_assets | ₹8.07 Cr | ₹9.78 Cr | ₹19 Cr | ₹3.07 Cr | ₹40 Cr |
Short Term Loans and Advances | ₹207 Cr | ₹147 Cr | ₹109 Cr | ₹134 Cr | ₹88 Cr |
Advances recoverable in cash or in kind | ₹27 Cr | ₹23 Cr | ₹38 Cr | ₹39 Cr | ₹18 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹180 Cr | ₹124 Cr | ₹71 Cr | ₹96 Cr | ₹70 Cr |
Total Current Assets | ₹4,332 Cr | ₹3,835 Cr | ₹3,462 Cr | ₹3,345 Cr | ₹3,075 Cr |
Net Current Assets (Including Current Investments) | ₹793 Cr | ₹723 Cr | ₹1,029 Cr | ₹664 Cr | ₹618 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,336 Cr | ₹8,387 Cr | ₹7,660 Cr | ₹6,968 Cr | ₹5,751 Cr |
Contingent Liabilities | ₹426 Cr | ₹154 Cr | ₹152 Cr | ₹119 Cr | ₹122 Cr |
Total Debt | ₹2,693 Cr | ₹2,507 Cr | ₹1,972 Cr | ₹1,732 Cr | ₹1,453 Cr |
Book Value | 82.46 | 75.88 | 74.73 | 62.19 | 48.32 |
Adjusted Book Value | 82.46 | 75.88 | 74.73 | 62.19 | 48.32 |
Compare Balance Sheet of peers of LAURUS LABS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LAURUS LABS | ₹40,254.2 Cr | 11.4% | 22% | 71.1% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹400,017.0 Cr | -0.2% | -0.5% | 10.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹181,867.0 Cr | 4% | 4.8% | 50.5% | Stock Analytics | |
CIPLA | ₹122,451.0 Cr | 0.4% | 3.1% | 1.6% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹115,620.0 Cr | 5.9% | 9.1% | 23% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹106,572.0 Cr | -4.8% | 2.2% | 2.9% | Stock Analytics |
LAURUS LABS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LAURUS LABS | 11.4% |
22% |
71.1% |
SENSEX | 2% |
2.8% |
6.4% |
You may also like the below Video Courses