LAST MILE ENTERPRISES
|
LAST MILE ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Share Capital | ₹36 Cr | ₹35 Cr | ₹17 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Issued | ₹36 Cr | ₹35 Cr | ₹17 Cr |
| Equity Paid Up | ₹36 Cr | ₹35 Cr | ₹17 Cr |
| Equity Shares Forfeited | - | - | - |
| Adjustments to Equity | - | - | - |
| Preference Capital Paid Up | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹19 Cr | ₹16 Cr |
| Total Reserves | ₹356 Cr | ₹325 Cr | ₹64 Cr |
| Securities Premium | ₹330 Cr | ₹311 Cr | ₹67 Cr |
| Capital Reserves | ₹1.74 Cr | ₹1.74 Cr | - |
| Profit & Loss Account Balance | ₹24 Cr | ₹11 Cr | ₹-3.08 Cr |
| General Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Reserves | - | - | - |
| Reserve excluding Revaluation Reserve | ₹356 Cr | ₹325 Cr | ₹64 Cr |
| Revaluation reserve | - | - | - |
| Shareholder's Funds | ₹391 Cr | ₹379 Cr | ₹97 Cr |
| Minority Interest | ₹19 Cr | ₹14 Cr | ₹2.25 Cr |
| Long-Term Borrowings | - | - | - |
| Secured Loans | ₹11 Cr | ₹13 Cr | ₹5.96 Cr |
| Non Convertible Debentures | - | - | - |
| Converible Debentures & Bonds | - | - | - |
| Packing Credit - Bank | - | - | - |
| Inter Corporate & Security Deposit | - | - | - |
| Term Loans - Banks | - | - | ₹5.96 Cr |
| Term Loans - Institutions | ₹11 Cr | ₹13 Cr | - |
| Other Secured | - | - | - |
| Unsecured Loans | ₹8.10 Cr | ₹4.85 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - |
| Loans and advances from subsidiaries | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - |
| Foreign Currency Convertible Notes | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - |
| Loans - Banks | ₹0.89 Cr | ₹0.85 Cr | - |
| Loans - Govt. | - | - | - |
| Loans - Others | ₹-0.53 Cr | ₹0.43 Cr | ₹10 Cr |
| Other Unsecured Loan | ₹7.74 Cr | ₹3.58 Cr | ₹0.16 Cr |
| Deferred Tax Assets / Liabilities | ₹0.81 Cr | ₹0.47 Cr | ₹0.45 Cr |
| Deferred Tax Assets | ₹0.02 Cr | - | - |
| Deferred Tax Liability | ₹0.82 Cr | ₹0.47 Cr | ₹0.45 Cr |
| Other Long Term Liabilities | ₹1.56 Cr | ₹2.19 Cr | - |
| Long Term Trade Payables | - | - | ₹7.64 Cr |
| Long Term Provisions | ₹19 Cr | ₹9.21 Cr | ₹7.60 Cr |
| Total Non-Current Liabilities | ₹40 Cr | ₹30 Cr | ₹32 Cr |
| Current Liabilities | - | - | - |
| Trade Payables | ₹13 Cr | ₹64 Cr | ₹27 Cr |
| Sundry Creditors | ₹13 Cr | ₹64 Cr | ₹27 Cr |
| Acceptances | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - |
| Other Current Liabilities | ₹59 Cr | ₹30 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | - | - |
| Advances received from customers | ₹2.85 Cr | ₹2.85 Cr | ₹2.85 Cr |
| Interest Accrued But Not Due | - | - | - |
| Share Application Money | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - |
| Current maturity - Others | - | - | - |
| Other Liabilities | ₹56 Cr | ₹28 Cr | ₹16 Cr |
| Short Term Borrowings | ₹4.62 Cr | ₹8.62 Cr | ₹23 Cr |
| Secured ST Loans repayable on Demands | ₹0.27 Cr | ₹0.25 Cr | - |
| Working Capital Loans- Sec | - | - | - |
| Buyers Credits - Unsec | - | - | - |
| Commercial Borrowings- Unsec | - | - | - |
| Other Unsecured Loans | ₹4.35 Cr | ₹8.37 Cr | ₹23 Cr |
| Short Term Provisions | ₹5.91 Cr | ₹5.32 Cr | ₹0.55 Cr |
| Proposed Equity Dividend | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - |
| Provision for Tax | ₹2.19 Cr | ₹3.78 Cr | ₹0.38 Cr |
| Provision for post retirement benefits | - | - | - |
| Preference Dividend | - | - | - |
| Other Provisions | ₹3.72 Cr | ₹1.55 Cr | ₹0.17 Cr |
| Total Current Liabilities | ₹83 Cr | ₹108 Cr | ₹70 Cr |
| Total Liabilities | ₹533 Cr | ₹531 Cr | ₹202 Cr |
| ASSETS | |||
| Gross Block | ₹37 Cr | ₹18 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹5.22 Cr | ₹4.07 Cr | ₹3.27 Cr |
| Less: Impairment of Assets | - | - | - |
| Net Block | ₹32 Cr | ₹14 Cr | ₹9.24 Cr |
| Lease Adjustment A/c | - | - | - |
| Capital Work in Progress | - | ₹13 Cr | - |
| Non Current Investments | ₹115 Cr | ₹108 Cr | ₹8.31 Cr |
| Long Term Investment | ₹115 Cr | ₹108 Cr | ₹8.31 Cr |
| Quoted | - | - | - |
| Unquoted | ₹115 Cr | ₹108 Cr | ₹8.31 Cr |
| Long Term Loans & Advances | ₹76 Cr | ₹31 Cr | ₹21 Cr |
| Other Non Current Assets | - | - | ₹0.06 Cr |
| Total Non-Current Assets | ₹222 Cr | ₹166 Cr | ₹39 Cr |
| Current Assets Loans & Advances | - | - | - |
| Currents Investments | ₹6.00 Cr | ₹8.50 Cr | ₹37 Cr |
| Quoted | - | - | - |
| Unquoted | ₹6.00 Cr | ₹8.50 Cr | ₹37 Cr |
| Inventories | ₹45 Cr | ₹54 Cr | ₹16 Cr |
| Raw Materials | ₹1.66 Cr | - | - |
| Work-in Progress | ₹14 Cr | ₹14 Cr | ₹2.00 Cr |
| Finished Goods | ₹1.37 Cr | - | - |
| Packing Materials | - | - | - |
| Stores  and Spare | - | - | - |
| Other Inventory | ₹29 Cr | ₹39 Cr | ₹14 Cr |
| Sundry Debtors | ₹65 Cr | ₹95 Cr | ₹23 Cr |
| Debtors more than Six months | ₹36 Cr | ₹35 Cr | ₹6.16 Cr |
| Debtors Others | ₹29 Cr | ₹60 Cr | ₹17 Cr |
| Cash and Bank | ₹1.44 Cr | ₹1.96 Cr | ₹3.34 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.22 Cr | ₹0.35 Cr |
| Balances at Bank | ₹1.02 Cr | ₹1.74 Cr | ₹3.00 Cr |
| Other cash and bank balances | - | - | - |
| Other Current Assets | ₹24 Cr | ₹22 Cr | ₹39 Cr |
| Interest accrued on Investments | - | - | - |
| Interest accrued on Debentures | - | - | - |
| Deposits with Government | - | - | - |
| Interest accrued and or due on loans | - | - | - |
| Prepaid Expenses | ₹0.04 Cr | ₹0.05 Cr | ₹0.00 Cr |
| Other current_assets | ₹24 Cr | ₹22 Cr | ₹39 Cr |
| Short Term Loans and Advances | ₹169 Cr | ₹182 Cr | ₹45 Cr |
| Advances recoverable in cash or in kind | ₹149 Cr | ₹159 Cr | ₹43 Cr |
| Advance income tax and TDS | - | - | - |
| Amounts due from directors | - | - | - |
| Due From Subsidiaries | - | - | - |
| Inter corporate deposits | - | - | - |
| Corporate Deposits | - | - | - |
| Other Loans & Advances | ₹20 Cr | ₹23 Cr | ₹1.62 Cr |
| Total Current Assets | ₹310 Cr | ₹365 Cr | ₹163 Cr |
| Net Current Assets (Including Current Investments) | ₹228 Cr | ₹257 Cr | ₹93 Cr |
| Miscellaneous Expenses not written off | - | - | - |
| Total Assets | ₹533 Cr | ₹531 Cr | ₹202 Cr |
| Contingent Liabilities | ₹120 Cr | ₹120 Cr | ₹0.72 Cr |
| Total Debt | ₹24 Cr | ₹27 Cr | ₹40 Cr |
| Book Value | 10.99 | 10.25 | 48.12 |
| Adjusted Book Value | 10.99 | 10.25 | 4.81 |
Compare Balance Sheet of peers of LAST MILE ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LAST MILE ENTERPRISES | ₹167.9 Cr | 8.8% | -10.6% | -70.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹556,159.0 Cr | 4.8% | 7.1% | -1.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹40,345.1 Cr | 7.6% | -2.7% | -42.3% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹23,866.2 Cr | 2.5% | 11.6% | 54.7% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,441.1 Cr | 2.8% | -5.5% | 8.2% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹20,774.2 Cr | 9.3% | -3.8% | -24.6% | Stock Analytics | |
LAST MILE ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LAST MILE ENTERPRISES | 8.8% |
-10.6% |
-70.3% |
| SENSEX | 7% |
9.6% |
-6.7% |
You may also like the below Video Courses