LARSEN & TOUBRO
|
LARSEN & TOUBRO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹281 Cr | ₹281 Cr |
| Equity - Authorised | ₹8,075 Cr | ₹8,075 Cr | ₹8,037 Cr | ₹8,037 Cr | ₹8,037 Cr |
| Equity - Issued | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹281 Cr | ₹281 Cr |
| Equity Paid Up | ₹275 Cr | ₹275 Cr | ₹275 Cr | ₹281 Cr | ₹281 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹342 Cr | ₹499 Cr | ₹551 Cr | ₹467 Cr | ₹372 Cr |
| Total Reserves | ₹108,672 Cr | ₹96,881 Cr | ₹85,534 Cr | ₹88,578 Cr | ₹81,755 Cr |
| Securities Premium | ₹220 Cr | ₹138 Cr | ₹51 Cr | ₹8,770 Cr | ₹8,719 Cr |
| Capital Reserves | ₹282 Cr | ₹282 Cr | ₹282 Cr | ₹611 Cr | ₹282 Cr |
| Profit & Loss Account Balance | ₹100,764 Cr | ₹89,974 Cr | ₹79,490 Cr | ₹74,520 Cr | ₹67,140 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹7,406 Cr | ₹6,486 Cr | ₹5,711 Cr | ₹4,676 Cr | ₹5,614 Cr |
| Reserve excluding Revaluation Reserve | ₹108,672 Cr | ₹96,881 Cr | ₹85,534 Cr | ₹88,578 Cr | ₹81,755 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹109,290 Cr | ₹97,656 Cr | ₹86,359 Cr | ₹89,326 Cr | ₹82,408 Cr |
| Minority Interest | ₹19,241 Cr | ₹17,748 Cr | ₹16,190 Cr | ₹14,241 Cr | ₹12,966 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹53,515 Cr | ₹47,255 Cr | ₹42,473 Cr | ₹49,204 Cr | ₹44,603 Cr |
| Non Convertible Debentures | ₹23,902 Cr | ₹30,722 Cr | ₹34,088 Cr | ₹36,270 Cr | ₹44,493 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹52,120 Cr | ₹39,064 Cr | ₹28,019 Cr | ₹29,337 Cr | ₹23,063 Cr |
| Term Loans - Institutions | - | ₹3,495 Cr | ₹3,473 Cr | ₹3,915 Cr | - |
| Other Secured | ₹-22,508 Cr | ₹-26,025 Cr | ₹-23,107 Cr | ₹-20,318 Cr | ₹-22,953 Cr |
| Unsecured Loans | ₹10,224 Cr | ₹10,248 Cr | ₹14,034 Cr | ₹12,014 Cr | ₹17,015 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹2,199 Cr | ₹2,181 Cr | ₹2,274 Cr | ₹2,523 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹341 Cr | ₹318 Cr | ₹35 Cr | - |
| Other Unsecured Loan | ₹10,224 Cr | ₹7,708 Cr | ₹11,535 Cr | ₹9,705 Cr | ₹14,492 Cr |
| Deferred Tax Assets / Liabilities | ₹-4,086 Cr | ₹-3,383 Cr | ₹-3,330 Cr | ₹-3,354 Cr | ₹-1,801 Cr |
| Deferred Tax Assets | ₹12,380 Cr | ₹12,122 Cr | ₹11,272 Cr | ₹10,357 Cr | ₹9,610 Cr |
| Deferred Tax Liability | ₹8,295 Cr | ₹8,739 Cr | ₹7,942 Cr | ₹7,003 Cr | ₹7,810 Cr |
| Other Long Term Liabilities | ₹4,784 Cr | ₹3,112 Cr | ₹2,449 Cr | ₹2,001 Cr | ₹1,778 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹832 Cr | ₹1,124 Cr | ₹987 Cr | ₹870 Cr | ₹818 Cr |
| Total Non-Current Liabilities | ₹65,269 Cr | ₹58,357 Cr | ₹56,613 Cr | ₹60,734 Cr | ₹62,413 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹69,456 Cr | ₹52,459 Cr | ₹53,293 Cr | ₹49,784 Cr | ₹51,366 Cr |
| Sundry Creditors | ₹69,456 Cr | ₹52,314 Cr | ₹53,199 Cr | ₹49,768 Cr | ₹51,201 Cr |
| Acceptances | - | ₹146 Cr | ₹94 Cr | ₹16 Cr | ₹165 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹121,167 Cr | ₹106,379 Cr | ₹90,006 Cr | ₹76,499 Cr | ₹72,853 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹77,249 Cr | ₹57,611 Cr | ₹47,372 Cr | ₹38,796 Cr | ₹30,782 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹5,078 Cr | ₹18,328 Cr | ₹14,394 Cr | ₹14,286 Cr | ₹21,427 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹38,840 Cr | ₹30,440 Cr | ₹28,239 Cr | ₹23,417 Cr | ₹20,644 Cr |
| Short Term Borrowings | ₹34,779 Cr | ₹35,861 Cr | ₹27,834 Cr | ₹30,896 Cr | ₹30,477 Cr |
| Secured ST Loans repayable on Demands | ₹22,196 Cr | ₹20,248 Cr | ₹13,351 Cr | ₹12,167 Cr | ₹12,734 Cr |
| Working Capital Loans- Sec | ₹11,081 Cr | ₹8,197 Cr | ₹5,785 Cr | ₹6,980 Cr | ₹8,597 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,501 Cr | ₹7,417 Cr | ₹8,699 Cr | ₹11,749 Cr | ₹9,146 Cr |
| Short Term Provisions | ₹8,130 Cr | ₹7,271 Cr | ₹5,976 Cr | ₹4,887 Cr | ₹4,666 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3,121 Cr | ₹2,579 Cr | ₹1,860 Cr | ₹1,393 Cr | ₹1,310 Cr |
| Provision for post retirement benefits | ₹54 Cr | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹47 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4,955 Cr | ₹4,639 Cr | ₹4,066 Cr | ₹3,450 Cr | ₹3,309 Cr |
| Total Current Liabilities | ₹233,531 Cr | ₹201,971 Cr | ₹177,109 Cr | ₹162,066 Cr | ₹159,361 Cr |
| Total Liabilities | ₹448,297 Cr | ₹375,731 Cr | ₹336,272 Cr | ₹326,368 Cr | ₹317,227 Cr |
| ASSETS | |||||
| Gross Block | ₹55,395 Cr | ₹66,338 Cr | ₹60,101 Cr | ₹55,603 Cr | ₹52,795 Cr |
| Less: Accumulated Depreciation | ₹24,452 Cr | ₹22,746 Cr | ₹19,072 Cr | ₹16,030 Cr | ₹13,527 Cr |
| Less: Impairment of Assets | ₹1,196 Cr | ₹1,195 Cr | ₹256 Cr | ₹292 Cr | ₹286 Cr |
| Net Block | ₹29,747 Cr | ₹42,397 Cr | ₹40,772 Cr | ₹39,281 Cr | ₹38,982 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,036 Cr | ₹2,391 Cr | ₹2,897 Cr | ₹2,949 Cr | ₹1,170 Cr |
| Non Current Investments | ₹8,852 Cr | ₹11,445 Cr | ₹10,690 Cr | ₹9,225 Cr | ₹9,596 Cr |
| Long Term Investment | ₹8,852 Cr | ₹11,445 Cr | ₹10,690 Cr | ₹9,225 Cr | ₹9,596 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8,852 Cr | ₹11,445 Cr | ₹10,690 Cr | ₹9,225 Cr | ₹9,596 Cr |
| Long Term Loans & Advances | ₹83,147 Cr | ₹70,924 Cr | ₹59,521 Cr | ₹47,724 Cr | ₹53,497 Cr |
| Other Non Current Assets | ₹3,809 Cr | ₹1,377 Cr | ₹1,464 Cr | ₹1,508 Cr | ₹1,737 Cr |
| Total Non-Current Assets | ₹129,986 Cr | ₹130,390 Cr | ₹117,684 Cr | ₹104,163 Cr | ₹109,024 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹59,525 Cr | ₹43,361 Cr | ₹34,958 Cr | ₹35,573 Cr | ₹29,800 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹59,525 Cr | ₹43,361 Cr | ₹34,958 Cr | ₹35,573 Cr | ₹29,800 Cr |
| Inventories | ₹9,531 Cr | ₹7,671 Cr | ₹6,620 Cr | ₹6,829 Cr | ₹5,943 Cr |
| Raw Materials | ₹835 Cr | ₹1,060 Cr | ₹1,230 Cr | ₹1,037 Cr | ₹991 Cr |
| Work-in Progress | ₹7,429 Cr | ₹5,314 Cr | ₹4,281 Cr | ₹4,597 Cr | ₹3,959 Cr |
| Finished Goods | ₹108 Cr | ₹140 Cr | ₹85 Cr | ₹98 Cr | ₹93 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹321 Cr | ₹384 Cr | ₹297 Cr | ₹309 Cr | ₹288 Cr |
| Other Inventory | ₹837 Cr | ₹773 Cr | ₹728 Cr | ₹788 Cr | ₹612 Cr |
| Sundry Debtors | ₹60,461 Cr | ₹53,714 Cr | ₹48,771 Cr | ₹44,732 Cr | ₹46,139 Cr |
| Debtors more than Six months | ₹12,760 Cr | ₹11,752 Cr | ₹10,205 Cr | ₹10,728 Cr | ₹9,132 Cr |
| Debtors Others | ₹52,663 Cr | ₹46,928 Cr | ₹43,159 Cr | ₹38,418 Cr | ₹40,899 Cr |
| Cash and Bank | ₹20,848 Cr | ₹22,965 Cr | ₹15,358 Cr | ₹22,520 Cr | ₹18,953 Cr |
| Cash in hand | ₹6.48 Cr | ₹7.18 Cr | ₹7.17 Cr | ₹15 Cr | ₹12 Cr |
| Balances at Bank | ₹18,817 Cr | ₹22,280 Cr | ₹14,831 Cr | ₹22,054 Cr | ₹18,546 Cr |
| Other cash and bank balances | ₹2,024 Cr | ₹678 Cr | ₹520 Cr | ₹451 Cr | ₹395 Cr |
| Other Current Assets | ₹2,862 Cr | ₹976 Cr | ₹578 Cr | ₹820 Cr | ₹1,211 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹2,862 Cr | ₹976 Cr | ₹578 Cr | ₹820 Cr | ₹1,211 Cr |
| Short Term Loans and Advances | ₹139,614 Cr | ₹116,498 Cr | ₹111,298 Cr | ₹110,742 Cr | ₹105,326 Cr |
| Advances recoverable in cash or in kind | ₹79,482 Cr | ₹65,970 Cr | ₹75,693 Cr | ₹69,489 Cr | ₹45,376 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹60,132 Cr | ₹50,528 Cr | ₹35,606 Cr | ₹41,253 Cr | ₹59,949 Cr |
| Total Current Assets | ₹292,841 Cr | ₹245,184 Cr | ₹217,583 Cr | ₹221,216 Cr | ₹207,372 Cr |
| Net Current Assets (Including Current Investments) | ₹59,310 Cr | ₹43,213 Cr | ₹40,474 Cr | ₹59,150 Cr | ₹48,011 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹448,297 Cr | ₹375,731 Cr | ₹336,272 Cr | ₹326,368 Cr | ₹317,227 Cr |
| Contingent Liabilities | ₹28,922 Cr | ₹20,568 Cr | ₹18,988 Cr | ₹17,511 Cr | ₹19,757 Cr |
| Total Debt | ₹121,683 Cr | ₹129,559 Cr | ₹114,040 Cr | ₹118,513 Cr | ₹123,468 Cr |
| Book Value | - | 706.49 | 624.22 | 632.22 | 583.87 |
| Adjusted Book Value | 791.97 | 706.49 | 624.22 | 632.22 | 583.87 |
Compare Balance Sheet of peers of LARSEN & TOUBRO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LARSEN & TOUBRO | ₹538,194.5 Cr | -0.7% | -3.4% | 8.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹56,222.6 Cr | -6.1% | -9% | -27.8% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,520.8 Cr | 3.7% | -4% | -20.9% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹21,227.9 Cr | 1.4% | 0.2% | 17.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹14,619.1 Cr | -8.1% | 33.6% | 28.8% | Stock Analytics | |
| TECHNO ELECTRIC & ENGINEERING COMPANY | ₹13,980.4 Cr | -1.6% | -5% | -2.3% | Stock Analytics | |
LARSEN & TOUBRO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LARSEN & TOUBRO | -0.7% |
-3.4% |
8.3% |
| SENSEX | 1% |
-4.1% |
-7.4% |
You may also like the below Video Courses