LARSEN & TOUBRO
|
LARSEN & TOUBRO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹275 Cr | ₹275 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr |
| Equity - Authorised | ₹8,075 Cr | ₹8,037 Cr | ₹8,037 Cr | ₹8,037 Cr | ₹5,025 Cr |
| Equity - Issued | ₹275 Cr | ₹275 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr |
| Equity Paid Up | ₹275 Cr | ₹275 Cr | ₹281 Cr | ₹281 Cr | ₹281 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹499 Cr | ₹551 Cr | ₹467 Cr | ₹372 Cr | ₹384 Cr |
| Total Reserves | ₹96,881 Cr | ₹85,534 Cr | ₹88,578 Cr | ₹81,755 Cr | ₹75,204 Cr |
| Securities Premium | ₹138 Cr | ₹51 Cr | ₹8,770 Cr | ₹8,719 Cr | ₹8,668 Cr |
| Capital Reserves | ₹282 Cr | ₹282 Cr | ₹611 Cr | ₹282 Cr | ₹282 Cr |
| Profit & Loss Account Balance | ₹89,974 Cr | ₹79,490 Cr | ₹74,520 Cr | ₹67,140 Cr | ₹60,956 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹6,486 Cr | ₹5,711 Cr | ₹4,676 Cr | ₹5,614 Cr | ₹5,298 Cr |
| Reserve excluding Revaluation Reserve | ₹96,881 Cr | ₹85,534 Cr | ₹88,578 Cr | ₹81,755 Cr | ₹75,204 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹97,656 Cr | ₹86,359 Cr | ₹89,326 Cr | ₹82,408 Cr | ₹75,869 Cr |
| Minority Interest | ₹17,748 Cr | ₹16,190 Cr | ₹14,241 Cr | ₹12,966 Cr | ₹12,052 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹47,255 Cr | ₹42,473 Cr | ₹49,204 Cr | ₹44,603 Cr | ₹58,498 Cr |
| Non Convertible Debentures | ₹38,692 Cr | ₹40,637 Cr | ₹42,182 Cr | ₹52,373 Cr | ₹38,822 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹41,607 Cr | ₹28,061 Cr | ₹29,506 Cr | ₹23,603 Cr | ₹38,754 Cr |
| Term Loans - Institutions | ₹3,150 Cr | ₹3,473 Cr | ₹3,915 Cr | - | - |
| Other Secured | ₹-36,195 Cr | ₹-29,699 Cr | ₹-26,399 Cr | ₹-31,373 Cr | ₹-19,079 Cr |
| Unsecured Loans | ₹10,248 Cr | ₹14,034 Cr | ₹12,014 Cr | ₹17,015 Cr | ₹23,622 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹2,139 Cr | ₹2,104 Cr | ₹1,983 Cr | ₹2,441 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹341 Cr | ₹318 Cr | ₹35 Cr | - | - |
| Other Unsecured Loan | ₹9,907 Cr | ₹11,577 Cr | ₹9,874 Cr | ₹15,033 Cr | ₹21,181 Cr |
| Deferred Tax Assets / Liabilities | ₹-3,383 Cr | ₹-3,330 Cr | ₹-3,354 Cr | ₹-1,801 Cr | ₹-1,518 Cr |
| Deferred Tax Assets | ₹12,122 Cr | ₹11,272 Cr | ₹10,357 Cr | ₹9,610 Cr | ₹8,410 Cr |
| Deferred Tax Liability | ₹8,739 Cr | ₹7,942 Cr | ₹7,003 Cr | ₹7,810 Cr | ₹6,891 Cr |
| Other Long Term Liabilities | ₹3,112 Cr | ₹2,449 Cr | ₹2,001 Cr | ₹1,778 Cr | ₹1,873 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,124 Cr | ₹987 Cr | ₹870 Cr | ₹818 Cr | ₹774 Cr |
| Total Non-Current Liabilities | ₹58,357 Cr | ₹56,613 Cr | ₹60,734 Cr | ₹62,413 Cr | ₹83,249 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹52,459 Cr | ₹53,293 Cr | ₹49,784 Cr | ₹51,366 Cr | ₹45,745 Cr |
| Sundry Creditors | ₹52,314 Cr | ₹53,199 Cr | ₹49,768 Cr | ₹51,201 Cr | ₹45,363 Cr |
| Acceptances | ₹146 Cr | ₹94 Cr | ₹16 Cr | ₹165 Cr | ₹382 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹106,379 Cr | ₹90,006 Cr | ₹76,499 Cr | ₹72,853 Cr | ₹59,724 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹57,611 Cr | ₹47,372 Cr | ₹38,796 Cr | ₹30,782 Cr | ₹27,820 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹18,328 Cr | ₹14,394 Cr | ₹14,286 Cr | ₹21,427 Cr | ₹12,891 Cr |
| Current maturity - Others | - | - | - | - | ₹319 Cr |
| Other Liabilities | ₹30,440 Cr | ₹28,239 Cr | ₹23,417 Cr | ₹20,644 Cr | ₹18,694 Cr |
| Short Term Borrowings | ₹35,861 Cr | ₹27,834 Cr | ₹30,896 Cr | ₹30,477 Cr | ₹27,766 Cr |
| Secured ST Loans repayable on Demands | ₹20,248 Cr | ₹13,351 Cr | ₹12,167 Cr | ₹12,734 Cr | ₹9,052 Cr |
| Working Capital Loans- Sec | ₹8,197 Cr | ₹5,785 Cr | ₹6,980 Cr | ₹8,597 Cr | ₹7,098 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹7,417 Cr | ₹8,699 Cr | ₹11,749 Cr | ₹9,146 Cr | ₹11,615 Cr |
| Short Term Provisions | ₹7,271 Cr | ₹5,976 Cr | ₹4,887 Cr | ₹4,666 Cr | ₹4,170 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2,579 Cr | ₹1,860 Cr | ₹1,393 Cr | ₹1,310 Cr | ₹1,171 Cr |
| Provision for post retirement benefits | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹47 Cr | ₹52 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4,639 Cr | ₹4,066 Cr | ₹3,450 Cr | ₹3,309 Cr | ₹2,947 Cr |
| Total Current Liabilities | ₹201,971 Cr | ₹177,109 Cr | ₹162,066 Cr | ₹159,361 Cr | ₹137,405 Cr |
| Total Liabilities | ₹375,731 Cr | ₹336,272 Cr | ₹326,368 Cr | ₹317,227 Cr | ₹308,577 Cr |
| ASSETS | |||||
| Gross Block | ₹66,338 Cr | ₹60,101 Cr | ₹55,603 Cr | ₹52,795 Cr | ₹52,792 Cr |
| Less: Accumulated Depreciation | ₹22,746 Cr | ₹19,072 Cr | ₹16,030 Cr | ₹13,527 Cr | ₹11,096 Cr |
| Less: Impairment of Assets | ₹1,195 Cr | ₹256 Cr | ₹292 Cr | ₹286 Cr | ₹1,024 Cr |
| Net Block | ₹42,397 Cr | ₹40,772 Cr | ₹39,281 Cr | ₹38,982 Cr | ₹40,673 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2,391 Cr | ₹2,897 Cr | ₹2,949 Cr | ₹1,170 Cr | ₹388 Cr |
| Non Current Investments | ₹11,445 Cr | ₹10,690 Cr | ₹9,225 Cr | ₹9,596 Cr | ₹8,615 Cr |
| Long Term Investment | ₹11,445 Cr | ₹10,690 Cr | ₹9,225 Cr | ₹9,596 Cr | ₹8,615 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹11,445 Cr | ₹10,690 Cr | ₹9,225 Cr | ₹9,596 Cr | ₹8,615 Cr |
| Long Term Loans & Advances | ₹70,924 Cr | ₹59,521 Cr | ₹47,724 Cr | ₹53,497 Cr | ₹59,112 Cr |
| Other Non Current Assets | ₹1,377 Cr | ₹1,464 Cr | ₹1,508 Cr | ₹1,737 Cr | ₹1,062 Cr |
| Total Non-Current Assets | ₹130,390 Cr | ₹117,684 Cr | ₹104,163 Cr | ₹109,024 Cr | ₹113,610 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹43,361 Cr | ₹34,958 Cr | ₹35,573 Cr | ₹29,800 Cr | ₹31,011 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹43,361 Cr | ₹34,958 Cr | ₹35,573 Cr | ₹29,800 Cr | ₹31,011 Cr |
| Inventories | ₹7,671 Cr | ₹6,620 Cr | ₹6,829 Cr | ₹5,943 Cr | ₹5,821 Cr |
| Raw Materials | ₹1,060 Cr | ₹1,230 Cr | ₹1,037 Cr | ₹991 Cr | ₹1,084 Cr |
| Work-in Progress | ₹5,314 Cr | ₹4,281 Cr | ₹4,597 Cr | ₹3,959 Cr | ₹3,815 Cr |
| Finished Goods | ₹140 Cr | ₹85 Cr | ₹98 Cr | ₹93 Cr | ₹86 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹384 Cr | ₹297 Cr | ₹309 Cr | ₹288 Cr | ₹283 Cr |
| Other Inventory | ₹773 Cr | ₹728 Cr | ₹788 Cr | ₹612 Cr | ₹553 Cr |
| Sundry Debtors | ₹53,714 Cr | ₹48,771 Cr | ₹44,732 Cr | ₹46,139 Cr | ₹42,230 Cr |
| Debtors more than Six months | ₹11,752 Cr | ₹10,205 Cr | ₹10,728 Cr | ₹9,132 Cr | ₹9,017 Cr |
| Debtors Others | ₹46,928 Cr | ₹43,159 Cr | ₹38,418 Cr | ₹40,899 Cr | ₹36,619 Cr |
| Cash and Bank | ₹22,965 Cr | ₹15,358 Cr | ₹22,520 Cr | ₹18,953 Cr | ₹16,242 Cr |
| Cash in hand | ₹7.18 Cr | ₹7.17 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Balances at Bank | ₹22,280 Cr | ₹14,831 Cr | ₹22,054 Cr | ₹18,546 Cr | ₹15,773 Cr |
| Other cash and bank balances | ₹678 Cr | ₹520 Cr | ₹451 Cr | ₹395 Cr | ₹457 Cr |
| Other Current Assets | ₹976 Cr | ₹578 Cr | ₹820 Cr | ₹1,211 Cr | ₹1,287 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹976 Cr | ₹578 Cr | ₹820 Cr | ₹1,211 Cr | ₹1,287 Cr |
| Short Term Loans and Advances | ₹116,498 Cr | ₹111,298 Cr | ₹110,742 Cr | ₹105,326 Cr | ₹98,371 Cr |
| Advances recoverable in cash or in kind | ₹79,121 Cr | ₹75,693 Cr | ₹69,489 Cr | ₹45,376 Cr | ₹41,172 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹37,378 Cr | ₹35,606 Cr | ₹41,253 Cr | ₹59,949 Cr | ₹57,199 Cr |
| Total Current Assets | ₹245,184 Cr | ₹217,583 Cr | ₹221,216 Cr | ₹207,372 Cr | ₹194,961 Cr |
| Net Current Assets (Including Current Investments) | ₹43,213 Cr | ₹40,474 Cr | ₹59,150 Cr | ₹48,011 Cr | ₹57,556 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹375,731 Cr | ₹336,272 Cr | ₹326,368 Cr | ₹317,227 Cr | ₹308,577 Cr |
| Contingent Liabilities | ₹23,647 Cr | ₹18,988 Cr | ₹17,511 Cr | ₹19,757 Cr | ₹18,415 Cr |
| Total Debt | ₹129,559 Cr | ₹114,040 Cr | ₹118,513 Cr | ₹123,468 Cr | ₹132,605 Cr |
| Book Value | 706.49 | 624.22 | 632.22 | 583.87 | 537.43 |
| Adjusted Book Value | 706.49 | 624.22 | 632.22 | 583.87 | 537.43 |
Compare Balance Sheet of peers of LARSEN & TOUBRO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| LARSEN & TOUBRO | ₹539,881.7 Cr | 1.3% | 6.7% | 11.2% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,513.8 Cr | 0.3% | -5.1% | -25.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,958.1 Cr | 3.8% | 5.4% | -17.6% | Stock Analytics | |
| KEC INTERNATIONAL | ₹22,174.5 Cr | -1.2% | -4.7% | -9.6% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹21,676.2 Cr | -2.2% | -2% | -0% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,502.5 Cr | -1.6% | -3.6% | NA | Stock Analytics | |
LARSEN & TOUBRO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| LARSEN & TOUBRO | 1.3% |
6.7% |
11.2% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses