Home > Balance Sheet > LAKSHMI AUTOMATIC LOOM WORKS

LAKSHMI AUTOMATIC LOOM WORKS
Balance Sheet

COMMUNITY POLL
for LAKSHMI AUTOMATIC LOOM WORKS
Please provide your vote to see the results

LAKSHMI AUTOMATIC LOOM WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.40 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.40 Cr
    Equity Paid Up ₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.69 Cr₹6.40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹100.00₹100.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹13 Cr₹12 Cr₹9.38 Cr₹6.87 Cr₹1.88 Cr
    Securities Premium ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹1.79 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹5.47 Cr₹4.01 Cr₹1.41 Cr₹-1.13 Cr₹-4.41 Cr
    General Reserves -----
    Other Reserves ₹4.38 Cr₹4.39 Cr₹4.48 Cr₹4.50 Cr₹4.50 Cr
Reserve excluding Revaluation Reserve ₹13 Cr₹12 Cr₹9.38 Cr₹6.87 Cr₹1.88 Cr
Revaluation reserve -----
Shareholder's Funds ₹20 Cr₹19 Cr₹16 Cr₹14 Cr₹8.28 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.40 Cr₹2.66 Cr₹3.38 Cr₹3.32 Cr₹0.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2.66 Cr₹3.79 Cr₹4.34 Cr₹4.18 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-1.26 Cr₹-1.13 Cr₹-0.96 Cr₹-0.86 Cr₹0.95 Cr
Unsecured Loans ----₹2.10 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹2.10 Cr
Deferred Tax Assets / Liabilities ₹0.68 Cr₹0.51 Cr₹0.47 Cr₹0.31 Cr₹0.32 Cr
    Deferred Tax Assets ₹0.00 Cr₹0.09 Cr₹0.01 Cr₹0.03 Cr₹0.01 Cr
    Deferred Tax Liability ₹0.68 Cr₹0.60 Cr₹0.47 Cr₹0.34 Cr₹0.33 Cr
Other Long Term Liabilities ₹3.33 Cr₹3.78 Cr₹2.85 Cr₹1.76 Cr₹2.21 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.14 Cr₹0.82 Cr₹0.61 Cr₹0.59 Cr₹0.53 Cr
Total Non-Current Liabilities ₹5.55 Cr₹7.76 Cr₹7.30 Cr₹5.98 Cr₹6.11 Cr
Current Liabilities -----
Trade Payables ₹0.24 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr
    Sundry Creditors ₹0.24 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.14 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2.93 Cr₹1.95 Cr₹3.30 Cr₹4.63 Cr₹1.91 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.26 Cr₹1.27 Cr₹0.72 Cr
    Interest Accrued But Not Due --₹0.03 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.93 Cr₹1.95 Cr₹3.01 Cr₹3.37 Cr₹1.20 Cr
Short Term Borrowings ₹2.98 Cr₹0.19 Cr--₹0.04 Cr
    Secured ST Loans repayable on Demands ₹2.98 Cr₹0.19 Cr--₹0.04 Cr
    Working Capital Loans- Sec ₹2.98 Cr₹0.19 Cr--₹0.04 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2.98 Cr₹-0.19 Cr--₹-0.04 Cr
Short Term Provisions ₹0.68 Cr₹0.93 Cr₹0.08 Cr₹0.13 Cr₹0.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.58 Cr₹0.83 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.10 Cr₹0.08 Cr₹0.13 Cr₹0.23 Cr
Total Current Liabilities ₹6.82 Cr₹3.25 Cr₹3.51 Cr₹4.89 Cr₹2.32 Cr
Total Liabilities ₹32 Cr₹30 Cr₹27 Cr₹24 Cr₹17 Cr
ASSETS
Gross Block ₹4.45 Cr₹4.27 Cr₹2.85 Cr₹2.83 Cr₹1.85 Cr
Less: Accumulated Depreciation ₹1.95 Cr₹1.57 Cr₹1.17 Cr₹0.81 Cr₹0.53 Cr
Less: Impairment of Assets -----
Net Block ₹2.50 Cr₹2.70 Cr₹1.68 Cr₹2.03 Cr₹1.32 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.40 Cr₹0.06 Cr₹0.01 Cr-₹0.61 Cr
Non Current Investments --₹13 Cr₹13 Cr₹6.82 Cr
Long Term Investment --₹13 Cr₹13 Cr₹6.82 Cr
    Quoted -----
    Unquoted --₹13 Cr₹13 Cr₹6.82 Cr
Long Term Loans & Advances ₹1.02 Cr₹1.11 Cr₹1.08 Cr₹0.62 Cr₹1.07 Cr
Other Non Current Assets ₹2.68 Cr₹8.19 Cr₹5.34 Cr₹0.10 Cr₹0.02 Cr
Total Non-Current Assets ₹22 Cr₹24 Cr₹21 Cr₹16 Cr₹9.84 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.73 Cr₹0.47 Cr₹0.43 Cr₹0.42 Cr₹0.71 Cr
    Raw Materials ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹0.13 Cr
    Work-in Progress ₹0.19 Cr₹0.07 Cr₹0.11 Cr₹0.06 Cr₹0.04 Cr
    Finished Goods ₹0.13 Cr₹0.10 Cr₹0.03 Cr₹0.03 Cr₹0.07 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.36 Cr₹0.24 Cr₹0.25 Cr₹0.28 Cr₹0.48 Cr
    Other Inventory -----
Sundry Debtors ₹1.50 Cr₹1.84 Cr₹1.82 Cr₹1.21 Cr₹1.25 Cr
    Debtors more than Six months -----
    Debtors Others ₹1.50 Cr₹1.84 Cr₹1.82 Cr₹1.21 Cr₹1.25 Cr
Cash and Bank ₹6.85 Cr₹1.55 Cr₹3.20 Cr₹6.68 Cr₹4.64 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Balances at Bank ₹6.85 Cr₹1.54 Cr₹3.19 Cr₹6.67 Cr₹4.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.25 Cr₹0.23 Cr₹0.33 Cr₹0.21 Cr₹0.14 Cr
    Interest accrued on Investments ₹0.23 Cr₹0.18 Cr₹0.19 Cr₹0.14 Cr₹0.11 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.02 Cr
    Other current_assets ₹0.00 Cr₹0.01 Cr₹0.10 Cr₹0.03 Cr₹0.01 Cr
Short Term Loans and Advances ₹0.98 Cr₹1.08 Cr₹0.20 Cr₹0.15 Cr₹0.13 Cr
    Advances recoverable in cash or in kind ₹0.08 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
    Advance income tax and TDS ₹0.79 Cr₹0.93 Cr₹0.20 Cr₹0.13 Cr₹0.07 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.11 Cr₹0.15 Cr--₹0.04 Cr
Total Current Assets ₹10 Cr₹5.17 Cr₹5.99 Cr₹8.68 Cr₹6.87 Cr
Net Current Assets (Including Current Investments) ₹3.50 Cr₹1.91 Cr₹2.48 Cr₹3.79 Cr₹4.55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹32 Cr₹30 Cr₹27 Cr₹24 Cr₹17 Cr
Contingent Liabilities ₹0.09 Cr₹0.09 Cr₹0.09 Cr₹0.14 Cr₹0.14 Cr
Total Debt ₹5.64 Cr₹3.98 Cr₹4.34 Cr₹4.18 Cr₹3.61 Cr
Book Value 299.62277.9424.0320.2712.94
Adjusted Book Value 299.62277.94240.29202.72129.40

Compare Balance Sheet of peers of LAKSHMI AUTOMATIC LOOM WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LAKSHMI AUTOMATIC LOOM WORKS ₹137.0 Cr -4% 2.4% 132.4% Stock Analytics
CONTAINER CORPORATION OF INDIA ₹65,660.6 Cr -2.3% 2.6% 58.3% Stock Analytics
AEGIS LOGISTICS ₹24,931.5 Cr -4.5% 10.4% 93.9% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,512.5 Cr -4.1% -3.8% NA Stock Analytics
ALLCARGO LOGISTICS ₹6,590.5 Cr -2.2% -7.7% -3.1% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,520.4 Cr -5.1% -4% 21.6% Stock Analytics


LAKSHMI AUTOMATIC LOOM WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LAKSHMI AUTOMATIC LOOM WORKS

-4%

2.4%

132.4%

SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses