Home > Balance Sheet > LACTOSE (INDIA)

LACTOSE (INDIA)
Balance Sheet

LACTOSE (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for LACTOSE (INDIA)
Please provide your vote to see the results

LACTOSE (INDIA) Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹12 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹11 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.53 Cr---₹0.61 Cr
Total Reserves ₹40 Cr₹35 Cr₹28 Cr₹27 Cr₹23 Cr
    Securities Premium ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
    Capital Reserves ₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr₹0.75 Cr
    Profit & Loss Account Balance ₹26 Cr₹21 Cr₹14 Cr₹13 Cr₹10 Cr
    General Reserves -----
    Other Reserves ₹-0.21 Cr₹-0.17 Cr₹0.09 Cr₹0.02 Cr₹0.09 Cr
Reserve excluding Revaluation Reserve ₹40 Cr₹35 Cr₹28 Cr₹27 Cr₹23 Cr
Revaluation reserve -----
Shareholder's Funds ₹59 Cr₹47 Cr₹41 Cr₹39 Cr₹35 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹26 Cr₹24 Cr₹33 Cr₹34 Cr₹39 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹31 Cr₹31 Cr---
    Term Loans - Institutions --₹38 Cr₹39 Cr₹42 Cr
    Other Secured ₹-4.82 Cr₹-7.17 Cr₹-5.02 Cr₹-4.49 Cr₹-2.89 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.32 Cr₹1.90 Cr₹0.68 Cr₹0.58 Cr₹0.46 Cr
    Deferred Tax Assets ₹4.37 Cr₹4.95 Cr₹6.28 Cr₹6.46 Cr₹6.88 Cr
    Deferred Tax Liability ₹6.69 Cr₹6.85 Cr₹6.96 Cr₹7.04 Cr₹7.34 Cr
Other Long Term Liabilities ₹0.34 Cr₹1.00 Cr-₹0.24 Cr₹1.15 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.29 Cr₹1.15 Cr₹0.93 Cr₹0.96 Cr₹0.76 Cr
Total Non-Current Liabilities ₹30 Cr₹28 Cr₹34 Cr₹36 Cr₹42 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹8.30 Cr₹18 Cr₹4.04 Cr₹2.17 Cr
    Sundry Creditors ₹11 Cr₹8.30 Cr₹18 Cr₹4.04 Cr₹2.17 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.05 Cr₹9.66 Cr₹7.69 Cr₹9.50 Cr₹6.75 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.26 Cr₹0.19 Cr₹0.03 Cr₹1.35 Cr₹0.48 Cr
    Interest Accrued But Not Due ₹0.16 Cr₹0.18 Cr₹0.22 Cr₹0.20 Cr₹0.22 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹8.62 Cr₹9.29 Cr₹7.45 Cr₹7.96 Cr₹6.05 Cr
Short Term Borrowings ₹24 Cr₹6.27 Cr₹0.03 Cr₹1.30 Cr₹2.69 Cr
    Secured ST Loans repayable on Demands ₹24 Cr₹6.27 Cr-₹1.30 Cr-
    Working Capital Loans- Sec ₹23 Cr₹6.27 Cr-₹1.30 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-6.27 Cr₹0.03 Cr₹-1.30 Cr₹2.69 Cr
Short Term Provisions ₹1.60 Cr₹1.17 Cr₹0.52 Cr₹0.07 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.70 Cr₹0.51 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.90 Cr₹0.66 Cr₹0.52 Cr₹0.07 Cr₹0.03 Cr
Total Current Liabilities ₹45 Cr₹25 Cr₹26 Cr₹15 Cr₹12 Cr
Total Liabilities ₹133 Cr₹101 Cr₹101 Cr₹90 Cr₹88 Cr
ASSETS
Gross Block ₹88 Cr₹85 Cr₹82 Cr₹81 Cr₹78 Cr
Less: Accumulated Depreciation ₹36 Cr₹31 Cr₹26 Cr₹22 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹52 Cr₹55 Cr₹56 Cr₹59 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr---₹3.52 Cr
Non Current Investments -₹0.00 Cr₹0.00 Cr₹0.74 Cr₹0.68 Cr
Long Term Investment -₹0.00 Cr₹0.00 Cr₹0.74 Cr₹0.68 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.74 Cr₹0.68 Cr
Long Term Loans & Advances ₹14 Cr₹11 Cr₹7.82 Cr₹7.00 Cr₹4.37 Cr
Other Non Current Assets ---₹0.51 Cr₹0.61 Cr
Total Non-Current Assets ₹76 Cr₹65 Cr₹64 Cr₹67 Cr₹69 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹25 Cr₹17 Cr₹23 Cr₹7.12 Cr₹8.32 Cr
    Raw Materials ₹3.14 Cr₹3.43 Cr₹6.41 Cr₹2.09 Cr₹2.95 Cr
    Work-in Progress ₹6.81 Cr₹5.81 Cr₹6.47 Cr₹4.25 Cr₹4.40 Cr
    Finished Goods ₹14 Cr₹4.18 Cr₹9.29 Cr₹0.20 Cr₹0.45 Cr
    Packing Materials -----
    Stores  and Spare ₹0.20 Cr₹0.30 Cr₹0.60 Cr₹0.58 Cr₹0.52 Cr
    Other Inventory ₹0.53 Cr₹3.08 Cr---
Sundry Debtors ₹22 Cr₹15 Cr₹12 Cr₹11 Cr₹6.43 Cr
    Debtors more than Six months ₹0.14 Cr₹0.00 Cr₹0.03 Cr-₹0.04 Cr
    Debtors Others ₹21 Cr₹15 Cr₹13 Cr₹11 Cr₹6.46 Cr
Cash and Bank ₹4.93 Cr₹1.86 Cr₹0.92 Cr₹2.08 Cr₹2.66 Cr
    Cash in hand ₹0.05 Cr₹0.17 Cr₹0.14 Cr₹0.08 Cr₹0.05 Cr
    Balances at Bank ₹4.88 Cr₹1.68 Cr₹0.77 Cr₹2.00 Cr₹2.61 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.48 Cr₹0.29 Cr₹0.37 Cr₹0.88 Cr₹0.93 Cr
    Interest accrued on Investments ₹0.09 Cr₹0.03 Cr₹0.03 Cr₹0.06 Cr₹0.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.40 Cr₹0.27 Cr₹0.32 Cr₹0.39 Cr₹0.36 Cr
    Other current_assets ₹0.00 Cr-₹0.02 Cr₹0.43 Cr₹0.54 Cr
Short Term Loans and Advances ₹5.72 Cr₹1.11 Cr₹0.85 Cr₹1.33 Cr₹1.36 Cr
    Advances recoverable in cash or in kind ₹0.98 Cr₹0.25 Cr₹0.03 Cr₹0.86 Cr₹0.26 Cr
    Advance income tax and TDS --₹0.29 Cr₹0.42 Cr₹1.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹1.60 Cr----
    Corporate Deposits -----
    Other Loans & Advances ₹3.14 Cr₹0.86 Cr₹0.53 Cr₹0.04 Cr₹0.04 Cr
Total Current Assets ₹57 Cr₹35 Cr₹37 Cr₹23 Cr₹20 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹10 Cr₹11 Cr₹7.84 Cr₹8.08 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹133 Cr₹101 Cr₹101 Cr₹90 Cr₹88 Cr
Contingent Liabilities ₹7.80 Cr₹8.52 Cr₹6.59 Cr₹3.32 Cr₹3.16 Cr
Total Debt ₹56 Cr₹38 Cr₹38 Cr₹42 Cr₹46 Cr
Book Value 41.4837.4132.2231.2130.15
Adjusted Book Value 41.4837.4132.2231.2130.15

Compare Balance Sheet of peers of LACTOSE (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
LACTOSE (INDIA) ₹159.1 Cr 17.9% 3.6% -28.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹422,211.0 Cr 1.6% 6% -2% Stock Analytics
DIVIS LABORATORIES ₹171,898.0 Cr -0.7% -1.9% 12.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹128,377.0 Cr -0.8% 7.4% 21.2% Stock Analytics
CIPLA ₹122,349.0 Cr -0.4% -3.4% 0.8% Stock Analytics
DR REDDYS LABORATORIES ₹103,789.0 Cr 1.2% 0.3% -1.5% Stock Analytics


LACTOSE (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
LACTOSE (INDIA)

17.9%

3.6%

-28.3%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses