L&T TECHNOLOGY SERVICES
|
L&T TECHNOLOGY SERVICES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Authorised | ₹1,050 Cr | ₹1,050 Cr | ₹1,050 Cr | ₹1,050 Cr | ₹1,050 Cr |
Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹94 Cr | ₹19 Cr | ₹30 Cr | ₹35 Cr | ₹34 Cr |
Total Reserves | ₹4,836 Cr | ₹4,123 Cr | ₹3,422 Cr | ₹2,712 Cr | ₹2,424 Cr |
Securities Premium | ₹1,146 Cr | ₹1,140 Cr | ₹1,123 Cr | ₹1,104 Cr | ₹1,089 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹3,624 Cr | ₹2,771 Cr | ₹2,178 Cr | ₹1,734 Cr | ₹1,213 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹65 Cr | ₹212 Cr | ₹122 Cr | ₹-126 Cr | ₹122 Cr |
Reserve excluding Revaluation Reserve | ₹4,836 Cr | ₹4,123 Cr | ₹3,422 Cr | ₹2,712 Cr | ₹2,424 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,951 Cr | ₹4,163 Cr | ₹3,473 Cr | ₹2,769 Cr | ₹2,479 Cr |
Minority Interest | ₹18 Cr | ₹14 Cr | ₹10 Cr | ₹6.90 Cr | ₹3.10 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹26 Cr | ₹67 Cr | ₹51 Cr | ₹-31 Cr | ₹0.80 Cr |
Deferred Tax Assets | ₹144 Cr | ₹134 Cr | ₹133 Cr | ₹169 Cr | ₹158 Cr |
Deferred Tax Liability | ₹170 Cr | ₹201 Cr | ₹184 Cr | ₹138 Cr | ₹159 Cr |
Other Long Term Liabilities | ₹390 Cr | ₹455 Cr | ₹434 Cr | ₹489 Cr | ₹6.00 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.20 Cr | ₹5.60 Cr | - | - | - |
Total Non-Current Liabilities | ₹421 Cr | ₹528 Cr | ₹485 Cr | ₹458 Cr | ₹6.80 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹451 Cr | ₹393 Cr | ₹235 Cr | ₹198 Cr | ₹188 Cr |
Sundry Creditors | ₹451 Cr | ₹393 Cr | ₹235 Cr | ₹198 Cr | ₹188 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹816 Cr | ₹706 Cr | ₹658 Cr | ₹613 Cr | ₹465 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹66 Cr | ₹75 Cr | ₹56 Cr | ₹51 Cr | ₹24 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹749 Cr | ₹632 Cr | ₹602 Cr | ₹562 Cr | ₹441 Cr |
Short Term Borrowings | - | - | - | ₹30 Cr | ₹70 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹43 Cr |
Working Capital Loans- Sec | - | - | - | - | ₹43 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | ₹30 Cr | ₹-15 Cr |
Short Term Provisions | ₹248 Cr | ₹274 Cr | ₹206 Cr | ₹198 Cr | ₹140 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹117 Cr | ₹84 Cr | ₹47 Cr | ₹33 Cr | ₹5.60 Cr |
Provision for post retirement benefits | - | - | ₹158 Cr | ₹7.10 Cr | ₹6.80 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹131 Cr | ₹190 Cr | - | ₹158 Cr | ₹127 Cr |
Total Current Liabilities | ₹1,514 Cr | ₹1,373 Cr | ₹1,098 Cr | ₹1,039 Cr | ₹863 Cr |
Total Liabilities | ₹6,904 Cr | ₹6,077 Cr | ₹5,066 Cr | ₹4,272 Cr | ₹3,352 Cr |
ASSETS | |||||
Gross Block | ₹2,303 Cr | ₹2,130 Cr | ₹1,967 Cr | ₹1,683 Cr | ₹1,104 Cr |
Less: Accumulated Depreciation | ₹1,009 Cr | ₹847 Cr | ₹684 Cr | ₹509 Cr | ₹324 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,294 Cr | ₹1,283 Cr | ₹1,282 Cr | ₹1,174 Cr | ₹780 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.50 Cr | ₹9.90 Cr | ₹12 Cr | ₹8.70 Cr | - |
Non Current Investments | ₹175 Cr | ₹86 Cr | - | ₹31 Cr | - |
Long Term Investment | ₹175 Cr | ₹86 Cr | - | ₹31 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹175 Cr | ₹86 Cr | - | ₹31 Cr | - |
Long Term Loans & Advances | ₹236 Cr | ₹190 Cr | ₹150 Cr | ₹109 Cr | ₹91 Cr |
Other Non Current Assets | ₹51 Cr | ₹183 Cr | ₹120 Cr | ₹40 Cr | ₹108 Cr |
Total Non-Current Assets | ₹1,763 Cr | ₹1,752 Cr | ₹1,564 Cr | ₹1,362 Cr | ₹980 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,109 Cr | ₹1,392 Cr | ₹1,515 Cr | ₹611 Cr | ₹575 Cr |
Quoted | ₹2,109 Cr | ₹1,392 Cr | ₹1,515 Cr | ₹611 Cr | ₹575 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,730 Cr | ₹1,696 Cr | ₹1,235 Cr | ₹1,381 Cr | ₹1,064 Cr |
Debtors more than Six months | ₹77 Cr | ₹54 Cr | ₹18 Cr | - | - |
Debtors Others | ₹1,682 Cr | ₹1,667 Cr | ₹1,230 Cr | ₹1,404 Cr | ₹1,071 Cr |
Cash and Bank | ₹690 Cr | ₹674 Cr | ₹233 Cr | ₹244 Cr | ₹205 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹669 Cr | ₹622 Cr | ₹209 Cr | ₹235 Cr | ₹139 Cr |
Other cash and bank balances | ₹21 Cr | ₹52 Cr | ₹23 Cr | ₹9.30 Cr | ₹66 Cr |
Other Current Assets | ₹142 Cr | ₹201 Cr | ₹215 Cr | ₹199 Cr | ₹174 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹107 Cr | ₹93 Cr | ₹93 Cr | ₹88 Cr | ₹90 Cr |
Other current_assets | ₹35 Cr | ₹108 Cr | ₹122 Cr | ₹111 Cr | ₹84 Cr |
Short Term Loans and Advances | ₹471 Cr | ₹362 Cr | ₹305 Cr | ₹476 Cr | ₹353 Cr |
Advances recoverable in cash or in kind | ₹367 Cr | ₹301 Cr | ₹266 Cr | ₹411 Cr | ₹283 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹104 Cr | ₹62 Cr | ₹40 Cr | ₹65 Cr | ₹71 Cr |
Total Current Assets | ₹5,141 Cr | ₹4,325 Cr | ₹3,503 Cr | ₹2,910 Cr | ₹2,372 Cr |
Net Current Assets (Including Current Investments) | ₹3,627 Cr | ₹2,952 Cr | ₹2,404 Cr | ₹1,871 Cr | ₹1,509 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,904 Cr | ₹6,077 Cr | ₹5,066 Cr | ₹4,272 Cr | ₹3,352 Cr |
Contingent Liabilities | ₹136 Cr | ₹125 Cr | ₹121 Cr | ₹131 Cr | ₹120 Cr |
Total Debt | - | - | - | ₹30 Cr | ₹70 Cr |
Book Value | 460.39 | 392.78 | 327.94 | 261.55 | 235.07 |
Adjusted Book Value | 460.39 | 392.78 | 327.94 | 261.55 | 235.07 |
Compare Balance Sheet of peers of L&T TECHNOLOGY SERVICES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
L&T TECHNOLOGY SERVICES | ₹55,353.0 Cr | 4.6% | -0.5% | 56.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,386,180.0 Cr | -2.5% | -4.3% | 26% | Stock Analytics | |
INFOSYS | ₹594,342.0 Cr | -4.5% | -11% | 8.5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹401,527.0 Cr | -2.2% | -6.2% | 43.7% | Stock Analytics | |
WIPRO | ₹240,467.0 Cr | -3% | -10.5% | 32.9% | Stock Analytics | |
LTIMINDTREE | ₹140,161.0 Cr | -2.6% | -10.3% | 7.1% | Stock Analytics |
L&T TECHNOLOGY SERVICES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
L&T TECHNOLOGY SERVICES | 4.6% |
-0.5% |
56.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses