L&T FINANCE
|
L&T FINANCE Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,495 Cr | ₹2,489 Cr | ₹2,480 Cr | ₹2,474 Cr | ₹2,469 Cr |
Equity - Authorised | ₹10,875 Cr | ₹10,875 Cr | ₹5,000 Cr | ₹5,000 Cr | ₹5,000 Cr |
 Equity - Issued | ₹2,495 Cr | ₹2,489 Cr | ₹2,480 Cr | ₹2,474 Cr | ₹2,469 Cr |
Equity Paid Up | ₹2,495 Cr | ₹2,489 Cr | ₹2,480 Cr | ₹2,474 Cr | ₹2,469 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹110 Cr | ₹110 Cr | ₹141 Cr | ₹183 Cr | ₹200 Cr |
Total Reserves | ₹22,960 Cr | ₹20,840 Cr | ₹18,908 Cr | ₹17,291 Cr | ₹16,104 Cr |
Securities Premium | ₹7,967 Cr | ₹7,893 Cr | ₹7,802 Cr | ₹7,752 Cr | ₹7,707 Cr |
Capital Reserves | ₹492 Cr | ₹492 Cr | ₹492 Cr | ₹492 Cr | ₹492 Cr |
Profit & Loss Account Balance | ₹9,134 Cr | ₹7,649 Cr | ₹6,299 Cr | ₹5,423 Cr | ₹4,642 Cr |
General Reserves | ₹491 Cr | ₹491 Cr | ₹478 Cr | ₹453 Cr | ₹236 Cr |
Other Reserves | ₹4,875 Cr | ₹4,315 Cr | ₹3,836 Cr | ₹3,171 Cr | ₹3,026 Cr |
Reserve excluding Revaluation Reserve | ₹22,960 Cr | ₹20,840 Cr | ₹18,908 Cr | ₹17,291 Cr | ₹16,104 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹25,564 Cr | ₹23,438 Cr | ₹21,528 Cr | ₹19,948 Cr | ₹18,773 Cr |
Minority Interest | ₹67 Cr | ₹90 Cr | ₹89 Cr | ₹180 Cr | ₹197 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹55,495 Cr | ₹54,603 Cr | ₹58,647 Cr |
Non Convertible Debentures | - | - | ₹28,679 Cr | ₹35,856 Cr | ₹39,729 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹20,260 Cr | ₹18,747 Cr | ₹17,227 Cr |
Term Loans - Institutions | - | - | ₹6,556 Cr | - | ₹1,692 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹39,594 Cr | ₹33,029 Cr | ₹2,798 Cr | ₹3,683 Cr | ₹4,946 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹39,594 Cr | ₹33,029 Cr | ₹2,798 Cr | ₹3,683 Cr | ₹4,946 Cr |
Deferred Tax Assets / Liabilities | ₹-1,758 Cr | ₹-1,833 Cr | ₹-1,838 Cr | ₹-1,423 Cr | ₹-1,610 Cr |
Deferred Tax Assets | ₹1,871 Cr | ₹1,904 Cr | ₹1,916 Cr | ₹1,529 Cr | ₹1,695 Cr |
Deferred Tax Liability | ₹113 Cr | ₹71 Cr | ₹78 Cr | ₹107 Cr | ₹85 Cr |
Other Long Term Liabilities | ₹125 Cr | ₹71 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹39 Cr | ₹25 Cr | - | - | - |
Total Non-Current Liabilities | ₹37,999 Cr | ₹31,291 Cr | ₹56,456 Cr | ₹56,863 Cr | ₹61,983 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,372 Cr | ₹1,222 Cr | ₹806 Cr | ₹439 Cr | ₹377 Cr |
Sundry Creditors | ₹1,372 Cr | ₹1,222 Cr | ₹806 Cr | ₹439 Cr | ₹377 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹701 Cr | ₹1,118 Cr | ₹662 Cr | ₹764 Cr | ₹698 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹33 Cr |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹701 Cr | ₹1,118 Cr | ₹662 Cr | ₹764 Cr | ₹664 Cr |
Short Term Borrowings | ₹52,653 Cr | ₹43,512 Cr | ₹24,750 Cr | ₹26,915 Cr | ₹24,963 Cr |
Secured ST Loans repayable on Demands | - | - | ₹11,866 Cr | - | - |
Working Capital Loans- Sec | - | - | ₹11,866 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹7,544 Cr | ₹2,106 Cr | ₹1,803 Cr | ₹4,121 Cr | ₹3,989 Cr |
Other Unsecured Loans | ₹45,109 Cr | ₹41,407 Cr | ₹-784 Cr | ₹22,794 Cr | ₹20,974 Cr |
Short Term Provisions | ₹269 Cr | ₹189 Cr | ₹209 Cr | ₹264 Cr | ₹346 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹257 Cr | ₹179 Cr | ₹176 Cr | ₹235 Cr | ₹312 Cr |
Provision for post retirement benefits | - | - | - | ₹0.81 Cr | ₹0.81 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹13 Cr | ₹10 Cr | ₹33 Cr | ₹27 Cr | ₹33 Cr |
Total Current Liabilities | ₹54,996 Cr | ₹46,042 Cr | ₹26,427 Cr | ₹28,382 Cr | ₹26,383 Cr |
Total Liabilities | ₹118,626 Cr | ₹100,861 Cr | ₹104,501 Cr | ₹105,458 Cr | ₹107,336 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | ₹75,155 Cr | ₹82,469 Cr | ₹87,030 Cr |
Gross Block | ₹1,239 Cr | ₹1,014 Cr | ₹935 Cr | ₹475 Cr | ₹1,057 Cr |
Less: Accumulated Depreciation | ₹598 Cr | ₹495 Cr | ₹401 Cr | ₹290 Cr | ₹246 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹641 Cr | ₹519 Cr | ₹533 Cr | ₹185 Cr | ₹811 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.24 Cr | - | - | - | - |
Non Current Investments | ₹6,269 Cr | ₹9,517 Cr | ₹13,919 Cr | ₹10,731 Cr | ₹6,586 Cr |
Long Term Investment | ₹6,269 Cr | ₹9,517 Cr | ₹13,919 Cr | ₹10,731 Cr | ₹6,586 Cr |
Quoted | - | - | ₹0.67 Cr | ₹1.24 Cr | ₹3.03 Cr |
Unquoted | ₹6,269 Cr | ₹9,517 Cr | ₹13,925 Cr | ₹10,737 Cr | ₹6,985 Cr |
Long Term Loans & Advances | ₹58,226 Cr | ₹47,304 Cr | ₹812 Cr | ₹827 Cr | ₹812 Cr |
Other Non Current Assets | ₹841 Cr | ₹659 Cr | ₹50 Cr | ₹38 Cr | ₹77 Cr |
Total Non-Current Assets | ₹66,022 Cr | ₹58,034 Cr | ₹90,492 Cr | ₹94,596 Cr | ₹95,667 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5,607 Cr | ₹2,868 Cr | ₹448 Cr | ₹1,186 Cr | ₹2,286 Cr |
Quoted | ₹5,607 Cr | ₹2,868 Cr | ₹40 Cr | ₹157 Cr | ₹95 Cr |
Unquoted | - | - | ₹408 Cr | ₹1,029 Cr | ₹2,191 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹123 Cr | ₹251 Cr | ₹143 Cr | ₹64 Cr | ₹113 Cr |
Debtors more than Six months | ₹8.20 Cr | ₹7.89 Cr | ₹6.57 Cr | - | - |
Debtors Others | ₹132 Cr | ₹261 Cr | ₹149 Cr | ₹71 Cr | ₹116 Cr |
Cash and Bank | ₹10,465 Cr | ₹4,469 Cr | ₹12,749 Cr | ₹7,970 Cr | ₹8,427 Cr |
Cash in hand | ₹1.20 Cr | ₹1.56 Cr | ₹9.57 Cr | ₹7.23 Cr | ₹6.90 Cr |
Balances at Bank | ₹10,464 Cr | ₹4,468 Cr | ₹12,739 Cr | ₹7,963 Cr | ₹8,416 Cr |
Other cash and bank balances | - | - | - | - | ₹4.09 Cr |
Other Current Assets | ₹548 Cr | ₹891 Cr | ₹640 Cr | ₹777 Cr | ₹815 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.15 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹548 Cr | ₹891 Cr | ₹640 Cr | ₹777 Cr | ₹815 Cr |
Short Term Loans and Advances | ₹35,861 Cr | ₹34,347 Cr | ₹29 Cr | ₹37 Cr | ₹28 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹35,861 Cr | ₹34,347 Cr | ₹29 Cr | ₹37 Cr | ₹28 Cr |
Total Current Assets | ₹52,604 Cr | ₹42,826 Cr | ₹14,009 Cr | ₹10,034 Cr | ₹11,669 Cr |
Net Current Assets (Including Current Investments) | ₹-2,392 Cr | ₹-3,216 Cr | ₹-12,419 Cr | ₹-18,348 Cr | ₹-14,714 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹118,626 Cr | ₹100,861 Cr | ₹104,501 Cr | ₹105,458 Cr | ₹107,336 Cr |
Contingent Liabilities | ₹327 Cr | ₹536 Cr | ₹807 Cr | ₹1,073 Cr | ₹867 Cr |
Total Debt | ₹92,247 Cr | ₹76,541 Cr | ₹83,043 Cr | ₹85,201 Cr | ₹88,556 Cr |
Book Value | - | 93.73 | 86.25 | 79.89 | 75.21 |
Adjusted Book Value | 102.03 | 93.73 | 86.25 | 79.89 | 75.21 |
Compare Balance Sheet of peers of L&T FINANCE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
L&T FINANCE | ₹42,768.0 Cr | -1.8% | 4.3% | 8.6% | Stock Analytics | |
BAJAJ FINANCE | ₹571,038.0 Cr | -1% | 6.2% | 33.5% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹182,117.0 Cr | 1.7% | 10.1% | -20.1% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹149,348.0 Cr | -3.9% | 12.4% | 66.8% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹134,698.0 Cr | -2.6% | 7.3% | 26.4% | Stock Analytics | |
SHRIRAM FINANCE | ₹120,269.0 Cr | -3.7% | 4.7% | 37.1% | Stock Analytics |
L&T FINANCE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
L&T FINANCE | -1.8% |
4.3% |
8.6% |
SENSEX | -0.3% |
1.5% |
8% |
You may also like the below Video Courses