KPT INDUSTRIES
|
KPT INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr |
| Equity - Authorised | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr |
| Equity Paid Up | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr | ₹1.70 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹67 Cr | ₹54 Cr | ₹42 Cr | ₹34 Cr | ₹29 Cr |
| Securities Premium | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr | ₹3.11 Cr |
| Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit & Loss Account Balance | ₹44 Cr | ₹31 Cr | ₹20 Cr | ₹12 Cr | ₹7.15 Cr |
| General Reserves | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹67 Cr | ₹54 Cr | ₹42 Cr | ₹34 Cr | ₹29 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹68 Cr | ₹55 Cr | ₹44 Cr | ₹36 Cr | ₹31 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4.92 Cr | ₹6.94 Cr | ₹7.21 Cr | ₹9.56 Cr | ₹9.84 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.99 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹9.76 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.08 Cr |
| Other Secured | ₹-2.07 Cr | ₹-3.27 Cr | ₹-3.26 Cr | ₹-3.55 Cr | - |
| Unsecured Loans | - | - | - | ₹0.10 Cr | ₹0.35 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.10 Cr | ₹0.35 Cr |
| Deferred Tax Assets / Liabilities | ₹0.49 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.99 Cr |
| Deferred Tax Assets | ₹1.05 Cr | ₹1.22 Cr | ₹1.34 Cr | ₹1.63 Cr | ₹1.08 Cr |
| Deferred Tax Liability | ₹1.55 Cr | ₹1.64 Cr | ₹1.65 Cr | ₹1.92 Cr | ₹2.08 Cr |
| Other Long Term Liabilities | ₹1.36 Cr | ₹1.70 Cr | ₹1.59 Cr | ₹1.96 Cr | ₹1.27 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.57 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.30 Cr | ₹1.16 Cr |
| Total Non-Current Liabilities | ₹7.34 Cr | ₹9.49 Cr | ₹9.41 Cr | ₹12 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹7.01 Cr | ₹14 Cr | ₹8.81 Cr | ₹7.34 Cr | ₹6.69 Cr |
| Sundry Creditors | ₹7.01 Cr | ₹14 Cr | ₹8.81 Cr | ₹7.34 Cr | ₹6.69 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.18 Cr | ₹0.19 Cr | ₹0.77 Cr | ₹0.29 Cr | ₹0.30 Cr |
| Interest Accrued But Not Due | ₹0.08 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Short Term Borrowings | ₹14 Cr | ₹25 Cr | ₹18 Cr | ₹19 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹25 Cr | ₹17 Cr | ₹19 Cr | ₹11 Cr |
| Working Capital Loans- Sec | ₹13 Cr | ₹18 Cr | ₹6.40 Cr | ₹14 Cr | ₹6.07 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-13 Cr | ₹-18 Cr | ₹-4.80 Cr | ₹-14 Cr | ₹-6.07 Cr |
| Short Term Provisions | ₹2.12 Cr | ₹1.22 Cr | ₹1.54 Cr | ₹0.92 Cr | ₹1.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.94 Cr | ₹0.40 Cr | ₹0.71 Cr | ₹0.30 Cr | ₹0.45 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.18 Cr | ₹0.82 Cr | ₹0.83 Cr | ₹0.61 Cr | ₹0.73 Cr |
| Total Current Liabilities | ₹38 Cr | ₹56 Cr | ₹43 Cr | ₹39 Cr | ₹32 Cr |
| Total Liabilities | ₹114 Cr | ₹120 Cr | ₹96 Cr | ₹87 Cr | ₹77 Cr |
| ASSETS | |||||
| Gross Block | ₹82 Cr | ₹83 Cr | ₹77 Cr | ₹73 Cr | ₹73 Cr |
| Less: Accumulated Depreciation | ₹55 Cr | ₹56 Cr | ₹54 Cr | ₹52 Cr | ₹50 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹27 Cr | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹23 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.35 Cr | - | ₹0.04 Cr | ₹0.45 Cr | - |
| Non Current Investments | ₹0.10 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Long Term Investment | ₹0.10 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.10 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Long Term Loans & Advances | ₹1.06 Cr | ₹1.35 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹0.74 Cr |
| Other Non Current Assets | ₹0.21 Cr | ₹0.18 Cr | ₹0.01 Cr | - | ₹0.03 Cr |
| Total Non-Current Assets | ₹30 Cr | ₹31 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹44 Cr | ₹50 Cr | ₹34 Cr | ₹32 Cr | ₹25 Cr |
| Raw Materials | ₹9.79 Cr | ₹19 Cr | ₹9.27 Cr | ₹7.97 Cr | ₹6.09 Cr |
| Work-in Progress | ₹7.32 Cr | ₹14 Cr | ₹4.34 Cr | ₹2.73 Cr | ₹2.83 Cr |
| Finished Goods | ₹7.77 Cr | ₹2.36 Cr | ₹4.91 Cr | ₹4.89 Cr | ₹3.48 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.77 Cr | ₹0.59 Cr | ₹0.51 Cr | ₹0.43 Cr | ₹0.45 Cr |
| Other Inventory | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr | ₹12 Cr |
| Sundry Debtors | ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹26 Cr | ₹23 Cr |
| Debtors more than Six months | ₹1.57 Cr | ₹1.80 Cr | ₹1.92 Cr | ₹2.23 Cr | ₹2.69 Cr |
| Debtors Others | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹20 Cr |
| Cash and Bank | ₹3.15 Cr | ₹2.65 Cr | ₹2.70 Cr | ₹3.06 Cr | ₹2.64 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹3.14 Cr | ₹2.64 Cr | ₹2.69 Cr | ₹3.04 Cr | ₹2.62 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.55 Cr | ₹0.92 Cr | ₹0.52 Cr | ₹1.12 Cr | ₹1.14 Cr |
| Interest accrued on Investments | ₹0.08 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.30 Cr | ₹0.56 Cr | ₹0.14 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Other current_assets | ₹0.17 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.86 Cr | ₹0.96 Cr |
| Short Term Loans and Advances | ₹2.03 Cr | ₹3.19 Cr | ₹2.63 Cr | ₹1.20 Cr | ₹1.38 Cr |
| Advances recoverable in cash or in kind | ₹1.68 Cr | ₹2.45 Cr | ₹2.44 Cr | ₹0.86 Cr | ₹0.87 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.04 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.36 Cr | ₹0.75 Cr | ₹0.19 Cr | ₹0.34 Cr | ₹0.47 Cr |
| Total Current Assets | ₹84 Cr | ₹89 Cr | ₹69 Cr | ₹63 Cr | ₹53 Cr |
| Net Current Assets (Including Current Investments) | ₹46 Cr | ₹34 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹114 Cr | ₹120 Cr | ₹96 Cr | ₹87 Cr | ₹77 Cr |
| Contingent Liabilities | ₹0.20 Cr | ₹0.15 Cr | - | ₹0.50 Cr | - |
| Total Debt | ₹22 Cr | ₹36 Cr | ₹29 Cr | ₹32 Cr | ₹28 Cr |
| Book Value | 201.14 | 162.81 | 128.97 | 105.29 | 91.56 |
| Adjusted Book Value | 201.14 | 162.81 | 128.97 | 105.29 | 91.56 |
Compare Balance Sheet of peers of KPT INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KPT INDUSTRIES | ₹240.0 Cr | 0.5% | -2.2% | -41% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹80,522.7 Cr | -0.6% | -3.2% | -5.4% | Stock Analytics | |
| THERMAX | ₹39,029.1 Cr | 4.2% | -2.5% | -38.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,559.1 Cr | -2.1% | -1.2% | -15.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,656.9 Cr | 0.5% | -1.1% | -30.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,289.8 Cr | -2.4% | -3.1% | 5.1% | Stock Analytics | |
KPT INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KPT INDUSTRIES | 0.5% |
-2.2% |
-41% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses