Home > Balance Sheet > KPI GREEN ENERGY

KPI GREEN ENERGY
Balance Sheet

KPI GREEN ENERGY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KPI GREEN ENERGY
Please provide your vote to see the results

KPI GREEN ENERGY Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹99 Cr₹98 Cr₹60 Cr₹36 Cr₹18 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹70 Cr₹40 Cr₹20 Cr
    Equity - Issued ₹99 Cr₹98 Cr₹60 Cr₹36 Cr₹18 Cr
    Equity Paid Up ₹99 Cr₹98 Cr₹60 Cr₹36 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹150 Cr₹22 Cr---
Total Reserves ₹2,786 Cr₹2,303 Cr₹775 Cr₹222 Cr₹136 Cr
    Securities Premium ₹1,399 Cr₹1,376 Cr₹428 Cr₹33 Cr₹51 Cr
    Capital Reserves ₹272 Cr₹273 Cr---
    Profit & Loss Account Balance ₹1,114 Cr₹655 Cr₹348 Cr₹189 Cr₹84 Cr
    General Reserves -----
    Other Reserves ₹-0.33 Cr₹-0.33 Cr₹-0.16 Cr₹-0.07 Cr₹-0.08 Cr
Reserve excluding Revaluation Reserve ₹2,786 Cr₹2,303 Cr₹775 Cr₹222 Cr₹136 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,034 Cr₹2,423 Cr₹836 Cr₹258 Cr₹154 Cr
Minority Interest ₹239 Cr₹206 Cr---
Long-Term Borrowings -----
Secured Loans ₹3,666 Cr₹862 Cr₹414 Cr₹409 Cr₹289 Cr
    Non Convertible Debentures ₹527 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,900 Cr₹648 Cr₹400 Cr₹399 Cr₹280 Cr
    Term Loans - Institutions ₹237 Cr₹213 Cr₹13 Cr₹9.13 Cr₹8.67 Cr
    Other Secured ₹2.45 Cr₹0.35 Cr₹0.64 Cr₹0.70 Cr₹0.44 Cr
Unsecured Loans --₹3.37 Cr-₹0.13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹0.00 Cr
    Loans - Govt. -----
    Loans - Others --₹3.37 Cr--
    Other Unsecured Loan ----₹0.12 Cr
Deferred Tax Assets / Liabilities ₹296 Cr₹149 Cr₹82 Cr₹63 Cr₹41 Cr
    Deferred Tax Assets ₹55 Cr₹10 Cr₹8.58 Cr₹5.76 Cr₹0.44 Cr
    Deferred Tax Liability ₹351 Cr₹160 Cr₹91 Cr₹68 Cr₹41 Cr
Other Long Term Liabilities ₹606 Cr₹321 Cr₹205 Cr₹155 Cr₹110 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.12 Cr₹1.24 Cr₹0.64 Cr₹0.38 Cr₹0.49 Cr
Total Non-Current Liabilities ₹4,568 Cr₹1,333 Cr₹705 Cr₹627 Cr₹441 Cr
Current Liabilities -----
Trade Payables ₹458 Cr₹420 Cr₹417 Cr₹227 Cr₹47 Cr
    Sundry Creditors ₹458 Cr₹420 Cr₹417 Cr₹227 Cr₹47 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹812 Cr₹152 Cr₹112 Cr₹84 Cr₹121 Cr
    Bank Overdraft / Short term credit ₹385 Cr----
    Advances received from customers ₹184 Cr₹67 Cr₹17 Cr₹19 Cr₹86 Cr
    Interest Accrued But Not Due ₹5.03 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹237 Cr₹84 Cr₹95 Cr₹65 Cr₹35 Cr
Short Term Borrowings ₹750 Cr₹247 Cr₹348 Cr₹56 Cr₹15 Cr
    Secured ST Loans repayable on Demands ₹750 Cr₹247 Cr₹293 Cr₹5.93 Cr₹15 Cr
    Working Capital Loans- Sec ₹750 Cr₹247 Cr₹223 Cr₹5.93 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-750 Cr₹-247 Cr₹-168 Cr₹44 Cr₹-15 Cr
Short Term Provisions ₹21 Cr₹10 Cr₹19 Cr₹3.11 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹19 Cr₹10 Cr₹19 Cr₹3.07 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.77 Cr₹0.00 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr
Total Current Liabilities ₹2,041 Cr₹829 Cr₹895 Cr₹370 Cr₹183 Cr
Total Liabilities ₹9,882 Cr₹4,792 Cr₹2,436 Cr₹1,255 Cr₹777 Cr
ASSETS
Gross Block ₹4,797 Cr₹2,508 Cr₹1,088 Cr₹872 Cr₹530 Cr
Less: Accumulated Depreciation ₹288 Cr₹147 Cr₹108 Cr₹71 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹4,508 Cr₹2,361 Cr₹979 Cr₹801 Cr₹482 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹918 Cr₹163 Cr₹101 Cr₹0.28 Cr₹31 Cr
Non Current Investments -₹3.98 Cr-₹1.50 Cr-
Long Term Investment -₹3.98 Cr-₹1.50 Cr-
    Quoted ---₹1.50 Cr-
    Unquoted -₹3.98 Cr---
Long Term Loans & Advances ₹968 Cr₹229 Cr₹5.91 Cr₹3.61 Cr₹1.23 Cr
Other Non Current Assets ₹143 Cr₹194 Cr₹15 Cr₹4.42 Cr₹1.15 Cr
Total Non-Current Assets ₹6,537 Cr₹2,951 Cr₹1,102 Cr₹810 Cr₹515 Cr
Current Assets Loans & Advances -----
Currents Investments ₹199 Cr----
    Quoted -----
    Unquoted ₹199 Cr----
Inventories ₹1,449 Cr₹466 Cr₹334 Cr₹165 Cr₹107 Cr
    Raw Materials ₹1,434 Cr₹446 Cr₹324 Cr₹156 Cr₹100 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹15 Cr₹20 Cr₹9.95 Cr₹8.91 Cr₹6.74 Cr
Sundry Debtors ₹740 Cr₹578 Cr₹427 Cr₹147 Cr₹37 Cr
    Debtors more than Six months ₹180 Cr₹51 Cr₹21 Cr₹2.43 Cr₹2.67 Cr
    Debtors Others ₹562 Cr₹527 Cr₹406 Cr₹144 Cr₹34 Cr
Cash and Bank ₹559 Cr₹427 Cr₹170 Cr₹52 Cr₹26 Cr
    Cash in hand ₹0.93 Cr₹0.53 Cr₹0.33 Cr₹0.20 Cr₹0.07 Cr
    Balances at Bank ₹558 Cr₹427 Cr₹170 Cr₹52 Cr₹26 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹9.39 Cr₹4.22 Cr₹2.73 Cr₹0.28 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹31 Cr₹8.82 Cr₹4.22 Cr₹2.73 Cr₹0.27 Cr
    Other current_assets ₹5.73 Cr₹0.57 Cr--₹0.01 Cr
Short Term Loans and Advances ₹360 Cr₹360 Cr₹399 Cr₹78 Cr₹93 Cr
    Advances recoverable in cash or in kind ₹151 Cr₹167 Cr₹346 Cr₹41 Cr₹73 Cr
    Advance income tax and TDS ₹13 Cr₹4.01 Cr₹0.25 Cr₹1.59 Cr₹1.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹196 Cr₹189 Cr₹52 Cr₹35 Cr₹18 Cr
Total Current Assets ₹3,345 Cr₹1,841 Cr₹1,334 Cr₹445 Cr₹262 Cr
Net Current Assets (Including Current Investments) ₹1,304 Cr₹1,011 Cr₹439 Cr₹75 Cr₹79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹9,882 Cr₹4,792 Cr₹2,436 Cr₹1,255 Cr₹777 Cr
Contingent Liabilities ₹31 Cr₹84 Cr₹0.89 Cr₹0.89 Cr₹1.02 Cr
Total Debt ₹4,532 Cr₹1,125 Cr₹832 Cr₹521 Cr₹337 Cr
Book Value -121.96138.6371.3885.09
Adjusted Book Value 146.15121.9646.2115.869.45

Compare Balance Sheet of peers of KPI GREEN ENERGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KPI GREEN ENERGY ₹6,347.2 Cr 5.2% -1.3% -31.5% Stock Analytics
LARSEN & TOUBRO ₹569,492.0 Cr 0.8% 13.8% 6.2% Stock Analytics
RAIL VIKAS NIGAM ₹41,585.7 Cr 2.7% 1.4% -35% Stock Analytics
CEMINDIA PROJECTS ₹24,214.7 Cr -0.8% 13.6% 59.8% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹22,993.7 Cr -1.7% -3.9% 5.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹22,646.2 Cr 8.1% 5.5% -12.2% Stock Analytics


KPI GREEN ENERGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KPI GREEN ENERGY

5.2%

-1.3%

-31.5%

SENSEX

0.7%

11.7%

-2%


You may also like the below Video Courses