Home > Balance Sheet > KOPRAN

KOPRAN
Balance Sheet

COMMUNITY POLL
for KOPRAN
Please provide your vote to see the results

KOPRAN Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹56 Cr₹56 Cr₹56 Cr₹56 Cr₹56 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹1.38 Cr₹1.62 Cr₹1.03 Cr--
Total Reserves ₹481 Cr₹468 Cr₹442 Cr₹391 Cr₹378 Cr
    Securities Premium ₹246 Cr₹246 Cr₹244 Cr₹244 Cr₹244 Cr
    Capital Reserves ₹30 Cr₹30 Cr₹29 Cr₹15 Cr₹15 Cr
    Profit & Loss Account Balance ₹194 Cr₹182 Cr₹158 Cr₹122 Cr₹109 Cr
    General Reserves ₹8.14 Cr₹8.14 Cr₹8.14 Cr₹8.14 Cr₹8.14 Cr
    Other Reserves ₹2.44 Cr₹1.92 Cr₹2.72 Cr₹2.51 Cr₹2.20 Cr
Reserve excluding Revaluation Reserve ₹481 Cr₹468 Cr₹442 Cr₹391 Cr₹378 Cr
Revaluation reserve -----
Shareholder's Funds ₹530 Cr₹518 Cr₹491 Cr₹439 Cr₹426 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.37 Cr₹2.04 Cr₹0.45 Cr₹0.65 Cr₹0.15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹1.37 Cr₹2.04 Cr₹0.45 Cr₹0.65 Cr₹0.15 Cr
Unsecured Loans ₹13 Cr₹14 Cr₹16 Cr₹17 Cr₹19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹11 Cr₹12 Cr₹14 Cr₹15 Cr₹17 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.01 Cr₹9.32 Cr₹7.87 Cr₹7.08 Cr₹6.27 Cr
    Deferred Tax Assets ₹7.51 Cr₹3.39 Cr₹3.19 Cr₹2.70 Cr₹2.54 Cr
    Deferred Tax Liability ₹17 Cr₹13 Cr₹11 Cr₹9.78 Cr₹8.82 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹8.94 Cr₹11 Cr₹9.00 Cr₹8.51 Cr₹8.09 Cr
Total Non-Current Liabilities ₹32 Cr₹37 Cr₹33 Cr₹33 Cr₹33 Cr
Current Liabilities -----
Trade Payables ₹158 Cr₹119 Cr₹113 Cr₹87 Cr₹62 Cr
    Sundry Creditors ₹158 Cr₹119 Cr₹113 Cr₹87 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹39 Cr₹23 Cr₹33 Cr₹31 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.71 Cr₹2.33 Cr₹1.07 Cr₹1.82 Cr₹1.64 Cr
    Interest Accrued But Not Due ₹0.17 Cr₹0.10 Cr-₹0.14 Cr₹0.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹43 Cr₹36 Cr₹22 Cr₹31 Cr₹30 Cr
Short Term Borrowings ₹137 Cr₹129 Cr₹81 Cr₹56 Cr₹54 Cr
    Secured ST Loans repayable on Demands ₹126 Cr₹129 Cr₹81 Cr₹55 Cr₹53 Cr
    Working Capital Loans- Sec ₹99 Cr₹109 Cr₹54 Cr₹38 Cr₹37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-89 Cr₹-109 Cr₹-54 Cr₹-38 Cr₹-37 Cr
Short Term Provisions ₹4.47 Cr₹1.63 Cr₹1.63 Cr₹1.23 Cr₹4.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.95 Cr₹0.05 Cr₹0.19 Cr-₹3.18 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.52 Cr₹1.57 Cr₹1.44 Cr₹1.23 Cr₹0.98 Cr
Total Current Liabilities ₹346 Cr₹289 Cr₹219 Cr₹177 Cr₹152 Cr
Total Liabilities ₹908 Cr₹844 Cr₹743 Cr₹650 Cr₹611 Cr
ASSETS
Gross Block ₹461 Cr₹306 Cr₹263 Cr₹234 Cr₹207 Cr
Less: Accumulated Depreciation ₹114 Cr₹97 Cr₹82 Cr₹69 Cr₹56 Cr
Less: Impairment of Assets -----
Net Block ₹346 Cr₹208 Cr₹182 Cr₹165 Cr₹151 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.33 Cr₹99 Cr₹78 Cr₹56 Cr₹28 Cr
Non Current Investments ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Long Term Investment ₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
    Quoted -----
    Unquoted ₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Long Term Loans & Advances ₹13 Cr₹11 Cr₹9.11 Cr₹14 Cr₹8.19 Cr
Other Non Current Assets ₹1.33 Cr₹1.57 Cr₹1.75 Cr₹1.67 Cr₹1.53 Cr
Total Non-Current Assets ₹385 Cr₹334 Cr₹289 Cr₹251 Cr₹196 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹164 Cr₹169 Cr₹138 Cr₹131 Cr₹150 Cr
    Raw Materials ₹97 Cr₹98 Cr₹73 Cr₹67 Cr₹72 Cr
    Work-in Progress ₹25 Cr₹17 Cr₹20 Cr₹44 Cr₹56 Cr
    Finished Goods ₹33 Cr₹45 Cr₹36 Cr₹14 Cr₹14 Cr
    Packing Materials ₹6.31 Cr₹6.57 Cr₹6.38 Cr₹4.08 Cr₹5.68 Cr
    Stores  and Spare ₹2.83 Cr₹2.92 Cr₹2.96 Cr₹2.61 Cr₹2.21 Cr
    Other Inventory -----
Sundry Debtors ₹263 Cr₹215 Cr₹212 Cr₹163 Cr₹127 Cr
    Debtors more than Six months ₹0.94 Cr₹0.87 Cr₹0.90 Cr₹1.04 Cr₹1.29 Cr
    Debtors Others ₹262 Cr₹215 Cr₹212 Cr₹162 Cr₹127 Cr
Cash and Bank ₹7.22 Cr₹26 Cr₹14 Cr₹13 Cr₹57 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.08 Cr₹0.02 Cr₹0.04 Cr
    Balances at Bank ₹7.17 Cr₹26 Cr₹14 Cr₹13 Cr₹57 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.14 Cr₹4.99 Cr₹6.32 Cr₹5.77 Cr₹4.89 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.09 Cr₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.04 Cr
    Prepaid Expenses ₹3.38 Cr₹2.80 Cr₹3.35 Cr₹3.54 Cr₹2.35 Cr
    Other current_assets ₹1.67 Cr₹2.12 Cr₹2.90 Cr₹2.16 Cr₹2.50 Cr
Short Term Loans and Advances ₹84 Cr₹95 Cr₹83 Cr₹88 Cr₹76 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹1.51 Cr₹1.90 Cr₹0.44 Cr₹1.78 Cr₹0.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹82 Cr₹93 Cr₹82 Cr₹86 Cr₹75 Cr
Total Current Assets ₹523 Cr₹510 Cr₹454 Cr₹399 Cr₹415 Cr
Net Current Assets (Including Current Investments) ₹177 Cr₹221 Cr₹235 Cr₹222 Cr₹263 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹908 Cr₹844 Cr₹743 Cr₹650 Cr₹611 Cr
Contingent Liabilities ₹19 Cr₹17 Cr₹18 Cr₹20 Cr₹41 Cr
Total Debt ₹153 Cr₹148 Cr₹99 Cr₹75 Cr₹75 Cr
Book Value 109.54107.02101.6891.1188.40
Adjusted Book Value 109.54107.02101.6891.1188.40

Compare Balance Sheet of peers of KOPRAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOPRAN ₹841.4 Cr -11.1% -15.8% 9.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹465,471.0 Cr -0.5% 0.8% 19% Stock Analytics
DIVIS LABORATORIES ₹226,631.0 Cr 2.2% 23.1% 27.4% Stock Analytics
TORRENT PHARMACEUTICALS ₹185,157.0 Cr -2.6% -1.6% 36% Stock Analytics
CIPLA ₹118,108.0 Cr 0.8% 2.5% -3.7% Stock Analytics
DR REDDYS LABORATORIES ₹100,578.0 Cr 2.6% -2.4% -5.6% Stock Analytics


KOPRAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOPRAN

-11.1%

-15.8%

9.4%

SENSEX

-0.4%

0.8%

-3%


You may also like the below Video Courses