Home > Balance Sheet > KOLTEPATIL DEVELOPERS

KOLTEPATIL DEVELOPERS
Balance Sheet

COMMUNITY POLL
for KOLTEPATIL DEVELOPERS
Please provide your vote to see the results

KOLTEPATIL DEVELOPERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹89 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity - Authorised ₹124 Cr₹114 Cr₹114 Cr₹103 Cr₹101 Cr
    Equity - Issued ₹89 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Paid Up ₹89 Cr₹76 Cr₹76 Cr₹76 Cr₹76 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹1.36 Cr---
Total Reserves ₹1,118 Cr₹753 Cr₹677 Cr₹791 Cr₹883 Cr
    Securities Premium ₹704 Cr₹300 Cr₹300 Cr₹300 Cr₹300 Cr
    Capital Reserves ₹-236 Cr₹-236 Cr₹-236 Cr₹-203 Cr₹-23 Cr
    Profit & Loss Account Balance ₹553 Cr₹592 Cr₹516 Cr₹594 Cr₹503 Cr
    General Reserves ₹57 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Other Reserves ₹39 Cr₹39 Cr₹39 Cr₹43 Cr₹46 Cr
Reserve excluding Revaluation Reserve ₹1,118 Cr₹753 Cr₹677 Cr₹791 Cr₹883 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,207 Cr₹830 Cr₹753 Cr₹867 Cr₹959 Cr
Minority Interest ₹-2.28 Cr₹7.20 Cr₹1.64 Cr₹8.56 Cr₹7.89 Cr
Long-Term Borrowings -----
Secured Loans ₹1.51 Cr₹4.27 Cr₹189 Cr₹282 Cr₹178 Cr
    Non Convertible Debentures ₹669 Cr₹594 Cr₹505 Cr-₹23 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹256 Cr₹246 Cr₹378 Cr₹309 Cr₹229 Cr
    Term Loans - Institutions ₹214 Cr₹222 Cr₹96 Cr₹158 Cr₹146 Cr
    Other Secured ₹-1,137 Cr₹-1,058 Cr₹-790 Cr₹-185 Cr₹-220 Cr
Unsecured Loans --₹31 Cr₹67 Cr₹71 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹31 Cr₹67 Cr₹71 Cr
Deferred Tax Assets / Liabilities ₹-219 Cr₹-143 Cr₹-184 Cr₹-171 Cr₹-172 Cr
    Deferred Tax Assets ₹329 Cr₹222 Cr₹238 Cr₹208 Cr₹183 Cr
    Deferred Tax Liability ₹110 Cr₹80 Cr₹54 Cr₹36 Cr₹11 Cr
Other Long Term Liabilities ₹28 Cr₹21 Cr₹120 Cr₹66 Cr₹46 Cr
Long Term Trade Payables ---₹1.92 Cr-
Long Term Provisions ₹11 Cr₹13 Cr₹13 Cr₹49 Cr₹44 Cr
Total Non-Current Liabilities ₹-178 Cr₹-104 Cr₹170 Cr₹296 Cr₹168 Cr
Current Liabilities -----
Trade Payables ₹660 Cr₹543 Cr₹574 Cr₹373 Cr₹288 Cr
    Sundry Creditors ₹660 Cr₹543 Cr₹574 Cr₹373 Cr₹288 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,624 Cr₹3,855 Cr₹3,240 Cr₹2,292 Cr₹2,313 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹4,184 Cr₹2,562 Cr₹2,309 Cr₹2,040 Cr₹2,057 Cr
    Interest Accrued But Not Due ₹2.24 Cr₹1.88 Cr₹0.96 Cr₹0.72 Cr₹0.57 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹669 Cr₹633 Cr₹440 Cr-₹23 Cr
    Current maturity - Others ---₹5.86 Cr₹5.86 Cr
    Other Liabilities ₹769 Cr₹658 Cr₹490 Cr₹246 Cr₹227 Cr
Short Term Borrowings ----₹46 Cr
    Secured ST Loans repayable on Demands ----₹46 Cr
    Working Capital Loans- Sec ----₹46 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-46 Cr
Short Term Provisions ₹28 Cr₹17 Cr₹19 Cr₹24 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.49 Cr₹0.96 Cr₹4.10 Cr₹12 Cr₹5.93 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹19 Cr₹16 Cr₹15 Cr₹12 Cr₹11 Cr
Total Current Liabilities ₹6,312 Cr₹4,415 Cr₹3,833 Cr₹2,689 Cr₹2,663 Cr
Total Liabilities ₹7,339 Cr₹5,148 Cr₹4,757 Cr₹3,861 Cr₹3,798 Cr
ASSETS
Gross Block ₹269 Cr₹259 Cr₹224 Cr₹182 Cr₹357 Cr
Less: Accumulated Depreciation ₹100 Cr₹109 Cr₹105 Cr₹90 Cr₹89 Cr
Less: Impairment of Assets -----
Net Block ₹169 Cr₹151 Cr₹119 Cr₹91 Cr₹268 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.61 Cr--₹10 Cr-
Non Current Investments ₹11 Cr₹19 Cr₹32 Cr₹44 Cr₹46 Cr
Long Term Investment ₹11 Cr₹19 Cr₹32 Cr₹44 Cr₹46 Cr
    Quoted ₹0.13 Cr₹0.12 Cr₹0.14 Cr₹0.09 Cr₹0.06 Cr
    Unquoted ₹11 Cr₹19 Cr₹32 Cr₹44 Cr₹46 Cr
Long Term Loans & Advances ₹144 Cr₹317 Cr₹298 Cr₹226 Cr₹150 Cr
Other Non Current Assets ₹35 Cr₹96 Cr₹21 Cr₹13 Cr₹11 Cr
Total Non-Current Assets ₹454 Cr₹600 Cr₹487 Cr₹402 Cr₹493 Cr
Current Assets Loans & Advances -----
Currents Investments ₹466 Cr₹41 Cr₹93 Cr₹2.45 Cr₹14 Cr
    Quoted ₹466 Cr₹41 Cr₹93 Cr₹2.45 Cr₹14 Cr
    Unquoted -----
Inventories ₹5,275 Cr₹3,611 Cr₹3,469 Cr₹2,894 Cr₹2,837 Cr
    Raw Materials ₹73 Cr₹53 Cr₹44 Cr₹35 Cr₹52 Cr
    Work-in Progress ₹4,899 Cr₹3,367 Cr₹2,957 Cr₹2,378 Cr₹2,582 Cr
    Finished Goods ₹303 Cr₹191 Cr₹468 Cr₹481 Cr₹203 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹63 Cr₹62 Cr₹56 Cr₹27 Cr₹26 Cr
    Debtors more than Six months ₹50 Cr₹59 Cr₹56 Cr₹23 Cr₹11 Cr
    Debtors Others ₹32 Cr₹12 Cr₹8.06 Cr₹8.40 Cr₹19 Cr
Cash and Bank ₹511 Cr₹440 Cr₹410 Cr₹353 Cr₹276 Cr
    Cash in hand ₹0.10 Cr₹0.19 Cr₹0.23 Cr₹0.24 Cr₹0.24 Cr
    Balances at Bank ₹511 Cr₹440 Cr₹410 Cr₹353 Cr₹275 Cr
    Other cash and bank balances -----
Other Current Assets ₹208 Cr₹124 Cr₹79 Cr₹55 Cr₹36 Cr
    Interest accrued on Investments ₹0.90 Cr₹1.96 Cr₹0.86 Cr₹0.88 Cr₹0.22 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹190 Cr₹118 Cr₹73 Cr₹44 Cr₹32 Cr
    Other current_assets ₹17 Cr₹4.02 Cr₹5.46 Cr₹10 Cr₹3.19 Cr
Short Term Loans and Advances ₹362 Cr₹271 Cr₹164 Cr₹127 Cr₹117 Cr
    Advances recoverable in cash or in kind ₹123 Cr₹125 Cr₹126 Cr₹87 Cr₹79 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹240 Cr₹146 Cr₹38 Cr₹40 Cr₹38 Cr
Total Current Assets ₹6,885 Cr₹4,548 Cr₹4,270 Cr₹3,459 Cr₹3,305 Cr
Net Current Assets (Including Current Investments) ₹572 Cr₹133 Cr₹438 Cr₹770 Cr₹642 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,339 Cr₹5,148 Cr₹4,757 Cr₹3,861 Cr₹3,798 Cr
Contingent Liabilities ₹144 Cr₹213 Cr₹133 Cr₹73 Cr₹318 Cr
Total Debt ₹1,142 Cr₹1,109 Cr₹1,079 Cr₹542 Cr₹522 Cr
Book Value -109.0499.06114.13126.22
Adjusted Book Value 136.09109.0599.06114.13126.22

Compare Balance Sheet of peers of KOLTEPATIL DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS ₹3,254.8 Cr 1.2% 1.3% -21.2% Stock Analytics
DLF ₹161,180.0 Cr 0.4% 12.7% -19.7% Stock Analytics
LODHA DEVELOPERS ₹110,215.0 Cr 11.2% 23.4% -20.9% Stock Analytics
THE PHOENIX MILLS ₹74,144.2 Cr 2.8% 18.5% 34.9% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹72,028.9 Cr 3% 21.1% 2.7% Stock Analytics
OBEROI REALTY ₹69,297.1 Cr 5.6% 16.7% 2.4% Stock Analytics


KOLTEPATIL DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KOLTEPATIL DEVELOPERS

1.2%

1.3%

-21.2%

SENSEX

2.2%

5.1%

-7%


You may also like the below Video Courses