KOLTEPATIL DEVELOPERS
|
KOLTEPATIL DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹89 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
| Equity - Authorised | ₹124 Cr | ₹114 Cr | ₹114 Cr | ₹103 Cr | ₹101 Cr |
| Equity - Issued | ₹89 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
| Equity Paid Up | ₹89 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr | ₹76 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹1.36 Cr | - | - | - |
| Total Reserves | ₹1,118 Cr | ₹753 Cr | ₹677 Cr | ₹791 Cr | ₹883 Cr |
| Securities Premium | ₹704 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Capital Reserves | ₹-236 Cr | ₹-236 Cr | ₹-236 Cr | ₹-203 Cr | ₹-23 Cr |
| Profit & Loss Account Balance | ₹553 Cr | ₹592 Cr | ₹516 Cr | ₹594 Cr | ₹503 Cr |
| General Reserves | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| Other Reserves | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹43 Cr | ₹46 Cr |
| Reserve excluding Revaluation Reserve | ₹1,118 Cr | ₹753 Cr | ₹677 Cr | ₹791 Cr | ₹883 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,207 Cr | ₹830 Cr | ₹753 Cr | ₹867 Cr | ₹959 Cr |
| Minority Interest | ₹-2.28 Cr | ₹7.20 Cr | ₹1.64 Cr | ₹8.56 Cr | ₹7.89 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.51 Cr | ₹4.27 Cr | ₹189 Cr | ₹282 Cr | ₹178 Cr |
| Non Convertible Debentures | ₹669 Cr | ₹594 Cr | ₹505 Cr | - | ₹23 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹256 Cr | ₹246 Cr | ₹378 Cr | ₹309 Cr | ₹229 Cr |
| Term Loans - Institutions | ₹214 Cr | ₹222 Cr | ₹96 Cr | ₹158 Cr | ₹146 Cr |
| Other Secured | ₹-1,137 Cr | ₹-1,058 Cr | ₹-790 Cr | ₹-185 Cr | ₹-220 Cr |
| Unsecured Loans | - | - | ₹31 Cr | ₹67 Cr | ₹71 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | ₹31 Cr | ₹67 Cr | ₹71 Cr |
| Deferred Tax Assets / Liabilities | ₹-219 Cr | ₹-143 Cr | ₹-184 Cr | ₹-171 Cr | ₹-172 Cr |
| Deferred Tax Assets | ₹329 Cr | ₹222 Cr | ₹238 Cr | ₹208 Cr | ₹183 Cr |
| Deferred Tax Liability | ₹110 Cr | ₹80 Cr | ₹54 Cr | ₹36 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹28 Cr | ₹21 Cr | ₹120 Cr | ₹66 Cr | ₹46 Cr |
| Long Term Trade Payables | - | - | - | ₹1.92 Cr | - |
| Long Term Provisions | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹49 Cr | ₹44 Cr |
| Total Non-Current Liabilities | ₹-178 Cr | ₹-104 Cr | ₹170 Cr | ₹296 Cr | ₹168 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹660 Cr | ₹543 Cr | ₹574 Cr | ₹373 Cr | ₹288 Cr |
| Sundry Creditors | ₹660 Cr | ₹543 Cr | ₹574 Cr | ₹373 Cr | ₹288 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,624 Cr | ₹3,855 Cr | ₹3,240 Cr | ₹2,292 Cr | ₹2,313 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4,184 Cr | ₹2,562 Cr | ₹2,309 Cr | ₹2,040 Cr | ₹2,057 Cr |
| Interest Accrued But Not Due | ₹2.24 Cr | ₹1.88 Cr | ₹0.96 Cr | ₹0.72 Cr | ₹0.57 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹669 Cr | ₹633 Cr | ₹440 Cr | - | ₹23 Cr |
| Current maturity - Others | - | - | - | ₹5.86 Cr | ₹5.86 Cr |
| Other Liabilities | ₹769 Cr | ₹658 Cr | ₹490 Cr | ₹246 Cr | ₹227 Cr |
| Short Term Borrowings | - | - | - | - | ₹46 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹46 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹46 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹-46 Cr |
| Short Term Provisions | ₹28 Cr | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.49 Cr | ₹0.96 Cr | ₹4.10 Cr | ₹12 Cr | ₹5.93 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹19 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr |
| Total Current Liabilities | ₹6,312 Cr | ₹4,415 Cr | ₹3,833 Cr | ₹2,689 Cr | ₹2,663 Cr |
| Total Liabilities | ₹7,339 Cr | ₹5,148 Cr | ₹4,757 Cr | ₹3,861 Cr | ₹3,798 Cr |
| ASSETS | |||||
| Gross Block | ₹269 Cr | ₹259 Cr | ₹224 Cr | ₹182 Cr | ₹357 Cr |
| Less: Accumulated Depreciation | ₹100 Cr | ₹109 Cr | ₹105 Cr | ₹90 Cr | ₹89 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹169 Cr | ₹151 Cr | ₹119 Cr | ₹91 Cr | ₹268 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.61 Cr | - | - | ₹10 Cr | - |
| Non Current Investments | ₹11 Cr | ₹19 Cr | ₹32 Cr | ₹44 Cr | ₹46 Cr |
| Long Term Investment | ₹11 Cr | ₹19 Cr | ₹32 Cr | ₹44 Cr | ₹46 Cr |
| Quoted | ₹0.13 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.06 Cr |
| Unquoted | ₹11 Cr | ₹19 Cr | ₹32 Cr | ₹44 Cr | ₹46 Cr |
| Long Term Loans & Advances | ₹144 Cr | ₹317 Cr | ₹298 Cr | ₹226 Cr | ₹150 Cr |
| Other Non Current Assets | ₹35 Cr | ₹96 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
| Total Non-Current Assets | ₹454 Cr | ₹600 Cr | ₹487 Cr | ₹402 Cr | ₹493 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹466 Cr | ₹41 Cr | ₹93 Cr | ₹2.45 Cr | ₹14 Cr |
| Quoted | ₹466 Cr | ₹41 Cr | ₹93 Cr | ₹2.45 Cr | ₹14 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5,275 Cr | ₹3,611 Cr | ₹3,469 Cr | ₹2,894 Cr | ₹2,837 Cr |
| Raw Materials | ₹73 Cr | ₹53 Cr | ₹44 Cr | ₹35 Cr | ₹52 Cr |
| Work-in Progress | ₹4,899 Cr | ₹3,367 Cr | ₹2,957 Cr | ₹2,378 Cr | ₹2,582 Cr |
| Finished Goods | ₹303 Cr | ₹191 Cr | ₹468 Cr | ₹481 Cr | ₹203 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹63 Cr | ₹62 Cr | ₹56 Cr | ₹27 Cr | ₹26 Cr |
| Debtors more than Six months | ₹50 Cr | ₹59 Cr | ₹56 Cr | ₹23 Cr | ₹11 Cr |
| Debtors Others | ₹32 Cr | ₹12 Cr | ₹8.06 Cr | ₹8.40 Cr | ₹19 Cr |
| Cash and Bank | ₹511 Cr | ₹440 Cr | ₹410 Cr | ₹353 Cr | ₹276 Cr |
| Cash in hand | ₹0.10 Cr | ₹0.19 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Balances at Bank | ₹511 Cr | ₹440 Cr | ₹410 Cr | ₹353 Cr | ₹275 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹208 Cr | ₹124 Cr | ₹79 Cr | ₹55 Cr | ₹36 Cr |
| Interest accrued on Investments | ₹0.90 Cr | ₹1.96 Cr | ₹0.86 Cr | ₹0.88 Cr | ₹0.22 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹190 Cr | ₹118 Cr | ₹73 Cr | ₹44 Cr | ₹32 Cr |
| Other current_assets | ₹17 Cr | ₹4.02 Cr | ₹5.46 Cr | ₹10 Cr | ₹3.19 Cr |
| Short Term Loans and Advances | ₹362 Cr | ₹271 Cr | ₹164 Cr | ₹127 Cr | ₹117 Cr |
| Advances recoverable in cash or in kind | ₹123 Cr | ₹125 Cr | ₹126 Cr | ₹87 Cr | ₹79 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹240 Cr | ₹146 Cr | ₹38 Cr | ₹40 Cr | ₹38 Cr |
| Total Current Assets | ₹6,885 Cr | ₹4,548 Cr | ₹4,270 Cr | ₹3,459 Cr | ₹3,305 Cr |
| Net Current Assets (Including Current Investments) | ₹572 Cr | ₹133 Cr | ₹438 Cr | ₹770 Cr | ₹642 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,339 Cr | ₹5,148 Cr | ₹4,757 Cr | ₹3,861 Cr | ₹3,798 Cr |
| Contingent Liabilities | ₹144 Cr | ₹213 Cr | ₹133 Cr | ₹73 Cr | ₹318 Cr |
| Total Debt | ₹1,142 Cr | ₹1,109 Cr | ₹1,079 Cr | ₹542 Cr | ₹522 Cr |
| Book Value | - | 109.04 | 99.06 | 114.13 | 126.22 |
| Adjusted Book Value | 136.09 | 109.05 | 99.06 | 114.13 | 126.22 |
Compare Balance Sheet of peers of KOLTEPATIL DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOLTEPATIL DEVELOPERS | ₹3,254.8 Cr | 1.2% | 1.3% | -21.2% | Stock Analytics | |
| DLF | ₹161,180.0 Cr | 0.4% | 12.7% | -19.7% | Stock Analytics | |
| LODHA DEVELOPERS | ₹110,215.0 Cr | 11.2% | 23.4% | -20.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹74,144.2 Cr | 2.8% | 18.5% | 34.9% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹72,028.9 Cr | 3% | 21.1% | 2.7% | Stock Analytics | |
| OBEROI REALTY | ₹69,297.1 Cr | 5.6% | 16.7% | 2.4% | Stock Analytics | |
KOLTEPATIL DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOLTEPATIL DEVELOPERS | 1.2% |
1.3% |
-21.2% |
| SENSEX | 2.2% |
5.1% |
-7% |
You may also like the below Video Courses