KOKUYO CAMLIN
|
KOKUYO CAMLIN Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹312 Cr | ₹292 Cr | ₹286 Cr | ₹253 Cr | ₹229 Cr |
| Securities Premium | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr |
| Capital Reserves | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Profit & Loss Account Balance | ₹102 Cr | ₹78 Cr | ₹78 Cr | ₹41 Cr | ₹17 Cr |
| General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Other Reserves | ₹10 Cr | ₹15 Cr | ₹8.84 Cr | ₹12 Cr | ₹13 Cr |
| Reserve excluding Revaluation Reserve | ₹312 Cr | ₹292 Cr | ₹286 Cr | ₹253 Cr | ₹229 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹322 Cr | ₹302 Cr | ₹296 Cr | ₹263 Cr | ₹239 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | ₹5.93 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | ₹14 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-7.91 Cr |
| Deferred Tax Assets / Liabilities | ₹0.67 Cr | ₹1.41 Cr | ₹2.39 Cr | ₹2.09 Cr | - |
| Deferred Tax Assets | ₹8.01 Cr | ₹9.74 Cr | ₹10 Cr | ₹5.97 Cr | ₹9.04 Cr |
| Deferred Tax Liability | ₹8.67 Cr | ₹11 Cr | ₹13 Cr | ₹8.06 Cr | ₹9.04 Cr |
| Other Long Term Liabilities | ₹7.68 Cr | ₹10 Cr | ₹13 Cr | - | ₹0.03 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.92 Cr | ₹6.71 Cr | ₹6.01 Cr | ₹6.22 Cr | ₹5.65 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹19 Cr | ₹21 Cr | ₹8.31 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹69 Cr | ₹53 Cr | ₹66 Cr | ₹74 Cr | ₹48 Cr |
| Sundry Creditors | ₹69 Cr | ₹53 Cr | ₹66 Cr | ₹74 Cr | ₹48 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹39 Cr | ₹39 Cr | ₹36 Cr | ₹33 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.39 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.24 Cr | ₹1.76 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.25 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹32 Cr | ₹38 Cr | ₹39 Cr | ₹35 Cr | ₹31 Cr |
| Short Term Borrowings | ₹26 Cr | ₹41 Cr | ₹65 Cr | ₹56 Cr | ₹57 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹26 Cr | ₹41 Cr | ₹65 Cr | ₹56 Cr | ₹57 Cr |
| Short Term Provisions | ₹3.00 Cr | ₹1.70 Cr | ₹4.99 Cr | ₹6.15 Cr | ₹0.90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹3.16 Cr | ₹4.97 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.00 Cr | ₹1.70 Cr | ₹1.83 Cr | ₹1.19 Cr | ₹0.90 Cr |
| Total Current Liabilities | ₹131 Cr | ₹134 Cr | ₹175 Cr | ₹171 Cr | ₹138 Cr |
| Total Liabilities | ₹467 Cr | ₹455 Cr | ₹493 Cr | ₹442 Cr | ₹389 Cr |
| ASSETS | |||||
| Gross Block | ₹292 Cr | ₹283 Cr | ₹268 Cr | ₹229 Cr | ₹231 Cr |
| Less: Accumulated Depreciation | ₹138 Cr | ₹123 Cr | ₹107 Cr | ₹90 Cr | ₹82 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹154 Cr | ₹159 Cr | ₹161 Cr | ₹140 Cr | ₹149 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.02 Cr | - | - |
| Non Current Investments | ₹11 Cr | ₹16 Cr | ₹9.83 Cr | ₹13 Cr | ₹14 Cr |
| Long Term Investment | ₹11 Cr | ₹16 Cr | ₹9.83 Cr | ₹13 Cr | ₹14 Cr |
| Quoted | ₹7.76 Cr | ₹13 Cr | ₹7.14 Cr | ₹10 Cr | ₹11 Cr |
| Unquoted | ₹3.12 Cr | ₹3.07 Cr | ₹2.94 Cr | ₹2.80 Cr | ₹2.79 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹7.72 Cr |
| Other Non Current Assets | ₹0.32 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹180 Cr | ₹192 Cr | ₹183 Cr | ₹168 Cr | ₹171 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹168 Cr | ₹150 Cr | ₹191 Cr | ₹160 Cr | ₹127 Cr |
| Raw Materials | ₹58 Cr | ₹52 Cr | ₹72 Cr | ₹27 Cr | ₹22 Cr |
| Work-in Progress | ₹16 Cr | ₹16 Cr | ₹32 Cr | ₹25 Cr | ₹20 Cr |
| Finished Goods | ₹54 Cr | ₹37 Cr | ₹47 Cr | ₹42 Cr | ₹36 Cr |
| Packing Materials | - | - | - | ₹34 Cr | ₹25 Cr |
| Stores  and Spare | ₹0.71 Cr | ₹0.67 Cr | ₹0.69 Cr | ₹0.84 Cr | ₹1.31 Cr |
| Other Inventory | ₹39 Cr | ₹44 Cr | ₹38 Cr | ₹30 Cr | ₹23 Cr |
| Sundry Debtors | ₹75 Cr | ₹76 Cr | ₹83 Cr | ₹74 Cr | ₹59 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹3.99 Cr | ₹5.26 Cr |
| Debtors Others | ₹75 Cr | ₹76 Cr | ₹83 Cr | ₹73 Cr | ₹59 Cr |
| Cash and Bank | ₹12 Cr | ₹7.74 Cr | ₹9.70 Cr | ₹8.49 Cr | ₹7.26 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹9.65 Cr | ₹5.76 Cr | ₹9.70 Cr | ₹8.49 Cr | ₹7.25 Cr |
| Other cash and bank balances | ₹2.16 Cr | ₹1.98 Cr | - | - | - |
| Other Current Assets | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹10 Cr | ₹8.76 Cr | ₹13 Cr | ₹9.16 Cr | ₹11 Cr |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.59 Cr | ₹1.95 Cr | ₹1.70 Cr | ₹2.82 Cr | ₹1.83 Cr |
| Other current_assets | ₹1.00 Cr | ₹0.18 Cr | - | ₹2.77 Cr | ₹3.82 Cr |
| Short Term Loans and Advances | ₹20 Cr | ₹18 Cr | ₹12 Cr | ₹15 Cr | ₹3.57 Cr |
| Advances recoverable in cash or in kind | ₹21 Cr | ₹19 Cr | ₹13 Cr | ₹15 Cr | ₹3.65 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.50 Cr | ₹-0.50 Cr | ₹-0.18 Cr | ₹-0.18 Cr | ₹-0.08 Cr |
| Total Current Assets | ₹287 Cr | ₹263 Cr | ₹310 Cr | ₹271 Cr | ₹214 Cr |
| Net Current Assets (Including Current Investments) | ₹156 Cr | ₹129 Cr | ₹135 Cr | ₹100 Cr | ₹76 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹467 Cr | ₹455 Cr | ₹493 Cr | ₹442 Cr | ₹389 Cr |
| Contingent Liabilities | ₹56 Cr | ₹54 Cr | ₹48 Cr | ₹34 Cr | ₹28 Cr |
| Total Debt | ₹26 Cr | ₹41 Cr | ₹65 Cr | ₹56 Cr | ₹70 Cr |
| Book Value | 32.10 | 30.15 | 29.54 | 26.18 | 23.87 |
| Adjusted Book Value | 32.10 | 30.15 | 29.54 | 26.18 | 23.87 |
Compare Balance Sheet of peers of KOKUYO CAMLIN
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KOKUYO CAMLIN | ₹838.1 Cr | -1.6% | -5% | -25.1% | Stock Analytics | |
| DOMS INDUSTRIES | ₹13,648.8 Cr | -0.2% | -5.3% | -2.4% | Stock Analytics | |
| FLAIR WRITING INDUSTRIES | ₹2,659.7 Cr | 0.8% | -3.2% | -26.1% | Stock Analytics | |
| LINC | ₹597.9 Cr | -2.2% | -5.9% | -26.2% | Stock Analytics | |
KOKUYO CAMLIN Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KOKUYO CAMLIN | -1.6% |
-5% |
-25.1% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses