Home > Balance Sheet > KM SUGAR MILLS

KM SUGAR MILLS
Balance Sheet

COMMUNITY POLL
for KM SUGAR MILLS
Please provide your vote to see the results

KM SUGAR MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹373 Cr₹320 Cr₹285 Cr₹257 Cr₹234 Cr
    Securities Premium ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹155 Cr₹149 Cr₹187 Cr₹159 Cr₹136 Cr
    General Reserves ₹150 Cr₹100 Cr₹12 Cr₹12 Cr₹12 Cr
    Other Reserves ₹42 Cr₹45 Cr₹59 Cr₹59 Cr₹59 Cr
Reserve excluding Revaluation Reserve ₹330 Cr₹274 Cr₹224 Cr₹196 Cr₹173 Cr
Revaluation reserve ₹44 Cr₹46 Cr₹61 Cr₹61 Cr₹61 Cr
Shareholder's Funds ₹392 Cr₹339 Cr₹303 Cr₹275 Cr₹252 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹3.53 Cr₹19 Cr₹28 Cr₹50 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.38 Cr₹33 Cr₹39 Cr₹65 Cr₹20 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.84 Cr₹-14 Cr₹-10 Cr₹-14 Cr₹6.46 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.98 Cr₹7.60 Cr₹7.82 Cr₹7.33 Cr₹6.56 Cr
    Deferred Tax Assets ₹4.22 Cr₹3.46 Cr₹3.00 Cr₹3.21 Cr₹3.20 Cr
    Deferred Tax Liability ₹13 Cr₹11 Cr₹11 Cr₹11 Cr₹9.76 Cr
Other Long Term Liabilities ₹0.33 Cr₹0.48 Cr₹0.66 Cr₹1.17 Cr₹2.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.26 Cr₹4.95 Cr₹4.89 Cr₹4.81 Cr₹4.79 Cr
Total Non-Current Liabilities ₹18 Cr₹32 Cr₹41 Cr₹64 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹82 Cr₹155 Cr₹130 Cr₹134 Cr
    Sundry Creditors ₹75 Cr₹82 Cr₹155 Cr₹130 Cr₹134 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹33 Cr₹38 Cr₹42 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.13 Cr₹0.76 Cr₹1.65 Cr₹1.83 Cr₹0.72 Cr
    Interest Accrued But Not Due ₹0.07 Cr₹0.15 Cr₹0.25 Cr₹0.23 Cr₹0.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹24 Cr₹32 Cr₹36 Cr₹40 Cr₹31 Cr
Short Term Borrowings ₹239 Cr₹243 Cr₹241 Cr₹191 Cr₹184 Cr
    Secured ST Loans repayable on Demands ₹239 Cr₹243 Cr₹241 Cr₹191 Cr₹163 Cr
    Working Capital Loans- Sec ₹239 Cr₹243 Cr₹241 Cr₹191 Cr₹163 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-239 Cr₹-243 Cr₹-241 Cr₹-191 Cr₹-142 Cr
Short Term Provisions ₹18 Cr₹14 Cr₹11 Cr₹8.14 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹13 Cr₹10 Cr₹7.24 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.64 Cr₹0.93 Cr₹0.76 Cr₹0.90 Cr₹0.35 Cr
Total Current Liabilities ₹357 Cr₹372 Cr₹445 Cr₹372 Cr₹364 Cr
Total Liabilities ₹767 Cr₹743 Cr₹790 Cr₹711 Cr₹656 Cr
ASSETS
Gross Block ₹522 Cr₹488 Cr₹474 Cr₹465 Cr₹394 Cr
Less: Accumulated Depreciation ₹295 Cr₹283 Cr₹265 Cr₹251 Cr₹235 Cr
Less: Impairment of Assets -----
Net Block ₹227 Cr₹205 Cr₹209 Cr₹214 Cr₹159 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹7.49 Cr₹12 Cr₹4.53 Cr₹0.25 Cr
Non Current Investments ₹73 Cr₹71 Cr₹76 Cr₹63 Cr₹29 Cr
Long Term Investment ₹73 Cr₹71 Cr₹76 Cr₹63 Cr₹29 Cr
    Quoted -----
    Unquoted ₹73 Cr₹71 Cr₹76 Cr₹63 Cr₹29 Cr
Long Term Loans & Advances ₹38 Cr₹49 Cr₹45 Cr₹43 Cr₹50 Cr
Other Non Current Assets ₹3.66 Cr₹10 Cr₹3.68 Cr₹5.08 Cr₹3.04 Cr
Total Non-Current Assets ₹356 Cr₹342 Cr₹346 Cr₹330 Cr₹241 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.19 Cr₹2.96 Cr--₹0.26 Cr
    Quoted -----
    Unquoted ₹2.19 Cr₹2.96 Cr--₹0.26 Cr
Inventories ₹381 Cr₹367 Cr₹384 Cr₹353 Cr₹383 Cr
    Raw Materials --₹0.04 Cr₹0.03 Cr₹0.11 Cr
    Work-in Progress --₹5.93 Cr₹7.56 Cr₹5.23 Cr
    Finished Goods ₹375 Cr₹360 Cr₹371 Cr₹339 Cr₹373 Cr
    Packing Materials -----
    Stores  and Spare ₹5.65 Cr₹6.98 Cr₹7.04 Cr₹6.28 Cr₹4.81 Cr
    Other Inventory -----
Sundry Debtors ₹12 Cr₹8.39 Cr₹29 Cr₹6.04 Cr₹15 Cr
    Debtors more than Six months ₹0.26 Cr₹0.24 Cr₹4.64 Cr₹0.29 Cr₹0.29 Cr
    Debtors Others ₹12 Cr₹8.31 Cr₹25 Cr₹5.91 Cr₹15 Cr
Cash and Bank ₹6.52 Cr₹8.45 Cr₹11 Cr₹6.38 Cr₹8.99 Cr
    Cash in hand ₹0.14 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr
    Balances at Bank ₹6.38 Cr₹5.32 Cr₹11 Cr₹6.33 Cr₹8.53 Cr
    Other cash and bank balances ₹0.00 Cr₹3.08 Cr-₹0.00 Cr₹0.40 Cr
Other Current Assets ₹4.11 Cr₹5.36 Cr₹8.05 Cr₹6.64 Cr₹5.30 Cr
    Interest accrued on Investments ₹0.35 Cr₹0.02 Cr₹0.10 Cr₹0.04 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹1.19 Cr₹1.57 Cr₹0.13 Cr
    Prepaid Expenses ₹2.57 Cr₹2.66 Cr₹3.53 Cr₹2.85 Cr₹3.32 Cr
    Other current_assets ₹1.18 Cr₹2.68 Cr₹3.23 Cr₹2.18 Cr₹1.85 Cr
Short Term Loans and Advances ₹5.41 Cr₹8.59 Cr₹12 Cr₹8.58 Cr₹2.80 Cr
    Advances recoverable in cash or in kind ₹2.90 Cr₹2.28 Cr₹1.05 Cr₹1.97 Cr₹1.67 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.51 Cr₹6.31 Cr₹11 Cr₹6.61 Cr₹1.13 Cr
Total Current Assets ₹412 Cr₹401 Cr₹444 Cr₹381 Cr₹416 Cr
Net Current Assets (Including Current Investments) ₹54 Cr₹28 Cr₹-0.98 Cr₹9.04 Cr₹52 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹767 Cr₹743 Cr₹790 Cr₹711 Cr₹656 Cr
Contingent Liabilities ₹71 Cr₹78 Cr₹71 Cr₹78 Cr₹76 Cr
Total Debt ₹250 Cr₹282 Cr₹291 Cr₹268 Cr₹224 Cr
Book Value 37.8231.7726.3623.3220.83
Adjusted Book Value 37.8231.7726.3623.3220.83

Compare Balance Sheet of peers of KM SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KM SUGAR MILLS ₹244.5 Cr 1.9% -1.5% -4.1% Stock Analytics
EID PARRY (INDIA) ₹12,833.3 Cr -1.9% -0.1% -32.5% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,843.6 Cr -1.3% 1.9% -2.4% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,893.2 Cr -4.3% 22.8% 21.8% Stock Analytics
SHREE RENUKA SUGARS ₹4,810.4 Cr -2.5% 2.8% -29.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,340.1 Cr -1.6% -4.2% 9% Stock Analytics


KM SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KM SUGAR MILLS

1.9%

-1.5%

-4.1%

SENSEX

-0.5%

3%

-8.5%


You may also like the below Video Courses