Home > Balance Sheet > KKALPANA LNDUSTRIES (INDIA)

KKALPANA LNDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for KKALPANA LNDUSTRIES (INDIA)
Please provide your vote to see the results

KKALPANA LNDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹349 Cr
    Securities Premium ----₹53 Cr
    Capital Reserves ----₹8.53 Cr
    Profit & Loss Account Balance ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹254 Cr
    General Reserves ----₹34 Cr
    Other Reserves ₹-0.27 Cr₹-0.25 Cr₹-0.27 Cr₹-0.42 Cr₹-0.42 Cr
Reserve excluding Revaluation Reserve ₹18 Cr₹17 Cr₹17 Cr₹15 Cr₹349 Cr
Revaluation reserve -----
Shareholder's Funds ₹37 Cr₹36 Cr₹36 Cr₹34 Cr₹368 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹0.10 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ----₹0.10 Cr
Unsecured Loans ₹25 Cr₹42 Cr₹46 Cr₹19 Cr₹23 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹25 Cr₹42 Cr₹46 Cr₹19 Cr₹23 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.58 Cr₹1.58 Cr₹1.39 Cr₹1.22 Cr₹25 Cr
    Deferred Tax Assets ₹0.86 Cr₹0.42 Cr₹0.27 Cr₹0.62 Cr₹0.95 Cr
    Deferred Tax Liability ₹2.44 Cr₹2.00 Cr₹1.66 Cr₹1.85 Cr₹26 Cr
Other Long Term Liabilities ₹0.68 Cr₹1.52 Cr₹2.41 Cr₹3.41 Cr₹0.59 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.23 Cr---₹1.98 Cr
Total Non-Current Liabilities ₹27 Cr₹45 Cr₹50 Cr₹23 Cr₹51 Cr
Current Liabilities -----
Trade Payables ₹0.55 Cr₹1.01 Cr₹1.07 Cr₹2.64 Cr₹319 Cr
    Sundry Creditors ₹0.55 Cr₹1.01 Cr₹1.07 Cr₹2.64 Cr₹64 Cr
    Acceptances ----₹255 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹7.54 Cr₹3.81 Cr₹10 Cr₹11 Cr₹9.95 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹5.75 Cr₹0.34 Cr₹7.66 Cr₹5.52 Cr₹3.25 Cr
    Interest Accrued But Not Due -₹0.91 Cr₹0.11 Cr₹0.17 Cr₹0.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.80 Cr₹2.56 Cr₹2.31 Cr₹5.54 Cr₹6.38 Cr
Short Term Borrowings ----₹86 Cr
    Secured ST Loans repayable on Demands ----₹86 Cr
    Working Capital Loans- Sec ----₹86 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ----₹-86 Cr
Short Term Provisions ₹0.19 Cr₹0.49 Cr₹0.22 Cr₹1.48 Cr₹7.35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.20 Cr-₹1.06 Cr₹5.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.19 Cr₹0.29 Cr₹0.22 Cr₹0.42 Cr₹2.23 Cr
Total Current Liabilities ₹8.28 Cr₹5.30 Cr₹11 Cr₹15 Cr₹422 Cr
Total Liabilities ₹72 Cr₹86 Cr₹97 Cr₹72 Cr₹841 Cr
ASSETS
Gross Block ₹38 Cr₹39 Cr₹41 Cr₹36 Cr₹294 Cr
Less: Accumulated Depreciation ₹11 Cr₹8.95 Cr₹6.99 Cr₹4.37 Cr₹67 Cr
Less: Impairment of Assets -----
Net Block ₹27 Cr₹30 Cr₹34 Cr₹31 Cr₹228 Cr
Lease Adjustment A/c -----
Capital Work in Progress -₹0.08 Cr-₹0.10 Cr-
Non Current Investments --₹3.09 Cr₹2.88 Cr₹2.36 Cr
Long Term Investment --₹3.09 Cr₹2.88 Cr₹2.36 Cr
    Quoted --₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Unquoted --₹1.09 Cr₹0.87 Cr₹0.36 Cr
Long Term Loans & Advances ₹0.44 Cr₹0.36 Cr₹0.45 Cr₹0.59 Cr₹1.88 Cr
Other Non Current Assets ₹0.50 Cr₹1.52 Cr₹0.58 Cr-₹0.09 Cr
Total Non-Current Assets ₹41 Cr₹45 Cr₹51 Cr₹48 Cr₹245 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹16 Cr₹14 Cr₹7.88 Cr₹7.77 Cr₹229 Cr
    Raw Materials ₹11 Cr₹8.71 Cr₹3.68 Cr₹5.59 Cr₹192 Cr
    Work-in Progress -----
    Finished Goods ₹3.95 Cr₹5.13 Cr₹3.77 Cr₹1.98 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹0.58 Cr₹0.63 Cr₹0.42 Cr₹0.20 Cr₹6.13 Cr
    Other Inventory -----
Sundry Debtors ₹5.94 Cr₹8.66 Cr₹15 Cr₹8.33 Cr₹280 Cr
    Debtors more than Six months ₹1.53 Cr₹4.04 Cr₹0.47 Cr₹0.70 Cr₹33 Cr
    Debtors Others ₹4.95 Cr₹5.15 Cr₹15 Cr₹7.96 Cr₹249 Cr
Cash and Bank ₹0.92 Cr₹5.76 Cr₹11 Cr₹0.23 Cr₹7.75 Cr
    Cash in hand ₹0.09 Cr₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.27 Cr
    Balances at Bank ₹0.83 Cr₹5.64 Cr₹11 Cr₹0.09 Cr₹7.47 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.10 Cr₹0.19 Cr₹0.32 Cr₹1.80 Cr₹3.97 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.02 Cr₹0.04 Cr₹0.11 Cr-₹0.32 Cr
    Prepaid Expenses ₹0.08 Cr₹0.14 Cr₹0.22 Cr₹0.19 Cr₹3.43 Cr
    Other current_assets ---₹1.62 Cr₹0.23 Cr
Short Term Loans and Advances ₹8.98 Cr₹12 Cr₹12 Cr₹6.65 Cr₹76 Cr
    Advances recoverable in cash or in kind ₹3.82 Cr₹5.78 Cr₹9.38 Cr₹4.81 Cr₹3.53 Cr
    Advance income tax and TDS ₹2.96 Cr₹3.36 Cr₹1.47 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.20 Cr₹3.07 Cr₹1.00 Cr₹1.84 Cr₹72 Cr
Total Current Assets ₹32 Cr₹41 Cr₹46 Cr₹25 Cr₹596 Cr
Net Current Assets (Including Current Investments) ₹23 Cr₹36 Cr₹35 Cr₹9.43 Cr₹174 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹72 Cr₹86 Cr₹97 Cr₹72 Cr₹841 Cr
Contingent Liabilities ₹12 Cr₹15 Cr₹20 Cr₹7.24 Cr₹13 Cr
Total Debt ₹25 Cr₹42 Cr₹46 Cr₹19 Cr₹109 Cr
Book Value -3.823.793.5839.09
Adjusted Book Value 3.893.823.793.5839.09

Compare Balance Sheet of peers of KKALPANA LNDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KKALPANA LNDUSTRIES (INDIA) ₹95.7 Cr -2.5% -10.1% -50.9% Stock Analytics
SUPREME INDUSTRIES ₹47,128.9 Cr -4.1% -11% -16.4% Stock Analytics
ASTRAL ₹40,700.5 Cr -3.4% 6.7% -13.4% Stock Analytics
FINOLEX INDUSTRIES ₹11,665.0 Cr -0.5% -1.4% -35.1% Stock Analytics
TIME TECHNOPLAST ₹10,151.6 Cr -2.7% -4.7% -1.3% Stock Analytics
GARWARE HITECH FILMS ₹8,725.2 Cr 7% 25% -10.1% Stock Analytics


KKALPANA LNDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KKALPANA LNDUSTRIES (INDIA)

-2.5%

-10.1%

-50.9%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses