Home > Balance Sheet > KKALPANA LNDUSTRIES (INDIA)

KKALPANA LNDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for KKALPANA LNDUSTRIES (INDIA)
Please provide your vote to see the results

KKALPANA LNDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹17 Cr₹17 Cr₹15 Cr₹349 Cr₹327 Cr
    Securities Premium ---₹53 Cr₹53 Cr
    Capital Reserves ---₹8.53 Cr₹8.53 Cr
    Profit & Loss Account Balance ₹17 Cr₹17 Cr₹15 Cr₹254 Cr₹232 Cr
    General Reserves ---₹34 Cr₹34 Cr
    Other Reserves ₹-0.25 Cr₹-0.27 Cr₹-0.42 Cr₹-0.42 Cr₹-0.55 Cr
Reserve excluding Revaluation Reserve ₹17 Cr₹17 Cr₹15 Cr₹349 Cr₹327 Cr
Revaluation reserve -----
Shareholder's Funds ₹36 Cr₹36 Cr₹34 Cr₹368 Cr₹346 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹0.10 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹30 Cr
    Term Loans - Institutions -----
    Other Secured ---₹0.10 Cr₹-16 Cr
Unsecured Loans ₹42 Cr₹46 Cr₹19 Cr₹23 Cr₹22 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹42 Cr₹46 Cr₹19 Cr₹23 Cr₹22 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.58 Cr₹1.39 Cr₹1.22 Cr₹25 Cr₹24 Cr
    Deferred Tax Assets ₹0.42 Cr₹0.27 Cr₹0.62 Cr₹0.95 Cr₹2.01 Cr
    Deferred Tax Liability ₹2.00 Cr₹1.66 Cr₹1.85 Cr₹26 Cr₹26 Cr
Other Long Term Liabilities ₹1.52 Cr₹2.41 Cr₹3.41 Cr₹0.59 Cr-
Long Term Trade Payables -----
Long Term Provisions ---₹1.98 Cr₹2.09 Cr
Total Non-Current Liabilities ₹45 Cr₹50 Cr₹23 Cr₹51 Cr₹62 Cr
Current Liabilities -----
Trade Payables ₹1.01 Cr₹1.07 Cr₹2.64 Cr₹319 Cr₹206 Cr
    Sundry Creditors ₹1.01 Cr₹1.07 Cr₹2.64 Cr₹64 Cr₹35 Cr
    Acceptances ---₹255 Cr₹172 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.81 Cr₹10 Cr₹11 Cr₹9.95 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.34 Cr₹7.66 Cr₹5.52 Cr₹3.25 Cr₹4.81 Cr
    Interest Accrued But Not Due ₹0.91 Cr₹0.11 Cr₹0.17 Cr₹0.32 Cr₹1.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2.56 Cr₹2.31 Cr₹5.54 Cr₹6.38 Cr₹32 Cr
Short Term Borrowings ---₹86 Cr₹49 Cr
    Secured ST Loans repayable on Demands ---₹86 Cr₹49 Cr
    Working Capital Loans- Sec ---₹86 Cr₹29 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ---₹-86 Cr₹-29 Cr
Short Term Provisions ₹0.29 Cr₹0.22 Cr₹1.48 Cr₹7.35 Cr₹4.92 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹1.06 Cr₹5.12 Cr₹3.37 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.29 Cr₹0.22 Cr₹0.42 Cr₹2.23 Cr₹1.55 Cr
Total Current Liabilities ₹5.10 Cr₹11 Cr₹15 Cr₹422 Cr₹298 Cr
Total Liabilities ₹86 Cr₹97 Cr₹72 Cr₹841 Cr₹706 Cr
ASSETS
Gross Block ₹39 Cr₹41 Cr₹36 Cr₹294 Cr₹305 Cr
Less: Accumulated Depreciation ₹8.95 Cr₹6.99 Cr₹4.37 Cr₹67 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹30 Cr₹34 Cr₹31 Cr₹228 Cr₹247 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.08 Cr-₹0.10 Cr--
Non Current Investments -₹3.09 Cr₹2.88 Cr₹2.36 Cr₹2.37 Cr
Long Term Investment -₹3.09 Cr₹2.88 Cr₹2.36 Cr₹2.37 Cr
    Quoted -₹2.00 Cr₹2.00 Cr₹2.00 Cr₹2.00 Cr
    Unquoted -₹1.09 Cr₹0.87 Cr₹0.36 Cr₹0.37 Cr
Long Term Loans & Advances ₹0.36 Cr₹0.45 Cr₹0.59 Cr₹1.88 Cr₹1.40 Cr
Other Non Current Assets ₹1.52 Cr₹0.58 Cr-₹0.09 Cr₹0.13 Cr
Total Non-Current Assets ₹45 Cr₹51 Cr₹48 Cr₹245 Cr₹251 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹14 Cr₹7.88 Cr₹7.77 Cr₹229 Cr₹152 Cr
    Raw Materials ₹8.71 Cr₹3.68 Cr₹5.59 Cr₹192 Cr₹112 Cr
    Work-in Progress -----
    Finished Goods ₹5.13 Cr₹3.77 Cr₹1.98 Cr₹31 Cr₹37 Cr
    Packing Materials -----
    Stores  and Spare ₹0.63 Cr₹0.42 Cr₹0.20 Cr₹6.13 Cr₹3.53 Cr
    Other Inventory -----
Sundry Debtors ₹8.66 Cr₹15 Cr₹8.33 Cr₹280 Cr₹239 Cr
    Debtors more than Six months ₹4.04 Cr₹0.47 Cr₹0.70 Cr₹33 Cr-
    Debtors Others ₹5.15 Cr₹15 Cr₹7.96 Cr₹249 Cr₹245 Cr
Cash and Bank ₹5.76 Cr₹11 Cr₹0.23 Cr₹7.75 Cr₹15 Cr
    Cash in hand ₹0.12 Cr₹0.12 Cr₹0.14 Cr₹0.27 Cr₹0.22 Cr
    Balances at Bank ₹5.64 Cr₹11 Cr₹0.09 Cr₹7.47 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.19 Cr₹0.32 Cr₹1.80 Cr₹3.97 Cr₹5.94 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.11 Cr-₹0.32 Cr₹0.45 Cr
    Prepaid Expenses ₹0.14 Cr₹0.22 Cr₹0.19 Cr₹3.43 Cr₹5.29 Cr
    Other current_assets --₹1.62 Cr₹0.23 Cr₹0.20 Cr
Short Term Loans and Advances ₹12 Cr₹12 Cr₹6.65 Cr₹76 Cr₹43 Cr
    Advances recoverable in cash or in kind ₹5.78 Cr₹9.38 Cr₹4.81 Cr₹3.53 Cr₹3.83 Cr
    Advance income tax and TDS ₹3.17 Cr₹1.47 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.07 Cr₹1.00 Cr₹1.84 Cr₹72 Cr₹39 Cr
Total Current Assets ₹41 Cr₹46 Cr₹25 Cr₹596 Cr₹455 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹35 Cr₹9.43 Cr₹174 Cr₹157 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹86 Cr₹97 Cr₹72 Cr₹841 Cr₹706 Cr
Contingent Liabilities ₹15 Cr₹20 Cr₹7.24 Cr₹13 Cr₹11 Cr
Total Debt ₹42 Cr₹46 Cr₹19 Cr₹109 Cr₹102 Cr
Book Value 3.823.793.5839.0936.81
Adjusted Book Value 3.823.793.5839.0936.81

Compare Balance Sheet of peers of KKALPANA LNDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KKALPANA LNDUSTRIES (INDIA) ₹108.2 Cr -6.3% -4.4% 13.1% Stock Analytics
SUPREME INDUSTRIES ₹45,579.1 Cr 3.8% 14.9% -33.6% Stock Analytics
ASTRAL ₹36,128.7 Cr 2.5% 3.4% -38.3% Stock Analytics
FINOLEX INDUSTRIES ₹11,370.2 Cr 7.9% 5% -39.2% Stock Analytics
GARWARE HITECH FILMS ₹8,190.9 Cr 13.5% 37.9% 89.8% Stock Analytics
TIME TECHNOPLAST ₹7,587.4 Cr 4.3% -4% 13.6% Stock Analytics


KKALPANA LNDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KKALPANA LNDUSTRIES (INDIA)

-6.3%

-4.4%

13.1%

SENSEX

0.6%

11%

10.4%


You may also like the below Video Courses